The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Rush Enterprises, Inc. Reports First Quarter Results; EPS Increases to $0.31 with 74.9% Increase in Revenues

SAN ANTONIO--April 18, 2005--Rush Enterprises, Inc. , which operates the largest network of Peterbilt heavy-duty truck dealerships in North America and a John Deere construction equipment dealership in Texas, today announced results for the first quarter ended March 31, 2005.

First Quarter Results

In the first quarter, the Company's gross revenues totaled $402.0 million, a 74.9% increase from gross revenues of $229.9 million reported for the first quarter ended March 31, 2004. Income from continuing operations was $7.7 million, or $0.31 per diluted share, during the first quarter of 2005 compared to $2.1 million or $0.14 per diluted share in the first quarter of 2004. Net income for the quarter was $7.7 million, or $0.31 per diluted share, compared with net income of $2.2 million, or $0.14 per diluted share, reported in the quarter ended March 31, 2004.

The Company's truck segment recorded revenues of $388.5 million in the first quarter of 2005, compared to $217.7 million in the first quarter of 2004. The Company delivered 2,185 new heavy-duty, 624 new medium-duty and 980 used trucks during the first quarter of 2005 compared to 999 new heavy-duty, 327 new medium-duty and 775 used trucks for the same period in 2004. Truck parts, service and body shop sales increased 23.8% from $63.4 million in the first quarter of 2004 to $78.5 million in the first quarter of 2005. These results include sales at the dealerships acquired from American Truck Source, Inc. (ATS) in January.

The Company's construction equipment segment recorded revenues of $11.3 million in the first quarter of 2005, compared to $10.5 million in the first quarter of 2004. New and used construction equipment unit sales revenue increased 6.7% from $7.5 million in the first quarter of 2004 to $8.0 million in the first quarter of 2005. Construction equipment parts, service and body shop sales increased 18.5% from $2.7 million in the first quarter of 2004 to $3.2 million in the first quarter of 2005.

Expanding Reach

Rush is pursuing a growth strategy that expands its geographic reach while enhancing its overall results. As part of its efforts to integrate ATS into the Rush Truck Center network and expand our presence in the important Nashville market, the Company will relocate the Nashville dealership it acquired from ATS to a recently purchased 120,000-square-foot facility during the summer of 2005. The new facility is double the size of the Company's existing Nashville dealership. Plans are also underway to relocate several other existing Rush Truck Centers to better serve its customers. Construction is almost complete on a new 41,000-square-foot facility on Interstate 10 where the Company will relocate its existing Mobile, Alabama dealership. Additionally, the Company continues to pursue acquisitions of new medium-duty truck dealerships in the markets it already serves.

CEO Quote

In announcing the results, W. Marvin Rush, Chairman and Chief Executive Officer of Rush Enterprises, said, "Truck sales are back and, as a result, Rush Enterprises is pleased with its first quarter performance. Manufacturers and component suppliers expected U.S. heavy-duty truck sales to approach 186,000 units in 2004. In fact, U.S. heavy-duty truck sales totaled about 203,000 units in 2004, a 40% increase over 2003. Manufacturers and component suppliers currently estimate 2005 U.S. heavy-duty truck sales to approach 255,000 units, but it appears customers would purchase more units if the manufacturers could build more. Rush is well positioned to capitalize on this growing demand by maintaining its focus on fundamentals and improving the Rush bottom line." Mr. Rush added, "I'm very excited to report that our "quality of earnings" improved dramatically this quarter as our absorption rate increased more than six percent over our absorption rate in the first quarter of 2004."

Mr. Rush continued, "Our customer base has increased tremendously, now that we 'own' the Dallas and Nashville markets through our recent acquisition of American Truck Source. While ATS was successful, we believe there are major opportunities for Rush to improve its business and we have already begun integrating our culture and operating strategy into the acquired businesses. We also set a goal this year to strengthen the depth of our product offering by selling 2,500 medium-duty trucks in 2005, compared to the 1,766 we sold in 2004, with the ultimate goal of eventually selling as many medium-duty trucks as we do Class 8 trucks."

Conference Call

Rush Enterprises will host a conference call to review its first quarter results on April 19, 2005 at 10 a.m. ET/9 a.m. CT. The call can be heard live by dialing 800.901.5247 (US) or 617.786.4501 (International) and entering the passcode 67194684, or via the web on the 'Events' section of the Company's website at www.RushEnterprises.com, or at www.earnings.com, or www.streetevents.com. For those who cannot listen to the live broadcast, the Webcast and audio replay will be available until April 29, by dialing 888.286.8010 (US) or 617.801.6888 (International) and entering the passcode 97331725.

About Rush Enterprises

Rush Enterprises operates the largest network of Peterbilt heavy-duty truck dealerships in North America and a John Deere construction equipment dealership in Houston, Texas. Its operations include a network of 44 Rush Truck Centers located in Texas, California, Oklahoma, Colorado, Arizona, New Mexico, Alabama, Florida and Tennessee. The Company has developed its Rush Truck Centers and its Rush Equipment Center as "one-stop centers" where, at one convenient location, its customers can purchase new or used trucks or construction equipment; purchase insurance products; purchase aftermarket parts and accessories and have service performed by certified technicians. For additional information on Rush Enterprises, Inc., please visit www.rushenterprises.com.

Certain statements contained herein, including those concerning industry conditions, are "forward-looking" statements (as such term is defined in the Private Securities Litigation Reform Act of 1995). Because such statements include risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements include, but are not limited to, competitive factors, general economic conditions, cyclicality, economic conditions in the new and used truck and construction equipment markets, customer relations, relationships with vendors, the interest rate environment, governmental regulation and supervision, seasonality, distribution networks, product introductions and acceptance, technological change, changes in industry practices, onetime events and other factors described herein and in filings made by the company with the Securities and Exchange Commission.

               RUSH ENTERPRISES, INC., AND SUBSIDIARIES
                      CONSOLIDATED BALANCE SHEETS
                 MARCH 31, 2005 AND DECEMBER 31, 2004

          (In Thousands, Except Shares and Per Share Amounts)

                                               March 31,  December 31,
                                                 2005         2004
                                             ------------ ------------
                                              (unaudited)
ASSETS
------
CURRENT ASSETS:
 Cash and cash equivalents                   $    98,277  $   158,175
 Accounts receivable, net                         44,184       30,296
 Inventories                                     278,108      189,792
   Prepaid expenses and other                      1,214        1,418
 Deferred income taxes                             1,544        1,544
                                             ------------ ------------

              Total current assets               423,327      381,225

PROPERTY AND EQUIPMENT, net                      164,529      138,953

OTHER ASSETS, net                                 98,923       45,755
                                             ------------ ------------

              Total assets                   $   686,779  $   565,933
                                             ============ ============

LIABILITIES AND SHAREHOLDERS' EQUITY
------------------------------------

CURRENT LIABILITIES:
 Floor plan notes payable                    $   252,722  $   168,002
 Current maturities of long-term debt             20,280       16,083
 Advances outstanding under lines of credit        2,613        2,434
 Trade accounts payable                           20,255       16,970
 Accrued expenses                                 43,364       39,495
                                             ------------ ------------

              Total current liabilities          339,234      242,984

LONG-TERM DEBT, net of current maturities         96,350       79,973

DEFERRED INCOME TAXES, net                        20,169       20,169

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY:
 Preferred stock, par value $.01 per share;
  1,000 shares authorized; 0 shares
  outstanding in 2004 and 2005                         -            -
 Common stock, par value $.01 per share;
  50,000,000 shares authorized; 23,896,976
  shares outstanding at December 31, 2004 and
  23,954,858 outstanding at March 31, 2005           240          239
 Additional paid-in capital                      156,957      156,423
 Retained earnings                                73,829       66,145
                                             ------------ ------------

              Total shareholders' equity         231,026      222,807
                                             ------------ ------------

              Total liabilities and
               shareholders' equity          $   686,779  $   565,933
                                             ============ ============


               RUSH ENTERPRISES, INC., AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF INCOME
               (In Thousands, Except Per Share Amounts)
                              (Unaudited)

                                                Three Months Ended
                                                     March 31,
                                             -------------------------
                                                 2005         2004
                                             ------------ ------------
REVENUES:
 New and used truck sales                    $   298,931  $   146,268
 Parts and service                                83,009       67,005
   Construction equipment sales                    7,976        7,543
 Lease and rental                                  7,703        6,671
 Finance and insurance                             3,163        1,723
 Other                                             1,261          674
                                             ------------ ------------

              Total revenues                     402,043      229,884

COST OF PRODUCTS SOLD:
 New and used truck sales                        278,370      135,445
 Parts and service                                50,006       41,708
   Construction equipment sales                    7,018        6,664
 Lease and rental                                  5,702        4,748
                                             ------------ ------------

              Total cost of products sold        341,096      188,565
                                             ------------ ------------

GROSS PROFIT                                      60,947       41,319

SELLING, GENERAL AND ADMINISTRATIVE               43,608       34,594

DEPRECIATION AND AMORTIZATION                      2,413        2,196
                                             ------------ ------------

OPERATING INCOME                                  14,926        4,529

INTEREST EXPENSE, NET                              2,494        1,455

GAIN ON SALE OF ASSETS                                63          430
                                             ------------ ------------

INCOME FROM CONTINUING OPERATIONS BEFORE
 INCOME TAXES                                     12,495        3,504

PROVISION FOR INCOME TAXES                         4,811        1,402
                                             ------------ ------------

INCOME FROM CONTINUING OPERATIONS                  7,684        2,102

GAIN FROM DISCONTINUED OPERATIONS, NET                 0           53
                                             ------------ ------------

NET INCOME                                   $     7,684  $     2,155
                                             ============ ============

EARNINGS PER COMMON SHARE - BASIC
   Income from continuing operations         $       .32  $       .15
                                             ============ ============
   Net income                                $       .32  $       .15
                                             ============ ============
EARNINGS PER COMMON SHARE - DILUTED
   Income from continuing operations         $       .31  $       .14
                                             ============ ============
   Net income                                $       .31  $       .14
                                             ============ ============

   Weighted average shares outstanding:

       Basic                                      23,955       14,122
                                             ============ ============
       Diluted                                    24,853       15,257
                                             ============ ============