The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Southwall Announces Continued Profitability in the Second Quarter

PALO ALTO, Calif.--Aug. 1, 2005--Southwall Technologies Inc. (OTCBB:SWTX) released its financial results for the second quarter of fiscal 2005 following the close of market on August 1, 2005.

Selected Second Quarter Financial Highlights

-- Second quarter revenues of $15.2 million increased 4% from $14.5 million in the second quarter of 2004 and decreased 3% from $15.6 million in the first quarter of 2005.

-- Second quarter 2005 gross margin was 35%, a decrease of 4 points from the second quarter of 2004 and an improvement of 8 points over the first quarter gross margin of 28%.

-- Second quarter 2005 net income of $1.4 million increased by $0.2 million, or 18%, over the second quarter of 2004 and decreased $0.3 million, or 18%, from the first quarter of 2005.

-- Second quarter 2005 net income per fully diluted share of $0.04 was same as in the second quarter of 2004 and $0.01 lower than the $0.05 per fully diluted share for the first quarter of 2005.

"We were very pleased to post net income of 9.2% of sales for the quarter. Southwall recorded its 5th consecutive quarter of profitability, while continuing to improve our balance sheet as a result of good operating cash flow from our second quarter," commented Thomas G. Hood, President and CEO. "Our gross margin in the quarter of 35% was an improvement over our first quarter margin of 28%. Offsetting these improved margins and as expected, we had increased spending in research and development surrounding new product development as well as increased selling, general and administrative costs due to Sarbanes-Oxley compliance activities."

The Company will hold a teleconference at 2:00 p.m. PT / 5:00 p.m. ET today to discuss the results in more detail.

This call will be open to all investors via a webcast accessible at www.southwall.com and by phone. Both phone and webcast replays will be available for approximately one week after the teleconference, beginning approximately two hours after the call ends.

How to Access the Webcast

Go to the Investor Relations page of the Southwall website at www.southwall.com and click on the CCBN webcast icon. From here, you can listen to the teleconference, assuming that your computer system is configured properly.

How to Access the Call

Using access code # 7828547, domestic U.S. callers can dial (877) 481-7179, while international callers can dial (706) 634-7186. The phone replay will be accessible at (800) 642-1687 or (706) 645-9291, access code # 7828547.

About Southwall Technologies Inc.

Southwall Technologies Inc. designs and produces thin film coatings that selectively absorb, reflect or transmit light. Southwall products are used in a number of automotive, electronic display and architectural glass products to enhance optical and thermal performance characteristics, improve user comfort and reduce energy costs. Southwall is an ISO 9001:2000-certified manufacturer and sells advanced thin film coatings to over 25 countries around the world. Southwall's customers include Audi, BMW, DaimlerChrysler, Hewlett-Packard, Mitsubishi Electric, Mitsui Chemicals, Peugeot-Citroen, Philips, Pilkington, Renault, Saint-Gobain Sekurit, and Volvo.

This press release may contain forward-looking statements, including, without limitation, statements regarding the Company's expectations, beliefs, intentions, or strategies regarding the future. All forward-looking statements in this press release are based on information available to the Company on the date hereof, and the Company assumes no obligation to update any such forward-looking statements. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those presented. These risks include the possibility that the Company's expected future results will be materially worse than estimated, that the Company may not continue to be profitable in future quarters or may not be able to achieve future long-term growth, that there will be a decline in one or more portions of our business in 2005 or thereafter, that the Company will suffer a decline in manufacturing or financial effectiveness, and that the Company will not be able to secure additional financing if required, as well as risks associated with its failure to meet potential covenant requirements under future credit facilities. Further risks are detailed in the Company's filings with the Securities and Exchange Commission, including those set forth in the Company's most recent Annual Report on Form 10-K for the year ended December 31, 2004, filed on March 30, 2005, and the Quarterly Report on Form 10-Q for the fiscal quarter ended April 3, 2005, filed on May 1, 20053, 2005.


                      SOUTHWALL TECHNOLOGIES INC.
       UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                 (in thousands, except per share data)


                               Three months ended    Six months ended
                                July 3,   June 27,   July 3,  June 27,
                                  2005       2004      2005      2004
                               -------    -------   -------   -------
             
Net revenues                   $15,172    $14,548   $30,819   $25,615
Cost of revenues                 9,788      8,936    21,058    17,402
                               -------    -------   -------   -------

Gross profit                     5,384      5,612     9,761     8,213

Operating expenses:
     Research and development    1,017        771     1,713     1,581
     Selling, general and
      administrative             2,331      2,520     4,357     5,583
     Recoveries for long-
      lived assets                   -     (1,428)     (170)   (1,428)
                               -------    -------   -------   -------
     Total operating expenses    3,348      1,863     5,900     5,736
                               -------    -------   -------   -------

Income from operations           2,036      3,749     3,861     2,477

     Interest expense, net        (297)      (635)     (568)   (1,240)
     Cost of warrants issued         -     (1,473)        -    (6,291)
     Other income (expense),
      net                         (159)      (112)      133       248
                               -------    -------   -------   -------

Income (loss) before
 provision for income taxes      1,580      1,529     3,426    (4,806)

Provision for income taxes         185        343       332       698
                               -------    -------   -------   -------

Net income (loss)                1,395      1,186     3,094    (5,504)

Deemed dividend on redeemable
 preferred stock                   120          -       243         -
                               -------    -------   -------   -------

Net income (loss)
 attributable to common
 stockholders                   $1,275     $1,186    $2,851   $(5,504)

Net income (loss) per share:

Basic                            $0.05      $0.09     $0.11    $(0.44)
Diluted                          $0.04      $0.04     $0.09    $(0.44)

Weighted average shares used
 in computing net income
 (loss) per share
     Basic                      26,782     12,548    26,697    12,548
     Diluted                    33,094     31,416    33,138    12,548


                      SOUTHWALL TECHNOLOGIES INC.
            UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
                            (in thousands)


                                                       July  December
                                                         3,       31,
                                                       2005      2004
                                                    -------  -------- 
ASSETS
Current assets:
     Cash and cash equivalents                       $7,628    $4,547
     Restricted cash                                    426       686
     Accounts receivable, net                         5,772     6,186
     Inventories, net                                 7,081     8,355
     Other current assets                             1,337     1,757
                                                    -------  --------
         Total current assets                        22,244    21,531

Property, plant and equipment, net                   18,007    21,110
Restricted cash loans                                 1,020     1,149
Other assets                                          1,134     1,157
                                                    -------  --------
         Total assets                               $42,405   $44,947
                                                    =======  ========


LIABILITIES, REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY
Current liabilities:
     Current portion of long term debt and capital
      leases                                         $1,280    $1,463
     Line of credit                                   2,996     2,975
     Accounts payable                                 1,984     2,544
     Accrued compensation                               952     1,378
     Other accrued liabilities                        5,940     6,643
                                                    -------  --------
         Total current liabilities                   13,152    15,003

Term debt and capital leases                          9,637    11,644
Government grants advanced                              426       505
Other long term liabilities                           2,947     3,222
                                                    -------  --------
         Total liabilities                           26,162    30,374
                                                    -------  --------

Series A, redeemable convertible preferred stock      4,810     4,810

Stockholders' equity:
     Common stock                                        27        26
     Capital in excess of par value                  78,072    77,957
     Accumulated other comprehensive income:
         Translation gain on subsidiary               2,818     4,358
     Accumulated deficit                            (69,484)  (72,578)
                                                    -------  --------
         Total stockholders' equity                  11,433     9,763
                                                    -------  --------

     Total liabilities, redeemable preferred stock
      and stockholders' equity                      $42,405   $44,947
                                                    =======  ========