The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Cooper Tire & Rubber Company Reports First Quarter 2005 Results

First Quarter Highlights

* Net sales increased 7 percent to a new first quarter record

* Sales from North American Tire Operations increased 8 percent

* Unit sales of high performance tires increased 32 percent

* Additional net gain on automotive sale of $6 million

* Recapitalization continued with 6.4 million shares repurchased

FINDLAY, Ohio, April 20 -- Cooper Tire & Rubber Company today reported a 7 percent year-over-year increase in net sales, achieving a new first quarter record of $514 million in the quarter ended March 31, 2005 compared to $480 million in the same period of 2004.

Net income for the quarter was $5 million or 7 cents per share including an additional $6 million gain on the sale of Cooper-Standard Automotive following final post-closing adjustments. The quarter's results were also impacted by costs associated with the work stoppage at the Company's Texarkana, Ark. tire manufacturing facility which began on March 12, 2005 and ended on April 11, 2005. These costs amounted to approximately $7 million pre-tax or 7 cents per share during the quarter. Including the impact of the strike, the Company's continuing operations generated a net loss of $1 million or 1 cent per share during the first quarter of 2005 compared to net income of $2 million or 3 cents per share in the first quarter of 2004.

During the quarter the Company repurchased 6.4 million shares of common stock for $122 million.

North American Tire Operations

The Company's North American tire operations reported sales of $464 million in the quarter, up 8 percent compared to $428 million in the first quarter of 2004. This increase was driven by improved pricing and product mix and was partially offset by lower overall unit volumes. Cooper's shipments of premium performance and light truck tires significantly outpaced the industry during the first quarter, increasing by more than 32 percent and 8 percent respectively. In addition, shipments of Cooper brand products outpaced the industry with an increase of more than 5 percent. Overall unit shipments were down, however, as a result of lower shipments in the economy and broadline tire categories.

First quarter operating profit for the North American Tire operations was $7 million, compared to $13 million in the same period last year. The decline was largely the result of the impact of the strike in Texarkana, higher raw material costs, and lower unit volumes. The prices of virtually all raw materials used in tire production were higher in the quarter. In total, the higher raw material costs reduced North American operating profit by $26 million compared to the prior year.

International Tire Operations

The Company's International operations reported sales of $65 million in the quarter, essentially even with the first quarter of 2004, and recorded an operating loss of $1 million compared to an operating profit of $3 million last year. The decline in operating profit was driven by higher raw material costs, administrative costs associated with the start-up of Asian operations, timing of advertising expenses in Europe and slightly weaker product and customer mix.

In early April, the Company's joint venture with Kenda Rubber Industrial Co., LTD was successful in obtaining the final governmental approvals and business license to build the tire plant in China as previously announced and to commence business operations. Construction on the plant is scheduled to begin within the next few weeks.

Commenting on the quarter's results, Cooper's chairman, president and chief executive officer Thomas A. Dattilo said, "We are pleased with the growth in sales of our premium products which helped us to start the year with another quarterly sales record. Excluding the impact of the strike in Texarkana, our results were slightly better than we had previously forecast because of the improved pricing, mix and operations."

Outlook

"We are seeing improvements in our operations and we expect to get better throughout the year. Our expansion projects will continue through the end of the year. These projects will enable us to produce and sell more of the specialty high performance and large light truck tires in the second half of the year and should help us improve our operating efficiency overall. However, we will continue to face challenging market conditions, higher raw material costs and the negative impact from the shutdown in Texarkana in the second quarter and the rest of the year. Because of the strike, our inventory is somewhat lower and less balanced than we would like as we head toward the peak selling season. Supply on some lines will be tight and will likely cause us to lose some sales. The total impact of the strike including direct costs and lost sales could be as much as 20 cents per share in the second quarter. With all of these things considered we expect second quarter earnings per share in the range of 1 to 5 cents," Dattilo concluded.

Cooper's management team will discuss the financial and operating results for the quarter in a conference call today at 9:00 a.m. Eastern time. Interested parties may access the audio portion of that conference call on the investor relations page of the Company's web site at www.coopertire.com .

Company Description

Cooper Tire & Rubber Company is a global company specializing in the design, manufacture and sales of passenger car, light truck, medium truck, motorcycle and racing tires, as well as tread rubber and related equipment for the retread industry. With headquarters in Findlay, Ohio, Cooper Tire has 39 manufacturing, sales, distribution, technical and design facilities around the world. For more information, visit Cooper Tire's web site at: www.coopertireandrubber.com .

                         Cooper Tire & Rubber Company
                      Consolidated Statements of Income

  (Dollar amounts in thousands except per share amounts)

                                                   Quarter Ended
                                                      March 31
                                           2004                      2005

  Net sales                              $480,010                  $514,057
  Cost of products sold                   427,534                   465,375
  Gross profit                             52,476                    48,682

  Selling, general and administrative      42,972                    42,801
  Restructuring charges                         -                         -
  Operating profit                          9,504                     5,881

  Interest expense                          6,547                    14,215
  Other income - net                         (216)                   (6,843)
  Income (loss) before taxes                3,173                    (1,491)
  Provision (credit) for taxes                990                      (447)

  Income (loss) from continuing operations  2,183                    (1,044)

  Income from discontinued operations,
   net of income taxes                     22,116                         -

  Gain on sale of discontinued
   operations, net of income taxes              -                     6,260

  Net Income                              $24,299                    $5,216

  Basic earnings per share
   Income (loss) from continuing
    operations                              $0.03                    ($0.01)
   Income from discontinued operations      $0.30                     $0.00
   Gain on sale of discontinued
    operations                              $0.00                     $0.09
      Net Income                            $0.33                     $0.07

  Diluted earnings per share
   Income (loss) from continuing operations $0.03                    ($0.01)
   Income from discontinued operations      $0.29                     $0.00
   Gain on sale of discontinued
    operations                              $0.00                     $0.09
      Net Income                            $0.32                     $0.07

  Weighted average shares outstanding
     Basic                                 74,049                    69,871
     Diluted                               75,042                    70,656
  Depreciation                            $26,600                   $25,647
  Amortization of intangibles                $791                      $732
  Capital expenditures                    $24,828                   $35,197

  Segment information
   Net sales
    North American Tire                  $427,947                  $463,870
    International Tire                     65,289                    65,489
    Eliminations                          (13,226)                  (15,302)

   Segment profit
    North American Tire                    13,083                     7,467
    International Tire                      3,035                      (836)
    Unallocated corporate
     charges and eliminations             (6,614)                     (750)

                        *****************************
                         CONSOLIDATED BALANCE SHEETS

                                                      March 31
                                             2004                   2005

  Assets
  Current assets:
   Cash and cash equivalents                 $70,182               $563,218
   Short-term investments                          -                 91,864
   Accounts receivable                       343,110                387,733
   Accounts receivable from sale of
    automotive operations                          -                 54,329
   Inventories                               216,338                276,401
   Prepaid expenses, deferred income
    taxes and other                           37,752                 38,423
   Assets of discontinued operations and
    held for sale                          1,423,723                  4,450
     Total current assets                  2,091,105              1,416,418

  Property, plant and equipment              701,340                742,718
  Goodwill                                    45,225                 48,172
  Restricted cash                              2,038                 13,380
  Intangibles and other assets               154,411                338,544
                                          $2,994,119             $2,559,232

  Liabilities and Stockholders' Equity
  Current liabilities:
   Notes payable                              $5,188                   $110
   Trade payables and accrued liabilities    282,453                300,786
   Income taxes                                1,812                    914
   Current portion of debt                         -                      -
   Liabilities related to the sale of
    automotive operations                          -                  6,697
   Liabilities of discontinued operations    397,629                    231
     Total current liabilities               687,082                308,738

  Long-term debt                             869,533                770,422
  Postretirement benefits other than
   pensions                                  154,310                172,798
  Other long-term liabilities                208,609                191,095
  Long-term liabilities related to the
   sale of automotive operations                   -                 23,116
  Deferred income taxes                       25,383                 41,757
  Stockholders' equity                     1,049,202              1,051,306
                                          $2,994,119             $2,559,232

  * Amounts do not add due to rounding
  These interim statements are subject to year-end adjustments