The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

First Investors Reports Higher Fiscal Year Earnings

HOUSTON, July 15 -- First Investors Financial Services Group, Inc. has reported net income of $101,620 or $0.02 per share for the fourth quarter and $683,529 or $0.14 per share for the fiscal year ended April 30, 2005, compared to a net loss of $206,829 or $0.04 per share for the fourth quarter and net income of $33,563 or $0.01 per share for the fiscal year ended April 30, 2004. Net income for each period was affected by realized losses on interest rate derivative positions. Adjusting for these losses, pro-forma net income for the quarter and fiscal year ended April 30, 2005 was $191,095 or $0.04 per share and $920,446 or $0.19 per share, respectively. This compares to a proforma net loss of $206,537 or $0.04 per share for the fourth quarter and net income of $54,986 or $0.01 per share for the quarter and fiscal year ended April 30, 2004, respectively. The results for the fiscal year 2005 were positively impacted by a lower provision for loan losses, which reflected improved net charge-off rates and an overall improvement in credit quality. This was evidenced by lower levels of delinquency and bankruptcy which positively impacted the required allowance for loan losses. These improvements offset the decline in interest income due to a slight decline in the average receivables outstanding and a 1% decline in effective yield resulting from an increase in the percentage of the portfolio comprised of direct loans, which typically carry lower interest rates.

Though the average portfolio of Receivables Held for Investment, net declined during the twelve month period, the balance of the portfolio at April 30, 2005 increased from $210 million to $249 million or 18.7% over the prior year end as a result of record loan origination volume during the period. New loan originations for the twelve months ended April 30, 2005, increased 72.7% to $152 million compared to $88 million in the prior year period. The majority of this origination growth occurred during the fourth quarter 2005 during which $47.0 million in new loans were originated compared to $20.8 million for the prior year period. The primary reason for the increased volume is the Company's focus on its direct lending segment. Net interest income for the year declined $1.4 million or 6.4% primarily due to a reduction in the average receivables portfolio and lower effective yields, which were partially offset by a lower cost of funds. The decline in the average portfolio and the resulting impact on interest income over the period is a result of the growth in new loan originations occurring during the second half of the year which will not be fully reflected in interest income until the first quarter of fiscal 2006. The effective yield decreased from 13.9% in 2004 to 12.9% in 2005 due to an increase in the direct loan portfolio, which typically carries lower interest rates. The cost of funds declined from 3.7% to 3.5%. Other income declined 4.2%, primarily due to a decline in servicing revenue and a $373,097 realized loss on interest rate derivative positions, which were terminated during the fourth quarter as a result of the issuance of $175.6 million in asset-backed term notes in early May, 2005. The negative impact of these items was partially offset by an increase in late fees and other collection income and income from the sale of insurance products related to the growth in the direct lending segment. Operating expenses were essentially flat period over period as the decline in total managed assets was offset by an increase in loan origination volume.

The delinquency rate decreased from 3.4% at April 30, 2004 to 1.6% at April 30, 2005 while the annualized charge-off rate decreased from 5.7% to 4.3% over the same period as a result of lower repossession and default rates and higher recovery rates on repossessed collateral.

Tommy A. Moore, Jr., President and CEO stated that, "Fiscal year 2005 was an important year for First Investors and was marked by a number of accomplishments, which not only helped to increase profitability year over year, but provides a foundation for significant net income growth for the future. Our new loan origination volume, driven largely by our direct lending segment, increased 76% to the highest level in our 17-year history. At the same time, our delinquency rates, measured both by the percentage and the total dollar amount of delinquent accounts continue to drop below historical levels, while net charge-off rates showed significant improvements during the year. We also accomplished a number of operational initiatives we established for the company over two years ago. First, we substantially completed an upgrade of our origination infrastructure to accommodate the growth in our direct lending segment, including a new loan decisioning and documentation platform, a new telephone system and other process and infrastructure upgrades. Secondly, we began to move our origination volume and outstanding portfolio to more of an equal balance between our direct and indirect lending segments. As of April 30, 2005, receivables originated through our direct channel comprised 43% of the outstanding portfolio. We expect both channels to contribute significantly to total portfolio growth during fiscal 2006. Lastly, we completed our share repurchase program, which was initially approved in December 2001. In total, we repurchased 1,171,976 shares or 21.0% of the outstanding shares at a weighted average purchase price of $3.81 per share."

First Investors is a specialized consumer finance company engaged in the origination and retention of automobile finance receivables originated from franchised automobile dealers and directly through consumers from the sale or refinance of new and late-model used vehicles. The Company is headquartered in Houston, Texas and operates in 28 states.

The statements contained in this release, which are not historical statements of fact, may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any such forward-looking statements involve a number of risks and uncertainties. The actual results of future events could differ materially from those stated in any forward-looking statements herein.

                First Investors Financial Services Group, Inc.
      Condensed Consolidated Statements of Operations and Selected Data
                                 (Unaudited)
                 Dollars in thousands, except per share data

                                        For the                For the
                                   Three Months Ended        Year Ended
                                        April 30,             April 30,
                                    2005        2004      2005        2004

  Interest Income                  $7,098      $7,005   $28,272     $30,498
  Interest Expense                  2,046       2,189     7,616       8,438
  Net Interest Income               5,052       4,816    20,656      22,060
  Provision for Credit Losses       2,060       2,442     9,520      12,428
  Income after Provision for
   Credit Losses                    2,992       2,374    11,136       9,632
  Servicing Revenue                   702       1,044     3,399       4,889
  Late fees and Other income          790         675     3,835       1,826
  Income from investment              142         191       669       1,009
  Other interest income               143          75       426         460
  Realized (Loss)/Gain on
   Interest Rate Derivative
   Positions                         (141)         (1)     (373)        (34)
  Total other income                1,636       1,984     7,956       8,150
  Total Costs and Expenses          4,468       4,684    18,015      17,741
  Income (Loss) before Provision
   for Income Taxes and
   Minority Interest                  160        (326)    1,077          41
  Provision for Income Taxes
   (Benefits)                          58        (119)      393          18
  Minority Interest                   ---         ---       ---         (11)
  Net Income (Loss)                  $102       $(207)     $684         $34

  Basic and Diluted
     Net Income (Loss) Per
      Common Share                  $0.02      $(0.04)    $0.14       $0.01

  Other Operating Data

  Average Principal Balance of
   Receivables Held for
   Investment                    $235,089    $210,401  $519,530    $220,255
  Total Managed Receivables                             439,345     572,883
  Originations Volume              47,041      20,777   151,982      88,062
  Effective Yield on Receivables
   Held for Investment              12.1%       13.3%     12.9%       13.9%
  Average Cost of Debt               3.4%        4.0%      3.5%        3.7%
  Weighted Average Number of
   Diluted Shares Outstanding
   (in thousands)                   4,508       5,000     4,886       5,008

                                                April 30,         April 30,
                                                   2005             2004
  Financial Position

  Cash and Short-Term Investments                $21,511           $21,055
  Receivables Held for Investment, Net           248,977           209,777
  Receivables Acquired for Investment, Net           641             1,190
  Assets Held for Sale                               943               851
  Total Assets                                   283,510           245,756
  Total Debt                                     254,613           216,185
  Total Other Liabilities                          3,405             2,267
  Total Liabilities                              258,018           218,452
  Total Shareholders' Equity                      25,492            27,304
  Shareholders' Equity per Common Share             5.78              5.46

                                                  As of or        As of or
                                                For the Year    For the Year
                                                   Ended            Ended
                                                 April 30,        April 30,
  Credit Quality Data                              2005             2004

  Receivables Held for Investment:
    30 + days past due
      Number of Loans                               1.6%              3.4%
      $ Amount                                      0.9%              2.5%
    Net Charge-offs as a % of average receivables   4.3%              5.7%
    Net Charge-offs for the period ending         $9,470           $12,626