The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Thor Reports Record Quarter and Nine Months Sales, Net Income, and E.P.S.; Retails 11,171 RV Units in May, Up 18% From Last Year; Highest Month Ever.

JACKSON CENTER, Ohio, June 2 -- Thor Industries, Inc. announced today record sales, net income, and E.P.S. for the third quarter and nine months ended April 30, 2005 and record RV unit retail sales in May.

Net income for the quarter was $32,950,000, compared with $32,784,000 last year. E.P.S. for the quarter were $0.58, up from $0.57 last year. Sales for the quarter were $728,693,000, up 13% from $645,690,000 last year.

Net income for the nine months was a record $88,660,000 up 20% from $74,007,000 last year. E.P.S. for the nine months were $1.56, up 21% from $1.29 last year. Sales for the nine months were $1,898,460,000, up 21% from $1,562,597,000 last year.

RV sales in the quarter were a record $662,790,000, up 12% from $594,157,000 last year. Bus sales in the quarter were $65,903,000, the highest in 3 years and up 28% from $51,533,000 last year. RV sales in the 9 months were $1,724,113,000, up 23% from $1,401,350,000 last year. Bus sales in the 9 months were $174,347,000 up 8% from $161,247,000 last year. RV income before tax was $51,540,000 in the quarter, down 7% from $55,440,000 last year and $140,718,000 in the 9 months, up 19% from $117,866,000 last year. Bus income before tax in the quarter was the highest in nearly 2 years at $2,641,000 up 90% from $1,389,000 last year and $5,109,000 in the 9 months, down from $7,540,000 last year. Corporate costs in the quarter were $2,027,000 versus $3,084,000 last year and $4,749,000 in the nine months versus $5,155,000 last year. This year's results include CrossRoads since its acquisition on November 1, 2004. CrossRoads had sales of $29,721,000 for the quarter and $44,156,000 since acquisition. CrossRoads income before tax was $2,913,000 for the quarter and $3,736,000 since acquisition.

Thor's RV retail sales in the 5 months ended May 31, 2005 were up 8% over last year, to a record 36,038 units versus 33,507 last year. In May, Thor RV retail unit sales surged 18%, to 11,171 easily the highest for any month in the company's history and up from 9,511 last year. CrossRoads retail sales are included in both years. In April and May our RV dealer inventories declined by over 6,000 units, from 51,000 units on March 31, 2005. U.S. industry retail RV registrations were up 7%, a record, with travel trailers and fifth wheels, our largest segment up 9%, and motor homes up 2% for the 3 months ended March 31, 2005, according to Statistical Surveys. Industry shipments of mid-size buses are up 16% for the 3 months ended March 31, 2005.

Thor's quarterly dividend of $0.03 per share will be paid on July 1, 2005 to stockholders of record on June 15, 2005.

This release includes "forward looking statements" that involve uncertainties and risks. There can be no assurance that actual results will not differ from the Company's expectations. Factors which could cause materially different results include, among others, the success of new product introductions, the pace of acquisitions and cost structure improvements, competitive and general economic conditions, and the other risks set forth in the Company's filings with the Securities and Exchange Commission.

                          THOR INDUSTRIES, INC.
 STATEMENT OF INCOME FOR THE 3 AND 9 MONTHS ENDED APRIL 30, 2005 and 2004
                    $000 except per share - unaudited

                                               3 MONTHS ENDED APRIL 30
                                         2005     %             2004     %
  Net sales                        $  728,693             $  645,690

  Gross profit                     $   94,035   12.9%         90,121   14.0%

  Selling, general and
   administrative                  $   42,901    5.9%     $   37,210    5.8%

  Amortization of intangibles      $      259      --     $      201      --

  Gains (losses) on equity         $       --      --     $      (13)     --
   securities

  Interest income(net)             $       536    .1%     $      321      --

  Other income                     $       743    .1%     $      727     .1%

  Income before taxes              $    52,154   7.2%     $   53,745    8.3%

  Taxes                            $    19,204   2.6%     $   20,961    3.2%

  Net income                       $    32,950   4.5%     $   32,784    5.1%
    E.P.S. - basic                 $      0.58            $     0.57
    E.P.S. - diluted               $      0.58            $     0.57

  Avg. common shares
   outstanding-basic                56,732,473            57,245,068
  Avg. common shares
   outstanding-diluted              57,129,262            57,587,458

                                                9 MONTHS ENDED APRIL 30
                                          2005     %            2004     %
  Net sales                        $ 1,898,460           $ 1,562,597

  Gross profit                     $   252,642   13.3%   $   209,665   13.4%

  Selling, general and
   administrative                  $   114,473    6.0%   $    93,751    6.0%

  Amortization of intangibles      $       730      --   $       597      --

  Gains (losses) on equity
   securities                      $        --      --   $     1,801     .1%

  Interest income(net)             $     1,771     .1%   $     1,129     .1%

  Other income                     $     1,868     .1%   $     2,004     .1%

  Income before taxes              $   141,078    7.4%   $   120,251    7.7%

  Taxes                            $    52,418    2.8%   $    46,244    3.0%

  Net income                       $    88,660    4.7%   $    74,007    4.7%
    E.P.S. - basic                 $      1.56           $      1.29
    E.P.S. - diluted               $      1.55           $      1.28

  Avg. common shares
   outstanding-basic                56,801,528            57,265,901
  Avg. common shares
   outstanding-diluted              57,195,012            57,641,688

           SUMMARY BALANCE SHEETS - APRIL 30 ($000) (unaudited)

                                               2005               2004
  Cash and equivalents                    $  85,687          $  65,541
  Investments, short term                    41,840             43,949
  Accounts receivable                       189,622            181,605
  Inventories                               182,459            159,578
  Deferred income tax and other              17,712             14,112
  Total current assets                      517,320            464,785
  Fixed assets                              133,814             93,191
  Investments - joint ventures                2,482              2,492
  Goodwill                                  161,437            140,857
  Other assets                               23,986             22,515
  Total                                   $ 839,039          $ 723,840

                                               2005               2004
  Current liabilities                     $ 246,907          $ 236,629
  Other liabilities                          10,960              7,601
  Stockholders' equity                      581,172            479,610
                                          $ 839,039          $ 723,840