The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

PortalPlayer, Inc. Reports Q1 2005 Financial Results; Q1 Revenue Quadruples Year Over Year, Leading to Record Quarterly Cash Generation

SANTA CLARA, Calif.--April 28, 2005--PortalPlayer, Inc. , a leading supplier of advanced semiconductor, firmware and software solutions for the MP3 personal media player market, today announced financial results for the first quarter of fiscal 2005, ended March 31, 2005.

Net revenue for the first quarter of fiscal 2005 was $44.5 million, compared with $44.7 million in the fourth quarter of 2004 and $10.2 million in the first quarter of 2004. Net income for the first quarter of 2005 was $7.8 million, or $0.31 per diluted share based on 25.0 million weighted average shares outstanding. The effective tax rate for the first quarter was 25 percent. Net income in the fourth quarter of 2004 was $10.5 million, or $0.50 per diluted share, based on 21.1 million weighted average shares outstanding and an effective tax rate of about 3 percent. Net loss in the first quarter of 2004 was approximately $2.4 million, or $15.37 per share based on 156,837 basic weighted average shares outstanding.

PortalPlayer reports net income (loss) and basic and diluted net income (loss) per share in accordance with GAAP and additionally on a non-GAAP basis. Non-GAAP net income, where applicable, excludes the effect of stock-based compensation charges. In the first quarter of 2005, non-GAAP net income was $8.2 million, or $0.33 per diluted share. This compares with non-GAAP net income of $11.2 million, or $0.53 per diluted share, in the fourth quarter of 2004 and a net loss of approximately $434,000, or $2.77 per share, in the first quarter of 2004.

"We had a great first quarter of 2005. The launch of our new PP5022 chip, and the introduction of exciting new models from the leading MP3 player manufacturer based on our technology, helped us to record significantly stronger than seasonal results during the quarter. First quarter revenue more than quadrupled from the first quarter a year ago, and we generated $13.6 million in cash during the quarter," said Gary Johnson, president and chief executive officer of PortalPlayer.

"In the first quarter of 2005, we focused on demonstrating innovative new features and technologies to our customers and introducing two new semiconductor devices that we believe will contribute significantly to our growth the rest of the year. During the quarter we launched and began to ship in high volume our PP5022 System-on-Chip, which up to triples battery life for today's hard drive media players and also supports high-capacity flash memory storage media. We also began to sample the PP5024, our first device that integrates the media processor along with audio, power management, and battery charging features in a single System-in-Package for MP3 flash players. We believe this new product will enable us to now target a larger percentage of the digital media player market.

"Because of our technology leadership, we expect demand from our customers to continue to be stronger than the typical seasonal consumer electronics trends. The momentum for us has not slowed. Therefore, we believe that our revenue for the second quarter of 2005 could be at the same level as our strong first quarter revenue. In addition, we believe we are well positioned for impressive growth in the second half of the year," said Mr. Johnson.

Product Highlights

PP5022 System-on-Chip

    --  PortalPlayer's fifth-generation System-on-Chip, the PP5022,
        increases system peak performance by up to 25 percent without
        sacrificing ultra-low power for mobile devices, tripling the
        battery life in typical operation.

    --  The PP5022 offers best-in-class photo viewing for music
        slideshows, as well as support for camera companion image
        storage products, integrated camera capture applications and
        dual display support ("DualView") for color LCD display
        concurrent with an interactive user interface on a television
        screen.

    --  The PP5022 natively supports MJPEG video, MPEG4 video and high
        performance video coprocessors through PortalPlayer's
        Coprocessor System Interface (CSI).

    --  The PP5022 is shipping today.

PP5024 System-in-Package

    --  The PP5024 is the company's first product to utilize stacked
        die System-in-Package technology, enabling creation of
        "semi-custom" integration options of highly integrated devices
        supporting specific customer/product requirements.

    --  The PP5024 enables next generation flash devices to support
        existing and upcoming download and subscription music
        services.

    --  The PP5024 brings, for the first time, high-performance hard
        disk drive features such as high resolution color screens and
        support for advanced multi-media features like gaming and
        video, to high-capacity flash memory-based personal media
        players.

    --  The device is expected to be generally available in the second
        half of 2005.

Market Trends

    --  According to Gartner, Inc., a research and advisory firm, the
        worldwide Digital Audio Player market for both HDD and flash
        players is expected to grow from 40 million units in 2004 to
        104 million units in 2006. (Semiconductor Forecast Worldwide -
        Forecast Database Jon Erensen, February 15, 2005) 

    --  PortalPlayer believes that the one gigabyte or greater
        high-capacity flash player market could exceed 20 percent of
        the total flash player volume run rate by the end of 2005.

    --  There are many emerging trends that are expected to fuel the
        demand for future personal media players and inspire the
        development of new, innovative products. PortalPlayer believes
        it is on the forefront of developing these technologies. For
        example, at the Consumer Electronics Show in Las Vegas in
        January 2005, the company showcased several innovations for
        the Personal Media Player platform, including:

          --  DualView display technology

          --  Java gaming

          --  MPEG4 video

          --  Bluetooth wireless stereo headphone support and 
              hands-free voice support, enabling users to answer and 
              make calls from their personal media player

Current Financial Outlook for Second Quarter 2005

The following outlook statements are based upon current expectations. These statements are forward-looking, and actual results could differ materially.

The company expects revenue to be in the range of $41.6 million to $47.6 million. GAAP net income per diluted share for the second quarter is expected to be in the range of $0.19 to $0.25, based on approximately 25.5 million weighted average shares outstanding. The effective tax rate for the second quarter is expected to be 25 percent, which takes into consideration, among other factors, the company's net operating loss carryforwards for income tax purposes. Non-GAAP net income per diluted share, which excludes approximately $450,000 of stock-based compensation charges, is expected to be in the range of $0.21 to $0.27. Operating expenses are expected to be approximately $11.4 million.

Conference Call

The company will hold a conference call at 2:30 pm Pacific Time today, April 28, 2005, to discuss the first quarter 2005 financial results. To participate, please dial 913-981-4910 at approximately 2:20 pm PT. A live webcast of the conference call will be available via the investor relations page of the company's website at www.portalplayer.com. Access the web site 15 minutes prior to the start of the call to download and install any necessary audio software. A recording of the conference call will be available for one week, starting one hour after the completion of the call, until May 5, 2005. The phone number to access the recording is 719-457-0820, and the passcode is 5879481. An archived webcast replay will be available on the web site for 12 months.

About PortalPlayer

PortalPlayer develops semiconductor, firmware and software platforms for multimedia players that empower consumers to easily purchase, rent, manage, listen to and watch large amounts of digital music, photos and video content. PortalPlayer is headquartered in Santa Clara, Calif., with offices in Kirkland, Wash., and Hyderabad, India. For more information, visit www.portalplayer.com.

Safe Harbor Statement

Except for the historical information contained herein, the statements in this press release are forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, statements as to our belief regarding our growth and the impact of our new products and technologies on our growth and our ability to target a larger percentage of the digital media player market, the expected features, benefits and timing of availability of our products and technologies, the anticipated growth rate of the Digital Audio Player market according to Gartner, our belief that the one gigabyte or greater high capacity flash player market could exceed 20 percent of the total flash player volume run rate by the end of 2005, the trends and demand for personal media players and development of new products, our belief that we are at the forefront of developing these technologies and future financial results including revenue, net income, expenses, tax rates, cash flow and stock-based compensation expense. Words such as "intends," "expect," "believes," "anticipates," "plans," "will," "offers," "supports," "increases," "enables" and similar expressions are intended to identify forward-looking statements. These forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those discussed in these statements. These risks and uncertainties include, but are not limited to, the growth of the market for personal media players, cancellation or reduction of orders, component shortages, successful development of new platforms and other products, market acceptance of our products and technologies, delays in product introductions, product defects, decreases in average selling prices, impact of technological advances, our ability to compete and other risks detailed in our SEC filings, including our Form 10-K for the year ended December 31, 2004. These forward-looking statements speak only as of the date hereof. PortalPlayer disclaims any intent or obligation to update these forward-looking statements.

PortalPlayer and the PortalPlayer logo are trademarks of PortalPlayer, Inc. All other trademarks or registered trademarks are the property of their respective owners.

                          PORTALPLAYER, INC.

           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
               (In thousands, except per share amounts)
                             (unaudited)

                                                  Three Months Ended
                                                 ---------------------
                                                       March 31,
                                                 ---------------------
                                                      2005       2004
                                                 ----------  ---------

Revenue                                            $44,468    $10,196
Cost of revenue                                     25,291      6,588
                                                 ----------  ---------
Gross profit                                        19,177      3,608

Operating expenses:
   Research and development                          6,351      2,608
   Selling, general and administrative               2,932      1,446
   Stock-based compensation                            384      1,977
                                                 ----------  ---------
       Total operating expenses                      9,667      6,031

Operating income (loss)                              9,510     (2,423)
Interest and other income (expense), net               908         12
                                                 ----------  ---------
Income (loss) before income taxes                   10,418     (2,411)
Provision for income taxes                           2,609          -
                                                 ----------  ---------
Net income (loss)                                   $7,809    $(2,411)
                                                 ==========  =========

Basic net income (loss) per share                    $0.34    $(15.37)
                                                 ==========  =========
Diluted net income (loss) per share                  $0.31    $(15.37)
                                                 ==========  =========

Shares used in computing basic and non-GAAP
basic net income (loss) per share                   23,148        157
                                                 ==========  =========

Shares used in computing diluted and non-GAAP
diluted net income (loss) per share                 25,033        157
                                                 ==========  =========

Non-GAAP net income (loss)(1)                       $8,193      $(434)

Non-GAAP basic net income (loss) per share(1)        $0.35     $(2.77)
                                                 ==========  =========
Non-GAAP diluted net income (loss) per share(1)      $0.33     $(2.77)
                                                 ==========  =========


                                                Reconciliation of GAAP
                                                 Net Income (Loss) to
                                                  Non-GAAP Net Income 
                                                         (Loss)
                                                 ---------------------
                                                  Three Months Ended
                                                 ---------------------
                                                       March 31,
                                                 ---------------------
                                                      2005       2004
                                                 ----------  ---------

GAAP net income (loss)                              $7,809    $(2,411)
Stock-based compensation                               384      1,977

                                                 ----------  ---------
Non-GAAP net income (loss)                          $8,193      $(434)
                                                 ==========  =========

(1) To supplement our consolidated financial statements presented in 
    accordance with GAAP, we have shown above a non-GAAP measure of 
    net income (loss), which is adjusted from results based on GAAP to
    exclude stock-based compensation. This non-GAAP measure is 
    provided to enhance the user's overall understanding of our 
    historical financial performance. Specifically, we believe the 
    non-GAAP results provide useful information to both management and
    investors by excluding stock-based compensation expenses.


                          PORTALPLAYER, INC.

                 CONDENSED CONSOLIDATED BALANCE SHEETS
                            (In thousands)
                              (unaudited)

                                               March 31, December 31,
                                               --------- -------------
                                                 2005        2004
                                               --------- -------------

                    ASSETS
Current assets:
  Cash and cash equivalents                     $40,974       $58,892
  Short-term investments                         96,225        64,708
  Accounts receivable                            22,841        20,080
  Inventory, net                                  8,521         1,762
  Prepaid expenses and other current assets       2,455         1,872
                                               --------- -------------
      Total current assets                      171,016       147,314

  Property and equipment, net                       998           661
  Other assets                                      570           521
                                               --------- -------------
      Total assets                             $172,584      $148,496
                                               ========= =============

     LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
  Current liabilities:
    Accounts payable                            $12,619        $1,290
    Accrued liabilities                           6,440         4,195
    Deferred income                               4,345         4,024
    Deferred rent                                    35            55
    Income taxes payable                          2,604           479
                                               --------- -------------
      Total current liabilities                  26,043        10,043

    Deferred rent, long term                          -             5
                                               --------- -------------
      Total liabilities                          26,043        10,048
                                               --------- -------------


Stockholders' equity:
  Common stock                                  205,557       205,468
  Deferred stock-based compensation              (4,441)       (4,799)
  Accumulated other comprehensive income (loss)    (200)          (37)
  Accumulated deficit                           (54,375)      (62,184)
                                               --------- -------------
      Total stockholders' equity                146,541       138,448
                                               --------- -------------
      Total liabilities and stockholders' 
       equity                                  $172,584      $148,496
                                               ========= =============