The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Heartland Express, Inc. Reports Revenues and Earnings for the First Quarter of 2005

CORALVILLE, Iowa--April 14, 2005--Heartland Express, Inc. announced today financial results for the first quarter ended March 31, 2005. Gross revenues for the quarter increased 11.1% to $118.7 million from $106.8 million in the first quarter of 2004. Net income increased 15.0% to $15.1 million from $13.1 million in the 2004 period. Basic earnings per share were $0.20 compared to $0.17 for the first quarter of 2004.

For the quarter, Heartland Express, Inc. posted an operating ratio (operating expenses as a percentage of gross revenues) of 81.4% and a 12.7% net margin. These operating results were achieved in spite of record high fuel prices. For the second year in a row, the Company increased driver pay during the first quarter by $0.03 per mile in an effort to attract and retain experienced drivers who meet the Company's safe driving requirements.

The Company ended the first quarter with cash, cash equivalents, and investments of $288.2 million, a $29.9 million increase from the $258.3 million reported on December 31, 2004. During the quarter the Company generated $32.9 million net cash from operations, a 28.4% increase over the first quarter of 2004. The Company's balance sheet continues to be debt-free.

In March, the Company continued the replacement of its tractor fleet with new International 9400i model tractors. Approximately 860 new tractors have been received through the end of the quarter. The fleet replacement will continue throughout the year and is scheduled to be completed by December 31, 2006.

The Company is pleased to announce that it recently received a satisfactory rating, the highest attainable, from the U.S. Department of Transportation. The Company has always been committed to safety in its operating practices and driver hiring standards. The results of the recent compliance audit confirmed the Company's continued focus on safety.

During the quarter, Heartland Express declared a regular quarterly cash dividend. The quarterly dividend of $1,500,000 at the rate of $0.02 per share was paid on April 1, 2005 to shareholders of record at the close of business on March 22, 2005. The Company has now paid seven consecutive quarterly cash dividends. In addition, the Company declared a 3-for-2 stock split, paid as a 50% stock dividend in the third quarter of 2004. This stock split increased the Company's outstanding common stock from 50.0 million to 75.0 million shares. As a result, the Company's annual cash dividend has increased to $6.0 million from $4.0 million because of the additional shares outstanding. All earnings per share data presented have been adjusted retroactively to reflect the effect of the stock dividend.

This press release may contain statements that might be considered as forward-looking statements or predictions of future operations. Such statements are based on management's belief or interpretation of information currently available. These statements and assumptions involve certain risks and uncertainties. Actual events may differ from these expectations as specified from time to time in filings with the Securities and Exchange Commission.


                        HEARTLAND EXPRESS, INC.
                           AND SUBSIDIARIES

                   CONSOLIDATED STATEMENTS OF INCOME
                              (UNAUDITED)

                                               Three months ended
                                                    March 31,
                                               2005          2004
                                           ------------- -------------

OPERATING REVENUE                          $118,677,472  $106,836,912
                                           ------------- -------------

OPERATING EXPENSES:

  Salaries, wages, benefits                 $42,716,841   $39,766,096

  Rent and purchased transportation           7,712,212    10,518,625

  Operations and maintenance                 28,133,948    20,945,552

  Taxes and licenses                          2,075,290     2,290,282

  Insurance and claims                        2,832,265     2,496,641

  Communications and utilities                  698,877       962,183

  Depreciation                                8,388,684     6,613,704

  Other operating expenses                    4,234,394     3,504,034

  Gain on disposal of fixed assets             (181,342)      (36,251)
                                           ------------- -------------

                                            $96,611,169   $87,060,866
                                           ------------- -------------

       Operating income                     $22,066,303   $19,776,046

  Interest income                             1,335,225       567,516
                                           ------------- -------------

  Income before income taxes                $23,401,528   $20,343,562

  Federal and state income taxes              8,307,543     7,221,965
                                           ------------- -------------

  Net income                                $15,093,985   $13,121,597
                                           ============= =============

  Basic earnings per share                        $0.20         $0.17
                                           ============= =============

  Basic weighted average shares
  outstanding                                75,000,000    75,000,000
                                           ============= =============



                        HEARTLAND EXPRESS, INC.
                           AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED BALANCE SHEETS


                  ASSETS
                                             March 31,   December 31,
                                               2005          2004
                                           ------------- -------------
                                            (unaudited)
CURRENT ASSETS

   Cash and cash equivalents                   $994,070    $1,610,543
   Short-term investments                   287,184,043   256,727,782
   Trade receivables                         38,283,677    37,102,813
   Prepaid tires                              2,280,990     2,692,090
   Deferred income taxes                     26,275,000    24,964,000
   Other current assets                       3,198,427       158,267
                                           ------------- -------------
                Total current assets       $358,216,207  $323,255,495
                                           ------------- -------------

PROPERTY AND EQUIPMENT                     $257,619,738  $253,648,785
   Less accumulated depreciation             76,987,853    68,973,751
                                           ------------- -------------
                                           $180,631,885  $184,675,034
                                           ------------- -------------
    OTHER ASSETS                             $9,021,193    $9,081,322
                                           ------------- -------------
                                           $547,869,285  $517,011,851
                                           ============= =============

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
   Accounts payable & accrued liabilities   $13,418,791    $9,722,099
   Compensation & benefits                   14,402,754    11,151,523
   Insurance accruals                        47,077,892    45,995,442
   Other                                      6,719,540     5,995,943
   Income taxes payable                      17,767,286     7,918,914
                                           ------------- -------------
           Total current liabilities        $99,386,263   $80,783,921
                                           ------------- -------------


DEFERRED INCOME TAXES                       $45,451,000   $46,885,000
                                           ------------- -------------


COMMITMENTS AND CONTINGENCIES


STOCKHOLDERS' EQUITY
   Capital stock: common, $.01 par value;
    authorized 395,000,000 shares; issued
    and outstanding 75,000,000                 $750,000      $750,000
   Additional paid-in capital                 8,510,305     8,510,305
   Retained earnings                        394,500,869   380,906,884
                                           ------------- -------------
                                           $403,761,174  $390,167,189
   Less unearned compensation                  (729,152)     (824,259)
                                           ------------- -------------
                                           $403,032,022  $389,342,930
                                           ------------- -------------
                                           $547,869,285  $517,011,851
                                           ============= =============