The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Stoneridge Reports First-Quarter 2005 Results

-- Net sales up 3%; earnings of $0.19 per diluted share --

-- Revises full-year 2005 earnings outlook --

WARREN, Ohio, April 28 -- Stoneridge, Inc. today announced sales of $180.8 million and net income of $4.4 million, or $0.19 per diluted share, for the first quarter ended April 2, 2005.

Net sales for the first quarter increased $4.8 million, or 3 percent, to $180.8 million, compared with $176.0 million for the first quarter of 2004. The increase in sales was primarily due to increased commercial vehicle production, which more than offset the decline in traditional domestic North American light vehicle production. The effect of foreign currency translation added approximately $1.9 million to first-quarter 2005 sales compared with the same period in 2004.

Net income for the first quarter was $4.4 million, or $0.19 per diluted share, compared with net income of $9.2 million, or $0.40 per diluted share, in the first quarter of 2004. The decrease in net income was primarily the result of the Company's restructuring activities, price reductions, and increased product development activities.

The Company recorded a pre-tax restructuring charge of $2.1 million in the first quarter of 2005, primarily related to severance costs and asset impairment charges associated with previously announced plant consolidations. These consolidations are the result of the Company's cost-reduction initiatives.

"Stoneridge's North American automotive business has faced many challenges in recent months," said Gerald V. Pisani, president and chief executive officer. "As a result, we are even more committed to our current restructuring plan, which includes the consolidation of manufacturing facilities in the high-cost regions of North America and Europe."

Pisani added, "We are a company that invests in the future. We think beyond the quarter and beyond the year. The actions we are taking will help us improve our long-term competitive position and will allow us to deliver superior results going forward."

Net cash used by operating activities for the first quarter of 2005 was $5.3 million, compared with net cash provided by operating activities of $6.9 million for the first quarter of 2004. The increase in cash used by operating activities was primarily due to the decrease in net income and higher uses of cash for working capital requirements.

Change in Fiscal Year End

The Company is in the process of changing from a calendar year to a 52-53 week fiscal year ending on the Saturday nearest to December 31. Beginning in 2005, the Company's fiscal quarters are now comprised of 13-week periods ending on the Saturday nearest to March 31, June 30, September 30 and December 31. The first quarter of 2005 and 2004 ended on April 2 and March 31, respectively.

Outlook

Based on the current industry outlook, Stoneridge anticipates second- quarter 2005 net income to be in the range of $0.05 to $0.15 per diluted share, compared with $0.41 per diluted share for last year's second quarter. In addition, the Company has revised its full-year 2005 earnings outlook to a range of $0.40 to $0.50 per diluted share, from its previously announced range of $0.95 to $1.05 per diluted share. Unfavorable market conditions and operating inefficiencies related to the implementation of the Company's previously announced restructuring actions have affected the Company's full- year outlook.

"Despite these short-term challenges, we are confident that Stoneridge is positioned for long-term growth with an excellent product portfolio, growing global capabilities and a strong management team," said Pisani. "We plan to continue to broaden our customer base in our served markets and achieve further efficiencies through lean thinking in all parts of our organization."

Conference Call on the Web

A live Internet broadcast of Stoneridge's conference call regarding 2005 first-quarter results can be accessed at 11 a.m. Eastern time on Thursday, April 28, 2005, at http://www.stoneridge.com/ , which will also offer a webcast replay.

About Stoneridge, Inc.

Stoneridge, Inc., headquartered in Warren, Ohio, is a leading independent designer and manufacturer of highly engineered electrical and electronic components, modules and systems principally for the automotive, medium- and heavy-duty truck, agricultural and off-highway vehicle markets. Sales in 2004 were approximately $682 million. Additional information about Stoneridge can be found at http://www.stoneridge.com/ .

Forward-Looking Statements

Statements in this release that are not historical fact are forward- looking statements, which involve risks and uncertainties that could cause actual events or results to differ materially from those expressed or implied in this release. Things that may cause actual results to differ materially from those in the forward-looking statements include, among other factors, the loss of a major customer; a significant change in automotive, medium- and heavy-duty truck or agricultural and off-highway vehicle production; a significant change in general economic conditions in any of the various countries in which the Company operates; labor disruptions at the Company's facilities or at any of the Company's significant customers or suppliers; the ability of the Company's suppliers to supply the Company with parts and components at competitive prices on a timely basis; customer acceptance of new products; and the failure to achieve successful integration of any acquired company or business. In addition, this release contains time-sensitive information that reflects management's best analysis only as of the date of this release. The Company does not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information or circumstances that arise after the date of this release. Further information concerning issues that could materially affect financial performance related to forward-looking statements contained in this release can be found in the Company's periodic filings with the Securities and Exchange Commission.

                    STONERIDGE, INC. AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF OPERATIONS
                               (Unaudited)

                  (in thousands, except per share data)

                                                For the Three Months Ended
                                                   April 2,      March 31,
                                                     2005           2004

  NET SALES                                       $180,827       $176,023

  COSTS AND EXPENSES:
    Cost of goods sold                             135,592        128,207
    Selling, general and administrative             30,388         28,061
    Restructuring charges                            2,126             --

  OPERATING INCOME                                  12,721         19,755

    Interest expense, net                            5,989          6,251
    Other income, net                                (929)          (275)

  INCOME BEFORE INCOME TAXES                         7,661         13,779

    Provision for income taxes                       3,292          4,561

  NET INCOME                                        $4,369         $9,218

  BASIC NET INCOME PER SHARE                         $0.19          $0.41
  BASIC WEIGHTED-AVERAGE SHARES OUTSTANDING         22,683         22,572

  DILUTED NET INCOME PER SHARE                       $0.19          $0.40
  DILUTED WEIGHTED-AVERAGE SHARES OUTSTANDING       22,891         22,795

                    STONERIDGE, INC. AND SUBSIDIARIES

                  CONDENSED CONSOLIDATED BALANCE SHEETS
                              (in thousands)

                                                   April 2,    December 31,
                                                     2005          2004
                                                 (Unaudited)     (Audited)
  ASSETS

  CURRENT ASSETS:
    Cash and cash equivalents                      $42,317        $52,332
    Accounts receivable, net                       119,248        100,615
    Inventories, net                                58,956         56,397
    Prepaid expenses and other                      14,542         11,416
    Deferred income taxes                            9,833         13,282
      Total current assets                         244,896        234,042

  PROPERTY, PLANT AND EQUIPMENT, net               110,409        114,004

  OTHER ASSETS:
    Goodwill                                        65,176         65,176
    Investments and other, net                      25,295         24,979
    Deferred income taxes                           35,549         34,800
  TOTAL ASSETS                                    $481,325       $473,001

  LIABILITIES AND SHAREHOLDERS' EQUITY

  CURRENT LIABILITIES:
    Current portion of long-term debt                  $72           $109
    Accounts payable                                62,611         57,709
    Accrued expenses and other                      53,694         52,907
      Total current liabilities                    116,377        110,725

  LONG-TERM LIABILITIES:
    Long-term debt, net of current portion         200,052        200,052
    Other liabilities                                6,552          6,619
      Total long-term liabilities                  206,604        206,671

  SHAREHOLDERS' EQUITY:
    Preferred shares, without par value, 5,000
     authorized, none issued                            --             --
    Common shares, without par value, 60,000
     authorized, 22,785 and 22,780 issued and
     outstanding at April 2, 2005 and
     December 31, 2004, respectively (net of 8
     treasury shares for each period), with no
     stated value                                       --             --
    Additional paid-in capital                     146,128        145,764
    Retained earnings                               10,624          6,255
    Accumulated other comprehensive income           1,592          3,586
      Total shareholders' equity                   158,344        155,605
  TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY      $481,325       $473,001

                    STONERIDGE, INC. AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (Unaudited)

                              (in thousands)

                                                For the Three Months Ended
                                             April 2, 2005    March 31, 2004

  OPERATING ACTIVITIES:
    Net cash (used) provided by
     operating activities                         $(5,335)        $6,909

  INVESTING ACTIVITIES:
  Capital expenditures                             (4,054)        (4,750)
      Net cash used by investing activities        (4,054)        (4,750)

  FINANCING ACTIVITIES:
  Repayments of long-term debt                        (37)           (13)
  Share option activity                                42           (581)
      Net cash provided (used) by
       financing activities                             5           (594)

  Effect of exchange rate changes on
   cash and cash equivalents                         (631)           (46)

  Net change in cash and cash equivalents         (10,015)         1,519
  Cash and cash equivalents at
   beginning of period                             52,332         24,142
  Cash and cash equivalents at end of period      $42,317        $25,661