The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Drew Industries Reports Record First Quarter Sales

WHITE PLAINS, New York, April 28 -- Drew Industries Incorporated , a leading supplier of components for recreational vehicles ("RV") and manufactured housing ("MH"), today announced that net income for the first quarter ended March 31, 2005 was $5.8 million, or $0.55 per diluted share, compared to net income of $6.0 million, or $0.57 per diluted share in the first quarter of 2004. The Company's first and fourth quarters are traditionally the weakest in terms of sales and profits due to the seasonality of the industries in which Drew operates.

Results for the current quarter include charges of $2.6 million relating to previously announced legal proceedings, which reduced net income by $.12 per diluted share. Drew said $2.1 million of the charge was recorded following a trial court denial of the Company's motion to reduce punitive damages in a workplace accident award. The Company had recorded a charge of $1.9 million in the fourth quarter of 2004 related to this workplace accident. The 2004 first quarter included a pre-tax gain of $428,000 ($278,000 after tax, or $.03 per diluted share) from the sale of certain intellectual property rights.

Net sales for the current quarter reached $155 million, an increase of $47 million, or 43 percent, from $108 million of net sales reported in the first quarter of 2004. Drew reported that net sales in both its RV and MH products segments reached first quarter records. Net sales for the quarter included approximately $15 million of sales by Zieman Manufacturing, acquired by the Company in May 2004, as well as sales price increases of approximately $15 - $17 million compared to the first quarter last year. Sales increases due to organic growth were approximately $15 - $17 million, or 14 percent to 16 percent growth.

"We are extremely pleased that our 2005 first quarter operating profit margins improved from the fourth quarter of 2004, and that operating profit increased from the first quarter of 2004 in both the RV and MH segments, excluding the charges related to the legal proceedings," said Leigh J. Abrams, Drew's President and CEO. "Operating management did an outstanding job of managing their businesses through a period of extraordinary increases in our key raw materials."

Throughout 2004, the Company experienced unprecedented increases in the cost of certain of its raw materials, particularly steel. Based on current steel prices, Drew has now passed on to customers substantially all of its raw material cost increases, although largely without any mark-up.

"Management has been very proactive in developing new products for RVs. Within the last year, we have developed slide-out mechanisms and leveling devices for motorhomes, as well as axles, bath products, steps, and thermoformed exterior components. Some of these new products are just now being introduced in the marketplace," said Abrams. "These new product introductions open up markets for Drew in excess of $250 million annually, and we have already obtained annualized sales of these products of about $20 million. As with any new products, we are likely to incur start-up costs over the next few quarters, but these new products should help us increase long- term profitability."

In 2004, capital expenditures exceeded $27 million, and the Company expects capital expenditures to be $12 - $15 million in 2005. Further, in the first quarter of 2005, expenditures for quality control and research and development increased by more than $800,000 over the same period in 2004.

"In order to provide the best products to our customers at reasonable prices, we have continued to use our strong cash flow to build factories and invest in the latest equipment, technologies, quality control, and research and development," said Abrams.

Recreational Vehicle Products Segment

Drew supplies windows, doors, chassis, slide-out mechanisms and power units, and electric stabilizer jacks, primarily for travel trailers and fifth- wheel RVs. Drew's RV segment also manufactures and markets specialty trailers for equipment hauling, boats, personal watercraft and snowmobiles, which were added to the Company's product lines as a result of the acquisition of Zieman.

Zieman previously sold these specialty trailers only on the West Coast, however, the Company recently opened a facility in Indiana to manufacture these products for sale in other regions of the country, representing another new market in addition to those discussed earlier in this release. During the first quarter of 2005, the Company incurred start-up losses of approximately $400,000 at this new facility.

Operating margins of the RV products segment were 8.4 percent in the 2005 quarter (excluding $500,000 of charges related to legal proceedings, less the related reduction in incentive compensation), compared to the 10.7 percent achieved in the first quarter last year. The operating margin declined partially because raw material cost increases were passed on to customers largely without margins, offset by improved efficiencies due to the spreading of fixed costs over increased sales volume.

"The Recreational Vehicle Industry Association is projecting that industry-wide shipments of RVs in 2005 will approximate 2004 shipment levels," said Abrams. "However, we believe that favorable demographics should foster industry growth during the next decade. Additionally, the new products we are introducing should allow us to exceed industry growth."

Manufactured Housing Products Segment

Drew supplies vinyl and aluminum windows and screens, chassis, chassis parts, and bath and shower units to the MH industry, as well as chassis and windows for modular homes and offices. The number of new homes produced by the MH industry has increased in recent months, following an almost six-year slump that saw industry production decline by 65 percent, according to the Manufactured Housing Institute.

"Lower repossessions, reduced dealer inventories and improved financing practices may be starting to have an impact on industry-wide production levels. While it is too early to determine if this is the beginning of a sustained trend, we are forecasting modest growth by the MH industry in 2005," said Abrams.

While Drew's MH products segment has been hampered by the prolonged slump in the industry, it has remained profitable. The operating profit margin of this segment increased to 11.4 percent in the first quarter of 2005 (excluding $2.1 million of charges related to legal proceedings, less the related reduction in incentive compensation), compared to 10.4 percent in the first quarter last year. The increase in margins resulted partly from improved production efficiencies due to spreading fixed costs over higher sales volumes.

"Based on our current content per home produced by the MH industry, we anticipate that our MH sales will increase more than $14 million annually for every 10,000-home increase in industry production over 2004 levels," said Abrams. "In many of our MH product lines, we have adequate capacity to substantially increase production without significantly adding to fixed costs, enabling this segment to benefit significantly if the MH industry continues to recover."

In the first quarter of 2005, the Company received a scheduled $570,000 payment on a note received in the previously disclosed sale of certain intellectual property rights related to a new composite material. The note had been previously fully reserved, and the Company therefore recorded a gain on the $570,000 recovery in the first quarter. The balance of the note is now $3 million, which continues to be fully reserved.

In March 2005, the owner of the manufacturing process related to this intellectual property informed the Company that it may not be able to perfect the technology required for the Company to begin producing bath products using this new composite material. Therefore, the lease for the production equipment has not become effective. As a result, in the first quarter of 2005, the Company wrote-off related capitalized project costs which had a book value exceeding $500,000, largely offsetting the gain on the collection of the note.

Conference Call

Drew will provide an online, real-time webcast and rebroadcast of its first quarter earnings conference call tomorrow, Friday, April 29, 2005, at 11:00 a.m. Eastern time, on the Company's website, http://www.drewindustries.com/ . Individual investors can also listen to the call at http://www.companyboardroom.com/ .

Institutional investors can access the call via the password-protected event management site, StreetEvents (http://www.streetevents.com/ ). A replay of the conference call will be available by telephone by dialing (888) 286-8010 and referencing access code 32619281. A replay will also be available on Drew's website.

About Drew

Drew, through its wholly owned subsidiaries, Kinro and Lippert Components, supplies a broad array of components for RVs and manufactured homes. Drew's products include vinyl and aluminum windows and screens, doors, chassis, chassis parts, RV slide-out mechanisms and power units, bath and shower units, electric stabilizer jacks and trailers for equipment hauling, boats, personal watercrafts and snowmobiles, as well as chassis and windows for modular homes and offices. From 50 factories located throughout the United States and one factory in Canada, Drew serves most major national manufacturers of RVs and manufactured homes in an efficient and cost-effective manner. Additional information about Drew and its products can be found at http://www.drewindustries.com/ .

Forward Looking Statements

This press release contains certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to financial condition, results of operations, business strategies, operating efficiencies or synergies, competitive position, growth opportunities for existing products, plans and objectives of management, markets for the Company's common stock and other matters. Statements in this press release that are not historical facts are "forward-looking statements" for the purpose of the safe harbor provided by Section 21E of the Exchange Act and Section 27A of the Securities Act. Forward-looking statements, including, without limitation, those relating to our future business prospects, revenues and income, wherever they occur in this press release, are necessarily estimates reflecting the best judgment of our senior management, at the time such statements were made, and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by forward-looking statements. The Company does not undertake to update forward- looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made. You should consider forward- looking statements, therefore, in light of various important factors, including those set forth in this press release.

There are a number of factors, many of which are beyond the Company's control, which could cause actual results and events to differ materially from those described in the forward-looking statements. These factors include pricing pressures due to competition, raw material costs (particularly steel, vinyl, aluminum, glass and ABS resin), availability of retail and wholesale financing for manufactured homes, availability and costs of labor, inventory levels of retailers and manufacturers, levels of repossessed manufactured homes, the financial condition of our customers, interest rates, oil prices, the outcome of litigation and adverse weather conditions impacting retail sales. In addition, national and regional economic conditions and consumer confidence may affect the retail sale of recreational vehicles and manufactured homes.

                       DREW INDUSTRIES INCORPORATED
                            OPERATING RESULTS
                               (Unaudited)

                                       Quarter Ended
  (In thousands, except                   March 31,          Last Twelve
   per share amounts)               2005            2004        Months

  Net sales                      $154,546        $108,023      $577,393
  Cost of sales                   121,528          83,144       452,875
    Gross profit                   33,018          24,879       124,518
  Selling, general and
    administrative expenses        22,606          14,859        80,558
  Other income                         31             428            31
    Operating profit               10,443          10,448        43,991
  Interest expense, net               944             625         3,458
    Income before income taxes      9,499           9,823        40,533
  Provision for income taxes        3,683           3,831        15,601
  Net income                       $5,816          $5,992       $24,932

  Net income per common share:
    Net Income:
      Basic                          $.56            $.58         $2.42
      Diluted                        $.55            $.57         $2.35

  Weighted average common
   shares outstanding:
    Basic                          10,363          10,245        10,311
    Diluted                        10,662          10,561        10,625

  Depreciation and amortization    $2,574          $2,135        $9,739
  Capital expenditures             $5,092          $3,102       $29,048

                       DREW INDUSTRIES INCORPORATED
                             SEGMENT RESULTS
                               (Unaudited)

                                                 Quarter Ended March 31,
  (In thousands)                                   2005          2004
  Net sales
      RV Segment                                 $105,258       $73,173
      MH Segment                                   49,288        34,850
          Total                                  $154,546      $108,023

  Operating Profit
      RV Segment                                   $8,394(1)     $7,859
      MH Segment                                    3,870(2)      3,612
          Total segments operating profit          12,264        11,471
  Amortization of intangibles                        (285)         (205)
  Corporate and other                              (1,567)       (1,246)
  Other income                                         31           428
          Operating profit                        $10,443       $10,448

  (1)  After a charge of $0.5 million related to legal proceedings, less the
       related reduction in incentive compensation.
  (2)  After a charge of $2.1 million related to legal proceedings, less the
       related reduction in incentive compensation.

                       DREW INDUSTRIES INCORPORATED
                        BALANCE SHEET INFORMATION
                               (Unaudited)

                                          March 31,           December 31,
  (In thousands, except ratios)    2005             2004         2004

  Current assets
    Cash and cash equivalents      $5,543            $402        $2,424
    Accounts receivable, trade,
     less allowances               42,035          29,002        26,099
    Inventories                    74,352          54,900        72,332
    Prepaid expenses and
     other current assets           9,996           6,086        10,552
       Total current assets       131,926          90,390       111,407
  Fixed assets, net               101,184          72,636        99,781
  Goodwill                         16,061          12,333        16,755
  Other intangible assets           5,641           4,521         6,070
  Other assets                      6,366           2,695         4,040
       Total assets              $261,178        $182,575      $238,053

  Current liabilities
    Notes payable, including
     current maturities of
     long-term indebtedness        $3,960          $9,878       $12,121
    Accounts payable, accrued
     expenses and other current
     liabilities                   61,538          45,995        42,082
       Total current liabilities   65,498          55,873        54,203
  Long-term indebtedness           63,870          23,424        59,303
  Other long-term obligations       2,317           2,640         2,503
    Total liabilities             131,685          81,937       116,009
    Total stockholders' equity    129,493         100,638       122,044
    Total liabilities and
     stockholders' equity        $261,178        $182,575      $238,053

  Current ratio                       2.0             1.6           2.1
  Total indebtedness to
   stockholders' equity               0.5             0.3           0.6

                       DREW INDUSTRIES INCORPORATED
                                CASH FLOWS
                               (unaudited)

   (In thousands)
                                                    Quarter Ended March 31,
                                                     2005           2004
  Cash flows from operating activities:

    Net income                                      $5,816         $5,992
  Adjustments to reconcile net income to cash flows
   provided by operating activities:
    Depreciation and amortization                    2,574          2,135
    Deferred taxes                                  (1,018)
    Loss on disposal of fixed assets                    73            105
    Stock based compensation expense                   324            270
    Changes in assets and liabilities,
     net of business acquisitions:
      Accounts receivable, net                     (15,936)       (14,158)
      Inventories                                   (2,020)       (17,589)
      Prepaid expenses and other assets                681          1,743
      Accounts payable, accrued expenses
       and other liabilities                        19,160         16,940
        Net cash flows provided by
         (used for) operating activities             9,654         (4,562)

  Cash flows from investing activities:
    Capital expenditures                            (5,092)        (3,102)
    Adjustment to purchase price of
     previously acquired business                      694
    Proceeds from sales of fixed assets                584             16
    Other investments                                  (36)
        Net cash flows used for
         investing activities                       (3,850)        (3,086)

  Cash flows from financing activities:
    Proceeds from line of credit and
     other borrowings                               50,900         24,675
    Repayments under line of credit and
     other borrowings                              (54,494)       (26,129)
    Exercise of stock options                        1,138            723
    Other                                             (229)
        Net cash flows used for
         financing activities                       (2,685)          (731)

        Net increase (decrease) in cash              3,119         (8,379)
  Cash and cash equivalents at beginning of year     2,424          8,781
  Cash and cash equivalents at end of year          $5,543           $402

  Supplemental disclosure of cash flows information:
    Cash paid during the year for:
     Interest on debt                               $1,174           $971
     Income taxes, net of refunds                     $257            $25