The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

United PanAm Financial Corp. Announces First Quarter 2005 Results

NEWPORT BEACH, Calif.--May 2, 2005--United PanAm Financial Corp. today announced results for its first quarter ended March 31, 2005.

For the quarter ended March 31, 2005, the company reported income of $6.6 million from continuing operations, compared to income of $4.2 million for the same period a year ago for a 58% increase over 2004. The results for the first quarter of 2005 included a significant amount for audit and accounting fees related to the re-audit of the company's consolidated financial statements for the years ended Dec. 3, 20041, 2002 and 2003, and a significant amount of gain on sale of securities. On a diluted share basis, the company reported income of $0.36 per diluted share from continuing operations for the first quarter of 2005 compared to $0.24 per diluted share for the same period during 2004, for a 50% increase.

Net interest income for the first quarter of 2005 rose 28% to $31.1 million from $24.4 million in the first quarter of 2004.

The company purchased $121 million of net auto loans during the first quarter of 2005, representing a 26% increase over the first quarter of 2004. Auto loans outstanding totaled $570.5 million at March 31, 2005; a 30% increase over March 31, 2004. The growth in auto loans is the result of the planned expansion of the branch network and portfolio growth at the branch level. During the first quarter of 2005, the company opened five new auto loan branches bringing our total to 92 branches in 29 states. The company intends to continue its philosophy of controlled expansion of the auto finance branch network, with the expectation of opening up to 15 additional new branches before year-end.

Delinquency over 30 days amounted to 0.39% of outstanding auto loans at March 31, 2005, compared with 0.48% at March 31, 2004. Delinquency and total repossessions over 30 days amounted to 0.73% of outstanding auto loans at March 31, 2005, compared with 0.84% at March 31, 2004.

The annualized quarterly net charge off rate was 4.71% for the first quarter of 2005, compared with 5.53% for the comparable 2004 period.

"The first quarter of 2005 was a record quarter for the company with auto receivables continuing the controlled growth of 30% in outstandings, while portfolio quality continued to improve, as indicated by the lower delinquency and losses," said Guillermo Bron, chairman of the board of directors. "Also, during the first quarter of 2005, we completed the exit of the federal thrift charter of Pan American Bank, FSB, a wholly owned subsidiary of the company, with the final dissolution of the charter effective February 11, 2005."

United PanAm Financial Corp., a specialty finance company, originates and acquires for investment retail automobile installment sales contracts through its principal operating unit United Auto Credit Corp. with 92 branch offices in 29 states.

Any statements set forth above that are not historical facts are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act ("SLRA") of 1995, including statements concerning the company's strategies, plans, objectives and intentions. Such statements are subject to a variety of estimates, risks and uncertainties, known and unknown, which may cause the company's actual results to differ materially from those anticipated in such forward-looking statements. Potential risks and uncertainties include, but are not limited to, such factors as our recent shift of the funding source of our business; our dependence on securitizations; our need for substantial liquidity to run our business; loans we made to credit-impaired borrowers; reliance on operational systems and controls and key employees; competitive pressures which we face; rapid growth of our businesses; fluctuations in market rates of interest; general economic conditions;, the effects of accounting changes and other risks, certain of which are detailed from time to time in the company's filings with the United States Securities and Exchange Commission.

Editors Note: Selected financial data follows.

             United PanAm Financial Corp. and Subsidiaries
            Consolidated Statements of Financial Condition
                              (Unaudited)


                                              March 31,       Dec. 31,
(Dollars in thousands)                            2005           2004
Assets
Cash and due from banks                         $4,555         $4,237
Short term investments                          13,899             --
 Cash and cash equivalents                      18,454          4,237
Restricted cash                                 45,872         36,729
Securities available for sale, at fair
 value                                         444,251        788,090
Loans                                          574,933        528,765
Less unearned finance charges                   (4,419)        (4,595)
Less unearned discount                         (27,889)       (24,827)
Less allowance for loan losses                 (24,980)       (25,593)
 Loans, net                                    517,645        473,750
Premises and equipment, net                      3,544          3,519
Accrued interest receivable                      6,851          6,901
Other assets                                    24,967         29,601
Assets of discontinued operations                   92         72,080
    Total assets                            $1,061,676     $1,414,907

Liabilities and Shareholders' Equity
Warehouse line of credit                      $189,016       $101,776
Securities notes payable                       292,961        352,564
Repurchase agreements                          431,780        745,295
Accrued expenses and other liabilities           6,801          8,793
Junior subordinated debentures/trust
 preferred securities                           10,310         10,310
Liabilities of discontinued operations --
 deposits held for sale                             --         71,916
    Total liabilities                          930,868      1,290,654

Common stock (no par value):
 Authorized, 30,000,000 shares
 issued and outstanding, 16,560,681 
 at March 31, 2005, and 16,525,832  
 at Dec. 31, 2004                               70,686         70,332
Retained earnings                               59,807         53,517
Unrealized gain on securities available
 for sale, net                                     315            404
    Total shareholders' equity                 130,808        124,253

    Total liabilities and shareholders'
     equity                                 $1,061,676     $1,414,907


             United PanAm Financial Corp. and Subsidiaries
                 Consolidated Statements of Operations
                              (Unaudited)


(In thousands, except per share data)                 Three Months
                                                     Ended March 31,
                                                  2005           2004
                                                         (As Restated)
Interest Income
 Loans                                         $34,666        $26,349
 Short term investments                          4,407          4,204
    Total interest income                       39,073         30,553
Interest Expense
 Securitized borrowings                          2,898             --
 Warehouse credit lines                          1,374             --
 Repurchase agreements                           3,547          2,859
 Deposits                                           --          3,217
 Junior subordinated debentures                    143            120
    Total interest expense                       7,962          6,196
      Net interest income                       31,111         24,357
 Provision for loan losses                       5,713          5,859
      Net interest income after provision
       for loan losses                          25,398         18,498

Non-interest Income
 Services charges and fees                          --            140
 Loan related charges and fees                     116            312
 Gain on sale of securities                      1,648             --
 Other income                                       44            439
    Total non-interest income                    1,808            891

Non-interest Expense
 Compensation and benefits                       9,529          7,592
 Occupancy                                         945          1,237
 Other                                           5,536          3,517
    Total non-interest expense                  16,010         12,346

Income from continuing operations before
 income taxes                                   11,196          7,043
Income taxes                                     4,574          2,840
Income from continuing operations                6,622          4,203
Income (loss) from discontinued
 operations, net of tax                           (332)           428
    Net Income                                  $6,290         $4,631
Earnings per share - basic:
Continuing operations                            $0.40          $0.26
Discontinued operations                          (0.02)          0.03
Net income                                       $0.38          $0.29
    Weighted average shares outstanding         16,538         15,868
Earnings per share - diluted:
Continuing operations                            $0.36          $0.24
Discontinued operations                          (0.02)          0.02
    Net Income                                   $0.34          $0.26
    Weighted average shares outstanding         18,385         17,796


             United PanAm Financial Corp. and Subsidiaries
                        Selected Financial Data
                              (Unaudited)


(Dollars and shares in thousands)                   At or For the
                                                 Three Months Ended
                                              March 31,      March 31,
                                                  2005           2004

Automobile Finance Data
Contracts purchased                           $120,630        $95,810
Contracts outstanding                         $570,514       $438,364

Allowance for credit losses to contracts
 less unearned discount                           4.68%          5.98%
Unearned discount to outstanding
 contracts                                        4.88%          4.13%

Annualized net charge-offs to average
 contracts (a)                                    4.71%          5.53%
Delinquencies (% of net contracts)
   31-60 days                                     0.24%          0.32%
   61-90 days                                     0.09%          0.09%
   90+ days                                       0.06%          0.07%

Other Data
Return on average assets (a)                      2.21%          1.13%
Return on average shareholder equity (a)         19.74%         19.04%

Consolidated capital to assets ratio             12.32%          6.14%

Weighted average shares outstanding             16,538         15,868
Additional shares included for fully
 diluted calculations                            1,847          1,928
Number of shares used in fully diluted
 calculations                                   18,385         17,796

(a) Quarterly information is annualized for comparability with full 
year information