The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Dover Motorsports, Inc. Reports Higher Results for the Second Quarter

DOVER, Del., July 28 -- Dover Motorsports, Inc. today reported its results for the second quarter ended June 30, 2005.

Net earnings for the quarter ended June 30, 2005 were $8,284,000 or $.21 per diluted share compared with $5,163,000 or $.13 per diluted share for the same period last year. The second quarter 2005 results included $956,000 after taxes or $.02 per diluted share from discontinued operations. On June 10, 2005 the Company sold its interest in and related assets of the Toyota Grand Prix of Long Beach. Accordingly, results for Long Beach, as well as the Company's prior street races in other cities, are shown as discontinued operations for all periods reported.

Earnings from continuing operations for the quarter ended June 30, 2005 increased by $2,160,000 or 41.8% to $7,328,000 over the comparable quarter of the prior year. On a diluted per share basis, earnings from continuing operations in the second quarter of 2005 were $.19 compared with $.13 per share in the second quarter of the prior year.

Overall, for the quarter ended June 30, 2005 revenues decreased by $1,309,000 to $41,854,000 from $43,163,000 in the second quarter of 2004. The Company promoted six major events in the second quarter of 2005 compared with eight events in the second quarter of 2004. A NASCAR Craftsman Truck Series event at our Memphis Motorsports Park facility, promoted in the second quarter of 2004 will be promoted in the third quarter of 2005; and the first of two NASCAR Busch Series events in Nashville was promoted in the first quarter in 2005 instead of during the second quarter as it was in the prior year. In addition, the Gateway International Raceway NASCAR Busch Series event that was held in the second quarter of last year will be promoted in the third quarter this year. Gateway's Craftsman Truck Series event was held in the second quarter this year, whereas it was held in the third quarter last year. The negative revenue impact in the second quarter of 2005 resulting from these changes in the schedule was $4,441,000.

For the quarter ended June 30, 2005 operating and marketing expenses decreased to $20,662,000 compared with $23,985,000 in the comparable quarter of 2004. The overall decrease in operating expense in the second quarter of 2005 was primarily due to promoting two fewer events and the substitution of a NASCAR Craftsman Truck Series event for a NASCAR Busch Series event in Gateway.

General and administrative expenses were $3,297,000 in the second quarter of 2005 compared with $3,286,000 for the same quarter last year. Higher wages, fringe benefit costs and outside contractor services in 2005 were primarily offset by lower legal claim costs.

Interest expense was $749,000 in the second quarter of 2005 compared with $954,000 in the second quarter of 2004. Lower average amounts of debt outstanding and the reversal of $128,000 of interest from a pre-judgment claim in Nashville contributed to the lower expense in the second quarter of 2005. The prior year's second quarter results included $481,000 of interest income from the IRS related to a prior year income tax refund.

The income tax provision for the quarter ended June 30, 2005 was $7,471,000 compared with $7,957,000 in the prior year. The effective tax rate for the second quarter of 2005 was 50.5% compared with 60.6% in the prior year. The decrease in the effective income tax rate for 2005 as compared to 2004 is due to an increase in the Company's estimated annual consolidated pre- tax earnings. The tax rates in both years were affected by state income tax expenses attributable to valuation allowances established on state net operating losses.

For the six months ended June 30, 2005, revenues were $44,927,000 compared with $43,807,000 in the prior year. The Company promoted seven major events in the first half of 2005 compared with eight in the first half of 2004.

For the six months ended June 30, 2005, earnings from continuing operations were $3,801,000 or $.10 per diluted share compared with $2,510,000 or $.06 per diluted share in the comparable period of the prior year.

The Company's financial position continued to improve during the first half of 2005 as cash provided by continuing operations was $11,054,000. The prior year's cash provided by continuing operations of $14,811,000 included $8,698,000 related to income tax refunds. Cash provided by investing activities of continuing operations included proceeds from the sale of a discontinued operation, net of transaction costs, of $15,132,000, which was used principally to reduce indebtedness. At June 30, 2005, indebtedness was $31,785,000, down $13,704,000 from the $45,489,000 that was outstanding six months earlier.

Capital spending was $7,822,000 in the first half of 2005 compared with $1,645,000 in the first half of the prior year. The acquisition of additional land adjacent to our Dover facility represented a substantial portion of 2005's capital spending. The Company expects capital spending of $1,500,000 to $2,000,000 during the second half of the year.

This release contains or may contain forward-looking statements based on management's beliefs and assumptions. Such statements are subject to various risks and uncertainties which could cause results to vary materially. Please refer to the Company's SEC filings for a discussion of such factors.

Dover Motorsports, Inc. is a leading promoter of motorsports events in the United States. Its motorsports subsidiaries operate four motorsports tracks in three states and promote motorsports events under the auspices of three of the premier sanctioning bodies in motorsports - NASCAR, IRL, and NHRA. The Company owns and operates Dover International Speedway in Dover, Delaware; Nashville Superspeedway near Nashville, Tennessee; Gateway International Raceway near St. Louis, Missouri; and Memphis Motorsports Park in Memphis, Tennessee.

                           DOVER MOTORSPORTS, INC.
                      CONSOLIDATED STATEMENT OF EARNINGS
                    In Thousands, Except Per Share Amounts
                                 (Unaudited)

                                        Three Months Ended Six Months Ended
                                             June 30,          June 30,
                                          2005     2004     2005     2004
  Revenues:
    Admissions                           $16,753  $17,806  $17,956  $17,894
    Event-related                         11,712   12,832   12,819   13,368
    Broadcasting                          13,370   12,505   14,001   12,505
    Other                                     19       20      151       40
                                          41,854   43,163   44,927   43,807

  Expenses:
    Operating and marketing               20,662   23,985   24,930   25,741
    General and administrative             3,297    3,286    6,390    6,330
    Depreciation and amortization          2,351    2,295    4,667    4,578
                                          26,310   29,566   35,987   36,649
  Operating earnings                      15,544   13,597    8,940    7,158

  Interest income                              4      482        8      484
  Interest expense                          (749)    (954)  (1,685)  (2,093)

  Earnings from continuing operations
    before income taxes                   14,799   13,125    7,263    5,549

  Income taxes                             7,471    7,957    3,462    3,039

  Earnings from continuing operations      7,328    5,168    3,801    2,510

  Earnings (loss) from discontinued
   operation (including gain on disposal
   of $5,143), net of income taxes of
   $3,771 and $3,574 for the three and
   six months ended June 30, 2005,
   respectively, and income tax
   benefits of $27 and $310 for the
   three and six months ended
   June 30, 2004, respectively               956       (5)     601     (533)

  Net earnings                            $8,284   $5,163   $4,402   $1,977

  Earnings per common share - basic:
      Continuing operations                $0.19    $0.13    $0.10    $0.06
      Discontinued operation                0.02      -       0.01    (0.01)
      Net earnings                         $0.21    $0.13    $0.11    $0.05

  Earnings per common share - diluted:
      Continuing operations                $0.19    $0.13    $0.10    $0.06
      Discontinued operation                0.02      -       0.01    (0.01)
      Net earnings                         $0.21    $0.13    $0.11    $0.05

  Average shares outstanding:
   - Basic                                40,079   39,994   40,078   39,994
   - Diluted                              40,217   40,031   40,193   40,014

                           DOVER MOTORSPORTS, INC.
                         CONSOLIDATED BALANCE SHEET
                                In Thousands
                                 (Unaudited)

                                          June 30,    June 30,  December 31,
                                            2005        2004        2004

  ASSETS
  Current assets:
    Cash and cash equivalents               $2,884      $4,587        $134
    Accounts receivable                     14,128      14,487       2,336
    Inventories                                251         295         208
    Prepaid expenses and other               4,479       3,690       1,812
    Receivable from Dover Downs Gaming &
     Entertainment, Inc.                        14           -           -
    Deferred income taxes                      556         212         675
    Current assets of discontinued
     operation                                 163       4,666       2,593
      Total current assets                  22,475      27,937       7,758

  Property and equipment, net              224,885     222,345     220,949
  Restricted cash                            1,957       1,857       3,571
  Other assets, net                          1,313       1,515       1,385
  Deferred income taxes                         46          90          46
  Goodwill                                   2,487       2,487       2,487
  Non-current assets of discontinued
   operation                                     -      11,442      12,054
      Total assets                        $253,163    $267,673    $248,250

  LIABILITIES AND STOCKHOLDERS' EQUITY
  Current liabilities:
    Accounts payable                        $4,115      $7,193      $1,898
    Accrued liabilities                      5,178       5,538       5,323
    Payable to Dover Downs Gaming &
     Entertainment, Inc.                         -          22           2
    Income taxes payable                        12       3,434         324
    Current portion of long-term debt          875         805         805
    Deferred revenue                        20,967      18,445       9,306
    Current liabilities of discontinued
     operation                                 811       1,522       2,633
      Total current liabilities             31,958      36,959      20,291

  Notes payable to banks                    14,100      30,600      27,000
  Long-term debt                            16,810      17,683      17,684
  Other liabilities                             42          64          64
  Deferred income taxes                     48,081      43,806      44,745

  Stockholders' equity:
    Common stock                             1,707       1,681       1,695
    Class A common stock                     2,323       2,330       2,324
    Additional paid-in capital             129,167     128,225     128,542
    Retained earnings                       10,429       7,175       6,834
    Accumulated other comprehensive loss      (527)       (410)       (527)
    Deferred compensation                     (927)       (440)       (402)
      Total stockholders' equity           142,172     138,561     138,466
      Total liabilities and stockholders'
       equity                             $253,163    $267,673    $248,250

                           DOVER MOTORSPORTS, INC.
                    CONSOLIDATED STATEMENT OF CASH FLOWS
                                In Thousands
                                 (Unaudited)

                                                 Six Months Ended June 30,
                                                    2005             2004

  Operating activities:
  Net earnings                                     $4,402           $1,977
  Adjustments to reconcile net earnings
   to net cash provided by operating activities:
    Depreciation and amortization                   4,667            4,578
    Amortization of credit facility fees               78              154
    Amortization of deferred compensation             111               13
    Deferred income taxes                           3,455            2,075
    (Earnings) loss of discontinued
     operation, net                                  (601)             533
    Changes in assets and liabilities:
      Accounts receivable                         (11,792)         (12,727)
      Inventories                                     (43)             (80)
      Prepaid expenses and other                   (2,606)          (2,269)
      Receivable from/payable to Dover Downs
       Gaming & Entertainment, Inc.                   (16)             118
      Accounts payable                              2,217            3,907
      Accrued liabilities                            (145)           1,394
      Income taxes payable/receivable                (312)           5,925
      Deferred revenue                             11,661            9,234
      Other liabilities                               (22)             (21)
  Net cash provided by continuing
   operations                                      11,054           14,811

  Investing activities:
    Capital expenditures                           (7,822)          (1,645)
    Proceeds from sale of discontinued
     operation, net of transaction costs           15,132                -
    Restricted cash                                 1,614            1,576
  Net cash provided by (used in)
   investing activities of continuing
   operations                                       8,924              (69)

  Financing activities:
    Repayments on notes payable to banks,
     net                                          (12,900)         (12,445)
    Repayments of long-term debt                     (804)            (744)
    Credit facility origination and
     amendment fees                                  (105)            (318)
    Dividends paid                                   (807)            (801)
  Net cash used in financing activities
   of continuing operations                       (14,616)         (14,308)

  Net cash (used in) provided by
   discontinued operation                          (2,612)             805

  Net increase in cash and cash
   equivalents                                      2,750            1,239
  Cash and cash equivalents, beginning of
   period                                             134            3,348
  Cash and cash equivalents, end of
   period                                          $2,884           $4,587