The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

7-Eleven, Inc. Posts 8.7% Increase in Total Revenue; First Quarter Merchandise Sales Increase 5.0% to $1.9 Billion; Company Updates 2005 Guidance

First Quarter 2005 Highlights: * Reported core earnings of $15.1 million, or $0.13 per diluted share, compared to $12.9 million, or $0.11 per share in first quarter 2004 * Achieved increase of total revenue of $237.7 million, or 8.7 percent, to $3.0 billion * Increased total merchandise sales by $89.5 million, or 5.0 percent, to $1.9 billion * Produced a 4.6 percent increase in U.S. same-store merchandise sales, on top of a 6.1 percent increase in first quarter 2004 * Improved merchandise gross profit 6.8 percent to $671.9 million * Reached a global 7-Eleven store count of approximately 28,000 stores * In early April, negotiated a favorable amendment to extend the previous wholesale agreement with McLane Company, Inc. for two additional years

DALLAS, April 26 -- 7-Eleven, Inc. , today reported that core earnings, which exclude non-operating items, grew to $15.1 million, or $0.13 per diluted share, for the quarter ended March 31, 2005. This compares to core earnings of $12.9 million, or $0.11 per diluted share, for the first quarter of 2004. First quarter net earnings for 2005 were $20.9 million, or $0.18 per diluted share, compared to net earnings of $4.1 million, or $0.04 per diluted share, in the same quarter a year ago.

                       EARNINGS SUMMARY (Unaudited)
                             ($ in millions)
                                                    Three Months Ended
                                                         March 31,
                                                     2004        2005
                                                 Restated (A)

   Net Earnings                                       $4.1       $20.9
   Adjustments (Net of Tax):
   Non-Operating Items:
    * Currency Conversion Loss (Gain)                  2.6        (3.4)
    * Amortization of Gain on Sale of Cityplace        ---        (0.9)
    * Loss (Gain) from Discontinued Operations
      (SFAS No. 144, Impairment/Disposal of
      Long-Lived Assets)                               1.1        (1.5)
    * Cumulative Accounting Change
      (FIN 46R, Consolidation of Variable
      Interest Entities)                               5.1         ---

   Core Earnings                                     $12.9       $15.1

   (A)  In December 2004, 7-Eleven revised its accounting for depreciation
        of leasehold improvements and restated prior years to adjust the
        amortization expense of certain of its leasehold improvements to the
        shorter of the economic useful life or the lease term as defined by
        SFAS No. 13, "Accounting For Leases."  Prior years were restated to
        be consistent with the revised accounting for depreciation of
        leasehold improvements.

  Review of First Quarter 2005 Core Earnings

Total revenues for the first quarter grew 8.7 percent to $3.0 billion driven by strong growth in merchandise and gasoline sales. Total merchandise sales for the quarter increased 5.0 percent to $1.9 billion. This growth was driven primarily by a 4.6 percent increase in U.S. same-store merchandise sales, on top of a 6.1 percent increase in the first quarter of 2004. Categories that contributed to the merchandise sales increase included fresh food, hot and cold beverages, cigarettes and services.

"7-Eleven's operations and merchandising strategy is designed around keeping pace with the changing needs of our customers on an item-by-item and store-by-store basis. This winning strategy has produced 34 consecutive quarterly increases in U.S. same-store merchandise sales," said Jim Keyes, 7-Eleven's president and chief executive officer. "We have every intention of maintaining this track record of growing revenues, improving inventory turnover and increasing profits," he added.

For the first quarter, merchandise gross profit grew 6.8 percent to $671.9 million. Merchandise gross profit margin increased by 59 basis points to 35.86 percent compared to the prior-year quarter. This increase was primarily due to favorable changes in mix.

Gasoline gallons were 544.5 million gallons for the first quarter of 2005, or basically flat with the first quarter of 2004. Average gallons sold per store for the quarter grew 0.8 percent, on top of a 6.5 percent increase in the first quarter of 2004. Total gasoline revenues for the quarter were $1,074.3 million compared to $923.2 million in the same quarter a year ago. The 16.4 percent increase in gasoline revenues is principally due to a 27 cent-per-gallon increase in average retail gasoline prices year over year. The average retail price of gasoline was $1.97 in the first quarter of 2005, compared to $1.70 in the first quarter of 2004.

Gasoline gross profit was $68.3 million, a 4.3 percent decrease over the first quarter of 2004. Expressed as cents per gallon, the gasoline margin was 12.5 cents in the first quarter of 2005 compared to 13.1 cents in the first quarter of 2004. "In the face of a difficult wholesale market with significant cost increases in the second half of the quarter, we were pleased with our cent-per-gallon margins," said Keyes. "As we begin the second quarter, we have seen a decline in wholesale costs which has contributed to higher cent-per-gallon gasoline margins in April," he added.

Operating, selling, general and administrative (OSG&A) expenses rose 4.0 percent to $722.3 million in the first quarter of 2005. Expressed as a percent of total revenue, OSG&A was 24.3 percent, compared to 25.4 percent in the prior-year first quarter. After normalizing for the higher gasoline revenue due to the 27 cent-per-gallon increase in gasoline retail prices year over year, OSG&A for the first quarter of 2005 as a percent of total revenue would have been 25.6 percent. This compares to 25.4 percent for the same quarter a year ago.

In early April, 7-Eleven negotiated a two-year extension on its service agreement with McLane Company, which supplies approximately 5,300 7-Eleven stores in the United States. 7-Eleven and McLane agreed to terms that provide enhanced benefits and improved service to 7-Eleven's stores, including requirements designed to improve on-time deliveries and in-stock levels. The amendment extends the agreement through January 31, 2008.

Total sales of merchandise and gasoline for the first quarter of 2004 benefited just over one percent from the extra day due to leap year. Both the same-store merchandise comparison and the average gallons sold per store comparison are calculated on an average-per-store-day basis and are unaffected by the extra day.

Summary of First Quarter 2005 Non-Operating Items

The company reported an after-tax, non-cash currency conversion gain of $3.4 million for the first quarter of 2005.

During the second quarter of 2004, the company completed the sale of its headquarters which resulted in a deferred gain to be recognized over three years. First quarter 2005 results included an after-tax gain of approximately $0.9 million related to the amortization.

The company closed three stores during the first quarter of 2005. In accordance with SFAS 144, the company reclassified the prior periods for the after-tax results of stores closed during the first quarter to Discontinued Operations.

As previously reported, the company adopted Financial Accounting Standards Board Interpretation No. 46 (Revised), "Consolidation of Variable Interest Entities - An Interpretation of ARB No. 51" (FIN 46R) in the first quarter of 2004. There was a cumulative effect charge of ($5.1 million) after-tax as a result of adopting FIN 46R. This represents a change in the timing of the recognition of a franchisee's initial fee if financed by the company.

Capital Expenditures

During the first quarter of 2005, 7-Eleven invested approximately $44 million in capital expenditures. The company anticipates that capital expenditures in 2005 will be in the range of $390 million to $430 million, and expects to open between 100 and 150 stores throughout the United States and Canada.

7-Eleven Stores

As of March 31, 2005, the company and its franchisees operated 5,809 stores in the United States and Canada with the global 7-ELEVEN(R) store count reaching 28,064 stores worldwide.

2005 Outlook

The company expects core earnings per diluted share for 2005 to be in the range of $1.12 to $1.16, which excludes the cost of expensing stock options for 2005. The Securities and Exchange Commission changed the effective date for adoption of Statement of Financial Accounting Standard No. 123, "Share- Based Payment," ("SFAS No. 123R"), from third quarter 2005 to January 1, 2006.

Core Earnings Guidance

The company believes that core earnings, which exclude non-operating items, are more indicative of the company's operating performance than net earnings. Certain items that impact net earnings, such as a gain or loss on foreign currency conversion, are difficult to forecast. Therefore, the company provides guidance based on core earnings.

U.S. Same-Store Merchandise Sales Calculation

When determining the same-store merchandise sales calculation, the company includes the merchandise sales of both its U.S. company-owned and franchise- operated stores if they were operating for all days of the periods being compared. New stores, relocated stores or rebuilt stores are not included in the same-store sales calculation until they have recorded merchandise sales for all days of the periods being compared.

Internet Broadcast of Earnings Conference Call and Replay

The first quarter 2005 earnings conference call will begin at 9:00 a.m. EDT on Tuesday, April 26, 2005. The call will be available by Web cast at http://www.7-eleven.com/ or by telephone at 1-877-707-9628 for domestic callers or 1-785-832-1508 for international callers. A replay of the call will be available for two weeks, beginning two hours after the call concludes. The replay of call may be accessed either through the Investor Relations section of http://www.7-eleven.com/ or by calling 1-800-839-5493 (domestic callers) or 1-402-220-2552 (international callers).

About 7-Eleven, Inc.

7-Eleven, Inc. is the premier name and largest chain in the convenience retailing industry. Headquartered in Dallas, Texas, 7-Eleven, Inc. operates or franchises approximately 5,800 7-Eleven(R) stores in the United States and Canada and licenses approximately 22,300 7-Eleven stores in 17 other countries and U.S. territories throughout the world. During 2004, 7-Eleven stores worldwide generated total sales of approximately $41 billion. Find out more online at http://www.7-eleven.com/ .

This release, and the accompanying discussion on the earnings conference call on April 26, 2005, includes certain statements that are considered "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Any statement that is not a statement of historical fact should be deemed to be a forward-looking statement. Because these forward-looking statements involve risks and uncertainties, actual results may differ materially from those expressed or implied by these forward-looking statements. There can be no assurance that (i) we have correctly measured or identified all of the factors affecting our business or the extent of their likely impact; (ii) the publicly available information with respect to those factors on which our business analysis is based is complete or accurate; (iii) our analysis is correct; or (iv) our strategy, which is based in part on this analysis, will be successful. Additional information about these risks and uncertainties and other matters can be found in the company's annual report on Form 10-K for the year ended Dec. 31, 2004, and in its periodic reports on Form 10-Q and current reports on Form 8-K.

   Contact Information:
   Carole Davidson, CFA                     Margaret Chabris
   Vice President, Investor Relations       Media Relations
   (214) 828-7021                           (214) 828-7345

                     7-ELEVEN, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (A)
         (Shares and dollars in thousands, except per-share data)
                               (UNAUDITED)

                                                       Year To Date
                                                      Ended March 31
                                                  2004              2005
                                                Restated

  Revenues:
       Merchandise sales                      $1,783,911        $1,873,401
       Gasoline sales                            923,178         1,074,303
              Net sales                        2,707,089         2,947,704
       Other income                               31,240            28,247
              Total revenues                   2,738,329         2,975,951

  Costs and expenses:
       Merchandise cost of goods sold          1,154,674         1,201,518
       Gasoline cost of goods sold               851,815         1,006,012
              Total cost of goods sold         2,006,489         2,207,530
       Operating, selling, g&a expenses (B)      694,758           722,315
       Interest expense, net                      20,185            14,417
              Total costs and expenses (B)     2,721,432         2,944,262

  Earnings from continuing operations
   before income tax and cumulative
   effect of accounting change (B)                16,897            31,689
  Income tax expense (B)                           6,589            12,295

  Earnings from continuing operations
   before cumulative effect of accounting
   change                                         10,308            19,394

  Earnings (loss) on discontinued
   operations (net of tax (expense) benefit
   of $715 and $(980))                            (1,118)            1,546

  Cumulative effect of accounting change
   (net of tax benefit of  $3,284)                (5,137)              ---

  Net earnings (B)                                $4,053           $20,940

  Net earnings per common share (B):
       Basic
         Earnings (loss) from continuing
          operations before cumulative effect
          of accounting change                      $.10              $.17
         Earnings (loss) on discontinued
          operations                                (.01)              .01
         Cumulative effect of accounting change     (.05)              ---
         Net earnings                               $.04              $.18

       Diluted
         Earnings from continuing operations
          before cumulative effect of accounting
          change                                    $.10              $.17
         Earnings (loss) on discontinued
          operations                                (.01)              .01
         Cumulative effect of accounting change     (.05)              ---
         Net earnings                               $.04              $.18

  Weighted average shares:
       Basic                                     111,837           113,989
       Diluted                                   113,174           130,510

  Operating stores at end of period                5,784             5,809

   (A) - Prior year amounts have been reclassified to conform to the current
         year presentation.

   (B) - Prior year earnings were restated in connection with December 31,
         2004, year-end reporting to recognize a consistent lease term when
         calculating depreciation of long-lived assets on leased properties.

                         FINANCIAL HIGHLIGHTS (A)

                                           Three Months Ended
                                                                 % or Unit
   ($ millions - except per share data)   03/31/04     03/31/05    Change
                                          Restated

  Earnings
       Core Earnings (B)                    $12.9        $15.1
       Conversion Gain / (Loss)              (2.6)         3.4
       Amortization of Gain on Sale of
        Cityplace                             ---          0.9
       Discontinued Operations (SFAS
        No. 144)                             (1.1)         1.5
       Accounting Change (C)                 (5.1)         ---
       Net Earnings as Reported (B)          $4.1        $20.9

  Net earnings per diluted share

       Core Earnings (B)                     $.11         $.13
       Conversion Gain / (Loss)              (.01)         .03
       Amortization of Gain on Sale of
        Cityplace                             ---          .01
       Discontinued Operations (SFAS
        No. 144)                             (.01)         .01
       Accounting Change (C)                 (.05)         ---
       Net Earnings as Reported (B)          $.04         $.18

       Weighted Average Shares
        Outstanding (basic in 000's)      111,837      113,989
       Weighted Average Shares
        Outstanding (diluted in 000's)    113,174      130,510

       EBITDA (B)(D)                       $117.9       $133.2    $15.3

  Interest Coverage Ratio (E)                6.33         9.53

  Key Data
       Total Revenue                     $2,738.3     $2,976.0      8.7 %

       Merchandise Sales                 $1,783.9     $1,873.4      5.0 %
           U.S. Same-Store Sales
            Increase                          6.1 %        4.6 %
           Merchandise Gross Profit        $629.2       $671.9    $42.7
           Merchandise GP Margin            35.27 %      35.86 %     59 bp

       Gasoline Sales                      $923.2     $1,074.3     16.4 %
           Gasoline Gallons                 544.2        544.5      0.1 %
           Gasoline Gross Profit            $71.4        $68.3     (4.3)%
           Gasoline CPG                      13.1         12.5     (0.6)
           Gasoline GP Margin                7.73 %       6.36 %   (137)bp

  Average Per Store Day Data Percent
   Incr/(Decr)
       Merchandise GP Growth per store        8.3 %        6.8 %   (1.5)
       Gasoline Gallons Sold                  6.5 %        0.8 %   (5.7)
       Gasoline GP Dollars                    3.4 %       (3.6)%   (7.0)
       Total GP Dollars                       7.2 %        4.6 %   (2.6)

  Total Stores (end of period)
       U.S. and Canada                      5,784        5,809       25
           Gasoline Stores                  2,436        2,426      (10)
       Worldwide                           26,197       28,064    1,867

  Balance Sheet Items (end of period)
       Debt                              $1,424.5     $1,101.5
       Convertible Quarterly Income
        Debt Securities                    $300.0       $300.0
       Stockholders' Equity (B)            $336.0       $496.1

   (A)  Prior period amounts have been reclassified to conform to the
        current year presentation.

   (B)  Prior period earnings were restated in connection with December 31,
        2004, year-end reporting to recognize a consistent lease term when
        calculating depreciation of long-lived assets on leased properties.

   (C)  Year-to-date 2004 reported net earnings includes the one-time
        cumulative effect charge of $(5.1) million, or $(0.05) per diluted
        share in connection with the adoption of FIN 46R in 2004 which
        relates to variable interest entities.

   (D)  EBITDA defined as earnings before net interest expense, income taxes
        (benefit), depreciation and amortization and cumulative effect of
        accounting changes.

   (E)  Interest coverage ratio is based on EBITDA divided by Interest
        Expense for the trailing 12 months ended March 2004 and 2005,
        respectively.