The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Infinity Property and Casualty Reports Revenue Growth of 15% on Solid Earnings

BIRMINGHAM, Ala., July 28 -- Infinity Property and Casualty Corporation , a national provider of personal automobile insurance with an emphasis on nonstandard auto insurance, today reported for the second quarter of 2005:

                 Three Months Ended June 30,     Six Months Ended June 30,
  (in  millions,
  except per
  share
  amounts and
  ratios)         2005      2004      Change    2005      2004   Change

  Gross written
   premiums     $255.9    $229.0     11.7 %     $537.1    $475.2   13.0 %
  Revenues      $273.7    $238.6     14.7 %     $534.6    $468.8   14.0 %

  Net earnings   $23.7     $24.8     (4.6%)      $47.7     $41.8   14.2 %
  Net earnings
   per diluted
   share         $1.13     $1.19     (5.0%)      $2.28     $2.00   14.0 %

  Operating
   earnings(1)   $18.2     $23.9    (23.8%)      $34.3     $39.8   (13.7%)
  Operating
  earnings
   per diluted
   share (1)     $0.87     $1.15    (24.2%)      $1.64     $1.91   (14.0%)

  Underwriting
   income (1)    $24.8     $25.4     (2.5%)      $45.2     $43.5     3.7 %

  Combined ratio  90.0 %    88.3 %    1.7 pts     90.6 %    89.9 %   0.7pts

  Book value
   per share    $27.91    $23.41     19.2 %     $27.91    $23.41    19.2 %

  Return on
  equity          16.9 %    20.5 %   (3.6)        17.0 %    17.8 %  (0.9)pts
  Operating
   income return
   on equity(1)   13.0 %    19.7 %   (6.7)        12.2 %    17.0 %  (4.8)pts

  Debt to
   total
   capital        25.7 %    29.3 %   (3.6)pts     25.7 %    29.3 %  (3.6)pts

   (1) Measures used in this release that are not based on generally
       accepted accounting principles ("non-GAAP) are defined at the end of
       this release and reconciled to the most comparable GAAP measure.

Included in both net earnings and operating earnings for the three months and six months ended June 30, 2005 is a loss of $2.6 million or $0.08 per diluted share resulting from the sublease of excess space in the Alpharetta, Georgia office.

In Infinity's 17 focus states, personal auto policies-in-force at June 30, 2005 grew 13.5% compared to the same period last year and 2.2% compared to March 31, 2005. In the 17 focus states, gross written premiums grew 16.0% and 17.7% compared to the three months and six months ended June 30, 2004, respectively.

Revenues for the three months and six months ended June 30, 2005 increased primarily due to higher earned premiums and realized gains from sales of securities. Earned premiums increased 13.4% and 11.6% for the three months and six months ended June 30, 2005. Realized gains of $8.4 million were generated during the second quarter bringing the year-to-date total to $20.5 million. Realized gains of $1.4 million and $3.0 million were generated in the second quarter and six months ended June 30, 2004.

Offsetting the increase in earned premiums and realized gains was lower investment income. For the three months and six months ended June 30, 2005, net investment income was down 5.7% and 1.1%, respectively from the same periods last year as a result of lower investment yields.

2005 Earnings Guidance

As a result of the $0.08 loss on sublease in the second quarter, higher corporate litigation expenses through June 30, 2005 and lower investment income, which is likely to continue in the coming months given the current interest rate environment, Infinity is adjusting its annual operating earnings guidance to the range of $3.20-$3.40 per diluted share from the range of $3.35-$3.65.

Forward-Looking Statements

This press release contains certain statements that may be deemed to be "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements in this press release not dealing with historical results are forward-looking and are based on estimates, assumptions and projections. Statements which include the words "believes," "expects," "may," "should," "intends," "plans," "anticipates," "estimates," or the negative version of these words and similar statements of a future or forward looking nature identify forward looking statements. Examples of such forward looking statements include statements relating to Infinity's expectations concerning market conditions, premium growth, earnings, investment performance, expected losses, rate changes and loss experience.

Actual results could differ materially from those expected by Infinity depending on certain risks and uncertainties including but not limited to changes in economic conditions and financial markets (including interest rates), the adequacy or accuracy of Infinity's pricing methodologies, the actions of our competitors, the time to receive approval for the rollout of new programs and requested rate changes, judicial and regulatory developments affecting the automobile insurance industry, the outcome of pending litigation against Infinity, weather conditions (including the severity and frequency of storms, hurricanes, snowfalls, hail and winter conditions) and changes in driving patterns and loss trends. Infinity undertakes no obligation to publicly update or revise any of the forward-looking statements. For more detailed discussion of some of the foregoing risks and uncertainties, see Infinity's filings with the Securities and Exchange Commission.

Conference Call

The Company will hold a conference call to discuss 2005 second quarter results at 11:00 a.m. (ET) today, July 28. There are two alternative communication modes available to listen to the call. Telephone access will be available by dialing 1-866-700-6979 and providing the confirmation code 53902285. Please dial 5 to 10 minutes prior to the scheduled start time. A replay of the call will also be available one hour following the completion of the call, at around 12:00 p.m. (ET), and will run until 8:00 p.m. on Thursday, August 4, 2005. To listen to the replay, dial 1-888-286-8010 and provide the confirmation code 82541632. The conference call will also be broadcast live over the Internet. To listen to the call via the Internet, go to Infinity's website, http://www.ipacc.com/, click on Investor Relations and follow the instructions at the webcast link. The archived webcast will be available on Infinity's website approximately one hour following the completion of the call and will be available for one year.

  Infinity Property and Casualty Corporation
  Statement of Earnings
  (in millions, except EPS)

                                       For the Three        For the Six
                                        Months Ended        Months Ended
                                          June 30,            June 30,
                                       2005     2004       2005     2004
  Income:
    Earned premiums                   $248.0   $218.8      $478.8   $429.1

    Net investment income               16.1     17.1        32.7     33.1
    Realized gains (1)                   8.4      1.4        20.5      3.0
    Other income (2)                     1.1      1.3         2.6      3.6
                                       273.7    238.6       534.6    468.8
  Expenses:
    Loss and loss adjustment
     expenses (3)                      171.3    147.1       332.5    298.2
    Commissions and other
     underwriting expenses              52.0     46.3      101.1      87.4
    Interest expense on debt             2.8      2.7        5.5       5.1
    Corporate general and
     administrative expenses             1.6      1.5        3.2       3.2
    Loss on retirement of long-term
     debt                                0.0      0.0        0.0       3.4
    Other expenses (4)                  10.4      3.7       20.0       8.9
                                       238.0    201.3      462.4     406.2

  Income before taxes                   35.7     37.3       72.3      62.6
  Income taxes                          12.0     12.4       24.6      20.8
  Net earnings                         $23.7    $24.8      $47.7     $41.8

  Net earnings per share - basic       $1.15    $1.21      $2.31     $2.03

  Weighted average shares - basic     20.646   20.565     20.627    20.549

  Net earnings per share - diluted     $1.13    $1.19      $2.28     $2.00

  Weighted average shares - diluted   20.882   20.857     20.880    20.861

   Note:  Columns may not foot due to rounding

   Notes:
   (1) Realized gains for the three months and six months ended June 30,
       2005 include $6.5 million and $17.1 million, respectively, of taxable
       gains from securities sold to utilize a portion of the available tax
       loss carry-forward.  The tax benefit from the utilization of the
       carry-forward will be recognized in the fourth quarter of 2005.
   (2) Other income for the six months ended June 30, 2004 includes a $1.1
       million pre-tax gain from the sale of a building in Dallas, Texas.
   (3) Loss and loss adjustment expenses for the three months and six months
       ended June 30, 2005 includes $7.5 million and $16.5 million,
       respectively, of favorable development.
       Loss and loss adjustment expenses for the three months and six months
       ended June 30, 2004 includes $0.1 million and $2.6 million,
       respectively, of favorable development.
   (4) Other expenses for the three months and six months ended June 30,
       2005 include a $2.6 million pre-tax loss from subleased space.  Other
       expenses for the three months ended June 30, 2005 also increased as a
       result of lower than average corporate litigation expenses in the
       second quarter of 2004 and higher than average premium receivables
       charged off in the second quarter of 2005 from more liberal credit
       terms in several states.  Higher than average corporate litigation
       expenses in the first quarter contributed to an increase in other
       expenses for the six months ended June 30, 2005.

       Other expenses for the six months ended June 30, 2004 include a $0.7
       million pre-tax loss related from subleased space.

  Infinity Property and Casualty Corporation
  Condensed Balance Sheet
  (in millions, except book value per share)

                                                     For the Period Ended
                                                   June 30,       March 31,
                                                     2005           2005
  Assets:
    Investments:
         Fixed maturities                          $1,180.8       $1,302.5
         Equity securities                             43.6           25.8
            Total investments                       1,224.5        1,328.3
    Cash and cash equivalents (1)                     237.9           96.7
    Accrued investment income                          15.2           15.6
    Agents' balances and premiums
     receivable                                       307.9          301.9
    Prepaid reinsurance premiums                       12.1           13.9
    Amounts recoverable from reinsurers                22.7           21.0
    Deferred policy acquisition costs                  79.2           77.8
    Current and deferred income taxes                   7.6           12.7
    Prepaid expenses, deferred charges
     and other assets                                  31.9           35.9
    Goodwill                                           75.3           75.3
          Total assets                             $2,014.2       $1,979.0

  Liabilities and Shareholders' Equity:
    Unpaid losses and loss adjustment
     expenses                                        $644.4         $644.9
    Unearned premium                                  440.8          437.6
    Amounts payable to reinsurers                       4.3            3.9
    Long-term debt                                    199.3          199.3
    Commissions payable                                29.9           26.9
    Accounts payable, accrued expenses
     and other liabilities                            118.9          118.4
           Total liabilities                        1,437.6        1,431.0

  Shareholders' Equity
    Common stock                                       20.7           20.7
    Additional paid-in capital                        330.8          330.6
    Treasury Stock                                     (0.1)          (0.1)
    Retained Earnings (2)                             211.9          189.5
    Unearned compensation (restricted
     stock)                                            (0.1)          (0.2)
    Unrealized gains, net                              13.3            7.6
             Total shareholders' equity               576.5          548.0
             Total liabilities and
              shareholders' equity                 $2,014.2       $1,979.0

  Shares Outstanding                                 20.653         20.641
  Book Value per Share                               $27.91         $26.55

   Note:  Columns may not foot due to rounding

   Notes:
   (1) Cash received from sales of securities in the second quarter has not
       yet been reinvested in longer term securities, resulting in an
       increase from March 2005.
   (2) Net income of $23.7 million less shareholder dividends of $1.2
       million resulted in the increase in retained earnings from March
       2005.

  Definitions of Non-GAAP Financial and Operating Measures

Operating earnings are defined as net income, before realized gains and losses and the cumulative effect of a change in accounting principle, after tax. Infinity reports this non-GAAP measure because realized gains and losses can be volatile and because it is a measure used often by investors in evaluating insurance companies. Net earnings are the most comparable GAAP measure.

Underwriting income measures the insurer's profit on insurance sales after all losses and expenses have been paid. It is calculated by deducting loss and loss adjustment expenses and underwriting expenses from premiums earned. Infinity reports this non-GAAP measure to show profitability before inclusion of investment income or taxes and because it is a measure used often by investors in evaluating insurance companies. Net earnings are the most comparable GAAP measure.

Below is a schedule that reconciles operating earnings and underwriting income, both non-GAAP measures, to net earnings:

                                       For the Three         For the Six
                                          Months               Months
                                      Ended June 30,       Ended June 30,

  (in millions, except EPS)            2005       2004      2005      2004

  Earned premiums                    $248.0     $218.8     $478.8    $429.1

  Loss and loss adjustment
   expenses                           171.3      147.1      332.5     298.2
  Commissions and other
   underwriting expenses               52.0       46.3      101.1      87.4

  Underwriting income                  24.8       25.4      45.2      43.5

  Net investment income                16.1       17.1      32.7      33.1
  Other income                          1.1        1.3       2.6       3.6
  Interest expense on debt             (2.8)      (2.7)     (5.5)     (5.1)
  Corporate general and
   administrative expenses             (1.6)      (1.5)     (3.2)     (3.2)
  Loss on retirement of long-term
   debt                                   -          -         -      (3.4)
  Other expenses                      (10.4)      (3.7)    (20.0)     (8.9)

  Pre-tax operating income             27.2       35.8      51.8      59.5

     Income tax expense                 9.0       11.9      17.4      19.8

  Operating earnings, after-tax        18.2       23.9      34.3      39.8

     Realized gains                     8.4        1.4      20.5       3.0
     Income tax expense (benefit)       3.0        0.5       7.2       1.1
                                        5.5        0.9      13.3       2.0

  Net earnings                        $23.7      $24.8     $47.7     $41.8

  Operating earnings per share -
   diluted                            $0.87      $1.15     $1.64     $1.91
  Net realized gains                   0.26       0.04      0.64      0.09
  Net earnings per share - diluted    $1.13      $1.19     $2.28     $2.00

   Note: Columns may not foot due to rounding

Infinity also makes available an investor supplement on our website. To access the supplemental financial information, go to www.ipacc.com and click on "Investor Relations" followed by "Quarterly Reports."