The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

CTS Reports Second Quarter Results; Repatriates $50 Million Cash Under the American Jobs Creation Act of 2004

ELKHART, Ind.--July 27, 2005--CTS Corporation today announced second quarter 2005 revenues of $158.3 million, a 15% increase over the second quarter of 2004. Diluted earnings per share were $0.10, which included a negative $0.07 per share from repatriation-related tax expense and the reversal of certain tax reserves. This compares to second quarter 2004 diluted earnings per share of $0.18 which included a gain of $0.05 from the sale of excess Canadian land.

Sales growth was driven by the SMTEK acquisition, which closed January 31, 2005, and strong growth in automotive products, partially offset by weaker EMS sales in communications infrastructure and declining handset component sales.

"The SMTEK acquisition has clearly proven to be a very positive addition to the company, strengthening our competitive position and contributing significantly to sales and earnings growth," commented Donald Schwanz, CTS Chairman and Chief Executive Officer.

Based on the first-half 2005 results and revised estimates for the balance of the year, the Company expects full-year 2005 sales to be in the range of $630 million to $680 million which is 19% to 28% over 2004. Earnings per share, excluding the second quarter tax adjustment impact of $0.07 per share, are now expected to be in the range of $0.62 to $0.68.

General Comments:

-- Sales relating to the acquired SMTEK business were $29.3 million in the second quarter compared to $23.2 million for two months in the first quarter.

-- The second quarter included a $4.5 million tax expense for repatriation of $50 million of our overseas cash under the American Jobs Creation Act of 2004 and a $1.7 million tax benefit relating to the reversal of income tax reserves due to successful resolution of certain foreign jurisdiction tax issues.

-- Capital expenditures of $5.9 million were 1.9% of sales in the first half 2005. The Company expects full-year 2005 capital expenditures to be in the range of $16 - $20 million.

-- The company continues to generate strong free cash flow, with second quarter free cash flow of $10.8 million.

-- The company repurchased approximately 322,000 shares of its stock in the second quarter for $3.7 million.

SECOND QUARTER RESULTS - SEGMENT INFORMATION
(Dollars in millions)

                       Second Quarter  Second Quarter   First Quarter
                            2005            2004            2005
                      ---------------- --------------- ---------------
                         Net   Segment   Net   Segment   Net   Segment
                       Sales Operating Sales Operating Sales Operating
                              Earnings        Earnings        Earnings
                      ---------------- --------------- ---------------

Components & Sensors   $66.5     $7.5  $68.2     $8.7  $64.2     $3.6
Electronics
 Manufacturing
 Services (EMS)         91.8      2.8   69.4      1.9   91.1      2.1
                      ---------------  --------------  ---------------
              Total   $158.3    $10.3 $137.6    $10.6 $155.3     $5.7
                      ===============  ==============  ===============

Components & Sensors: Components and Sensors segment sales decreased by $1.7 million, or 3%, from the second quarter of 2004 driven primarily by lower handset component sales, partially offset by continued growth in automotive products. Total operating earnings decreased $1.2 million from 2004. Note that second quarter 2004 operating earnings included a $2.7 million gain on the sale of excess Canadian land.

The second quarter Components and Sensors sales increased from the first quarter of 2005 by $2.3 million, or 4%, reflecting improving demand in automotive products and communications markets. Segment operating earnings were improved over the first quarter as a result of the higher sales, product mix improvements and reduced headcount.

EMS: EMS second quarter 2005 sales increased by $22.4 million, or 32%, from the second quarter of 2004, primarily from the SMTEK acquisition, partially offset by lower demand for communications infrastructure equipment. Segment operating earnings improved primarily from higher gross margins related to the former SMTEK business.

The second quarter EMS revenues were $0.7 million, or 1%, above the 2005 first quarter sales. A full quarter of SMTEK sales contributed to increased revenues, partially offset by slower sales to the communications infrastructure equipment industry. Despite the lower quarter-over-quarter sales, EMS segment operating earnings increased $0.7 million primarily due to higher gross margins of the former SMTEK business.

Conference Call

As previously announced, the Company has scheduled a conference call on Thursday, July 28, 2005 at 11:00 a.m. Eastern Daylight Time. Those interested in participating may dial 800-762-6067 (480-629-9566, if calling from outside the U.S.). No access code is needed. There will be a replay of the conference call available from 4:15 p.m. EDT on July 28, 2005, through 12:59 a.m. EDT on August 5, 2005. The telephone number for the replay is 800-475-6701 (320-365-3844, if calling from outside the U.S.). The access code is 788889. There will also be a live audio webcast of the conference call, which can be accessed directly from the Web sites of CTS Corporation (www.ctscorp.com), StreetEvents (www.StreetEvents.com), Netscape (www.netscape.com), CompuServe (www.compuserve.com) and others. AOL subscribers will have access through the Personal Finance section of AOL.

About CTS

CTS is a leading designer and manufacturer of electronic components and sensors and a provider of electronics manufacturing services (EMS) to OEMs in the automotive, computer, communications, medical and industrial markets. CTS manufactures products in North America, Europe and Asia. CTS' stock is traded on the NYSE under the ticker symbol "CTS." To find out more, visit the CTS Web site at www.ctscorp.com.

Safe Harbor Statement

This press release contains certain statements that are, or may be deemed to be, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements regarding the business and strategic benefits of the SMTEK acquisition, any financial or other guidance, and all statements that are not based on historical fact, but rather reflect our current expectations concerning future results and events. We make certain assumptions when making forward-looking statements, any of which could prove inaccurate, including, but not limited to, statements about our future operating results and business plans. The ultimate correctness of these forward-looking statements is dependent upon a number of known and unknown risks and events, and is subject to various uncertainties and other factors that may cause our actual results, performance, or achievements to be different from any future results, performance, or achievements expressed or implied by these statements.

For more detailed information on the risks and uncertainties associated with CTS' business activities, see our reports filed with the SEC. CTS undertakes no obligation to publicly update its forward-looking statements, whether as a result of market or industry changes, new information or future events.

                    CTS CORPORATION AND SUBSIDIARIES
       CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS - UNAUDITED
                (In thousands, except per share amounts)

                 Three Months Ended           Six Months Ended
                ---------------------       ---------------------
                 July 3,    June 27,         July 3,    June 27,
                  2005        2004            2005        2004
                ---------   ---------       ---------   ---------

Net sales       $158,346    $137,624        $313,676    $259,771

Costs and
 expenses:
 Cost of
  goods sold     126,054     108,707         253,169     206,245
 Selling,
  general and
  administrative
  expenses        17,697      16,622          35,614      31,499
 Research and
  development
  expenses         4,567       4,673           9,354       9,557
 Gain on sale
  of assets         (293)     (3,006)(2)        (453)     (3,067)(2)
                ---------   ---------       ---------   ---------

Operating
 earnings         10,321      10,628          15,992      15,537

Other
 expenses
 (income):
 Interest
  expense          1,582       1,590           3,299       3,123
 Other               (70)        168            (515)        184
                ---------   ---------       ---------   ---------
   Total
    other
    expenses       1,512       1,758           2,784       3,307
                ---------   ---------       ---------   ---------

   Earnings
    before
    income taxes   8,809       8,870          13,208      12,230

  Income tax
      expense      4,867(1)    1,973           5,879(1)    2,813
                ---------   ---------       ---------   ---------

Net earnings      $3,942      $6,897          $7,329      $9,417
                ---------   ---------       ---------   ---------
Net earnings
 per share:
  Basic            $0.11       $0.19           $0.20       $0.26
                ---------   ---------       ---------   ---------

  Diluted         $0.10(1)   $0.18 (2),(3)   $0.19 (1)   $0.26 (2),(3)
                ---------   ---------       ---------   ---------

Cash
 dividends
 declared per
 share             $0.03       $0.03           $0.06       $0.06

Average
 common
 shares
 outstanding:
  Basic           36,621      35,986          36,508      35,971

  Diluted         41,226      38,363 (3)      41,101      37,303 (3)


(1) Income tax expense and diluted earnings per share include a net
    impact of $2.8 million and $0.07 per diluted share, respectively,
    consisting of $4.5 million of expense relating to the repatriation
    of foreign to the United States under the provisions of the
    American Jobs Creation Act of 2004 and a $1.7 million benefit
    relating to the reversal of income tax reserves due to the
    successful resolution of tax issues in certain foreign
    jurisdictions.

(2) The 2004 gain on sale of assets includes $2.7 million pre-tax, or
    $2.1 million after-tax and $0.05 per diluted share, gain related
    to the sale of excess land in Canada.

(3) Diluted earnings per share for 2004 were restated to reflect the
    impact of adopting Emerging Issues Task Force (EITF) No. 04-08,
    "The Effect of Contingently Convertible Debt on Diluted Earnings
    Per Share." EITF No. 04-08 was issued and became effective in the
    fourth quarter of 2004 and accordingly, earlier were restated to
    show diluted earnings per share computed on a consistent basis.


                   CTS Corporation and Subsidiaries
           Condensed Consolidated Balance Sheets- Unaudited
                       (In thousands of dollars)

                                              July 3,      December
                                               2005       31, 2004(a)
                                            ------------ ------------

Cash and cash equivalents                       $14,194      $61,005
Accounts receivable, net                         89,603       84,112
Inventories, net                                 58,549       42,734
Other current assets                             23,808       16,295
                                            ------------ ------------
   Total current assets                         186,154      204,146
                                            ------------ ------------

Property, plant & equipment, net                112,445      112,495
Other assets                                    242,300      205,536

                                            ------------ ------------
     Total Assets                              $540,899     $522,177
                                            ============ ============


Notes payable and current portion
 of long-term debt                               $3,302       $3,311
Accounts payable                                 70,044       55,614
Other accrued liabilities                        43,549       44,036
                                            ------------ ------------
   Total current liabilities                    116,895      102,961
                                            ------------ ------------

Long-term debt                                   85,602       94,150
Other obligations                                15,694       14,362
Shareholders' equity                            322,708      310,704

     Total Liabilities and
                                            ------------ ------------
      Shareholders' Equity                     $540,899     $522,177
                                            ============ ============

(a) The balance sheet at December 31, 2004 has been derived from the
    audited financial statements at that date.


                   CTS CORPORATION AND SUBSIDIARIES
                    OTHER SUPPLEMENTAL INFORMATION
                       (In thousands of dollars)

The following table summarizes free cash flow for the Company:

                                                 Three Months Ended
                                                 July 3,    April 3,
                                                  2005       2005
                                               ----------------------
                                                 (In thousands of
                                                      dollars)

Net cash provided by (used in) operations         $13,725    $10,875
Capital expenditures                               (2,907)    (3,004)
                                               ----------- ----------
             Free cash flow                       $10,818     $7,871
                                               =========== ==========

Free cash flow is a non-GAAP financial measure which CTS defines as
the sum of net cash provided by operations and cash used for capital
expenditures. The most directly comparable GAAP financial measure is
net cash provided by operations. Management believes that free cash
flow provides useful information to investors regarding the Company's
ability to generate cash from business operations that was used and/or
is available for internal growth, service of debt principal,
dividends, share repurchase and acquisitions and other investments.
Management uses free cash flow as one measure to monitor and evaluate
the performance of the Company.