The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Champion Parts Reports Continued Fourth Quarter and Year-End Profitability Despite Lower Sales Demand

HOPE, Ark., April 15 -- Champion Parts, Inc. (BULLETIN BOARD: CREB) , remanufacturer of automotive parts, today announced net income for the fourth quarter ended Dec. 3, 20041, 2004 of $37,000, or $0.01 per share, compared to $221,000, or $0.06 per share for the same period in 2003. Net sales were $4,828,000, compared to $5,869,000.

For the year 2004, the company reported net income of $715,000, or $0.20 per share, compared to $1,130,000, or $0.31 per share for the same period in 2003. Net sales were $19,998,000, compared to $24,038,000 in 2003.

Jerry A. Bragiel, president and chief executive officer, said, "While we continued to be profitable for the quarter and year, our results suffered because of lower sales of carburetors and air conditioning products. We did, however, increase market share for carburetors, mitigating a major portion of the market decline, and continued to diversify our customer base."

The company said it remains optimistic about the future sales potential of its air conditioning products that have generally been a strong and consistent leader in increasing its sales as well as contributing to the company's continued profitability.

The company also said the results were impacted by higher interest costs that were imposed from extending the company's expired loan facility to until refinancing was completed in August 2004.

"We continue to monitor and benefit from our overall cost containment programs and pursue other new products and new markets for our existing products," Bragiel concluded.

Champion Parts remanufactures fuel system components, air conditioning compressors, front wheel drive assemblies, and other underhood electrical and mechanical products for the passenger car and light truck, agricultural, heavy-duty truck and marine parts aftermarket.

Certain forward-looking statements in this press release involve various risks and uncertainties, including, without limitation, those statements relating to the impact of new product development and market expansion. These statements are forward-looking statements within the meaning of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby.

Although the company believes that its forward-looking statements are reasonable, there are no assurances that such statements will prove to be correct. Attention is directed to the discussion of risks and uncertainties contained in the Factors Which May Affect Future Results section of the company's Form 10-K and other reports filed with the Securities and Exchange Commission.

                  CHAMPION PARTS, INC. AND SUBSIDIARIES
               CONSOLIDATED STATEMENT OF INCOME (CONDENSED)
                          FOR THE PERIODS ENDED

                  Twelve Months  Twelve Months   Three Months  Three Months
                  Dec. 31, 2004  Dec. 31, 2003  Dec. 31, 2004  Dec. 31, 2003

  Net Sales         $19,998,000    $24,038,000     $4,828,000    $5,869,000
    Costs and Expenses:
      Cost of
       products sold 16,588,000     19,813,000      4,203,000     4,910,000
      Selling,
       distribution &
       administrative 2,358,000      2,699,000        448,000       647,000
    Total costs and
     expenses        18,946,000     22,512,000      4,651,000     5,557,000

  Operating income    1,052,000      1,526,000        177,000       312,000
    Non-operating
     (income)/expense:
      Interest expense  606,000        468,000        166,000       119,000
      Other non-operating
       (income)        (424,000)      (109,000)      (165,000)      (65,000)
    Total non-operating
     expense            182,000        359,000          1,000        54,000

  Net income before
   income taxes         870,000      1,167,000        176,000       258,000
    Income taxes        155,000         37,000        139,000        37,000

  Net income           $715,000     $1,130,000        $37,000      $221,000
    Weighted Average
     Common Shares
     Outstanding at
     December 31, 2004:
      Basic           3,655,266      3,655,266      3,655,266     3,655,266
      Diluted         3,756,452      3,704,465      3,760,199     3,704,465
  Earnings Per Common
   Share - Basic:
    Net income per
     common share -
     basic                $0.20          $0.31          $0.01         $0.06

  Earnings Per Common
   Share - Diluted:
    Net income per
     common share -
     diluted              $0.19          $0.31          $0.01         $0.06