The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Remy International, Inc. Announces 4th Quarter Results

ANDERSON, Ind., March 29 -- Remy International, Inc. ("Remy International" or the "Company" and formerly Delco Remy International, Inc.), a leading worldwide manufacturer and remanufacturer of automotive electrical, powertrain products and hybrid drive technologies, today announced net sales of $255.8 million and Adjusted EBITDA of $23.0 million in the fourth quarter ended December 31, 2004. Net sales increased $11.7 million, or 4.8%, and Adjusted EBITDA decreased $6.4 million, or 21.7%, compared with the fourth quarter of 2003. Operating income of $17.2 million in the fourth quarter of 2004 compares with an operating loss of $96.6 million in the same period of 2003. The fourth quarter of 2003 reflects the special charges associated with the core inventory valuation of $103.9 million and the Mexico Arbitration award of $14.3 million, along with restructuring charges of $1.7 million.

  Fourth Quarter Highlights:

  * Significant net sales increases over fourth quarter 2003:
     - 31% increase in Powertrain Sales.
     - 14% increase in Heavy-Duty OEM Sales.
     - 12% increase in Automotive OEM Sales.
  * Strong Gross Margins maintained in difficult industry environment.
  * Continued investments in technology and global footprint for recently
    awarded programs.

Commenting on the fourth quarter results, Thomas J. Snyder, President and CEO, stated, "We were pleased with our fourth quarter year over year sales improvements in the face of challenging industry-wide conditions. Our Automotive and Heavy-Duty OEM and Powertrain groups posted strong sales improvements for the quarter. Our cost reduction efforts enabled us to maintain our gross margin despite pricing pressures, higher commodity costs and adverse currency fluctuations."

Adjusted EBITDA in the fourth quarter of 2004 decreased over the same period in 2003 partly due to product mix and also due to higher product engineering and other costs for the approximately $250 million in new business awards received over the past 24 months that are being launched through 2007.

Net sales of $1,051.2 million for 2004 increased $78.4 million, or 8.1%, over the comparable period in 2003. Adjusted EBITDA for 2004 increased 2.8% to $110.3 million as compared to 2003. Operating income of $86.3 million compares with an operating loss of $82.5 million in 2003. The loss in 2003 reflects the special charges associated with the core inventory valuation of $103.9 million and the Mexico Arbitration award of $14.3 million, along with restructuring charges of $49.0 million.

For the year ended December 31, 2004, strong customer demand in the heavy- duty and industrial sectors, higher Automotive OEM volume from new alternator business awards and improved remanufactured diesel engine and parts volume, all contributed to the year over year sales growth, partially offset by lower sales in the electrical aftermarket.

The Company's year over year gross margin improvement was the result of cost reductions achieved and strong sales growth. Higher year over year selling, general and administrative expenses primarily reflect increased spending on product engineering, systems and marketing related to the new alternator product lines and recent sales awards.

Cash used in operating activities of $9.4 million in 2004 primarily reflects the $13.6 million Mexico Arbitration payment. Excluding this payment, $4.2 million of cash was generated from operating activities.

Recent Developments:

On March 18, 2005, the Company completed the acquisition of substantially all of the assets and the assumption of certain liabilities of Unit Parts Company ("UPC"), based in Oklahoma City. UPC is a major supplier to the automotive aftermarket for new and remanufactured starters and alternators, offering custom branding, packaging and logistics solutions as well as complete engineering and support services.

Also in March 2005, the Company amended its Senior Credit Facility to reflect, among other matters, the acquisition of UPC discussed above. Additionally, the amendment increases the maximum draw under the asset based revolving credit facility from $120 million to $145 million, eliminates the EBITDA and Fixed Charge covenants from the facility and extends the maturity of the facility to June 30, 2008.

Future Outlook:

Commenting on 2005, Snyder said, "We expect our near term results to be impacted by the difficult industry environment and the adverse cost impact of the significant weakening of the U.S. dollar. However, with cost reductions, new global business awards and the recent acquisition of UPC, our full year 2005 and long-term outlook remains positive."

Reconciliation to GAAP:

For a reconciliation of GAAP financial information to the non-GAAP financial information appearing in this release, please refer to the table following the accompanying Condensed Consolidated Statements of Operations.

Fourth Quarter Conference Call:

Remy International's executive management team will conduct a live conference call on Tuesday, March 29 at 10:00 a.m. Eastern Standard Time to discuss additional details regarding the Company's performance for the fourth quarter and the outlook for 2005. The call may be accessed by dialing 800-553-0327 ten minutes prior to the start of the presentation. A replay of the conference will be archived for two weeks, and may be accessed by dialing 800-475-6701 (USA), 320-365-3844 (International), Access Code 775425.

About Remy International, Inc.:

Remy International, Inc., headquartered in Anderson, Indiana, is a leading manufacturer, remanufacturer and distributor of Delco Remy brand heavy-duty systems and Remy brand starters and alternators, diesel engines and hybrid power technology. The Company also provides a worldwide components core- exchange service for automobiles, light trucks, medium and heavy-duty trucks and other heavy-duty, off-road and industrial applications. Remy was formed in 1994 as a partial divestiture by General Motors Corporation of the former Delco Remy Division, which traces its roots to Remy Electric, founded in 1896.

  Remy International Web Site:  http://www.remyinc.com/

   Remy International, Inc. and Subsidiaries
   Condensed Consolidated Statements of Operations
   
   Three Months           Twelve Months
   IN THOUSANDS, For the three
   and twelve months
   ended December 31,              2004       2003        2004        2003
   (unaudited)
   Net sales                    $255,834   $244,096   $1,051,165   $972,794
   Cost of goods sold            209,936    198,507      850,672    791,322
   Cost of goods sold - special
   charges:
   Core inventory valuation          -    103,930            -    103,930
   Mexico arbitration award          -     14,310            -     14,310
   Gross profit (loss)            45,898    (72,651)     200,493     63,232
   
   Selling, general and
   administrative expenses       29,289     22,219      113,263     96,770
   Restructuring (credits)
   charges                         (574)     1,705          942     48,968
   
   Operating income (loss)        17,183    (96,575)      86,288    (82,506)
   Interest expense, net          13,859     14,028       58,237     55,454
   Loss on early extinguishment
   of debt                            -          -        7,939          -
   
   Income (loss) from continuing
   operations before income taxes,
   minority interest and loss
   (income) from unconsolidated
   joint ventures                 3,324    (110,603)     20,112   (137,960)
   
   Income tax expense                919      25,188       5,367     36,682
   Minority interest                 659      (2,368)      2,798       (143)
   Loss (income) from unconsolidated
   joint ventures                  (113)        518         588      6,427
   
   Net income (loss) from continuing
   operations                     1,859    (133,941)     11,359   (180,926)
   
   Discontinued operations:
   Income (loss) from discontinued
   operations, net of tax         188      (4,138)      1,154     (8,019)
   Gain (loss) on disposal of
   discontinued operations,
   net of tax                     534         (97)     43,911      2,320
   Net income (loss) from
   discontinued operations,
   net of tax                     722      (4,235)     45,065     (5,699)
   
   Net income (loss)               2,581    (138,176)     56,424   (186,625)
   
   Accretion for redemption of
   preferred stock                     -       8,477      27,367     32,895
   
   Net income (loss) attributable
   to common stockholders         $2,581   $(146,653)    $29,057  $(219,520)
   
   Adjusted EBITDA:
   Operating income (loss)      $17,183    $(96,575)    $86,288   $(82,506)
   Depreciation and
   amortization                  6,405       6,035      23,046     22,581
   Restructuring (credits)
   charges                        (574)      1,705         942     48,968
   Special charges                    -     118,240           -    118,240
   
   Adjusted EBITDA                $23,014     $29,405    $110,276   $107,283

   Remy International, Inc. and Subsidiaries
   Condensed Consolidated Balance Sheets
   
   December 31,       December 31,
   IN THOUSANDS, At                           2004               2003
   
   Assets:
   Current assets:
   Cash and cash equivalents            $  62,545          $  21,207
   Trade accounts receivable, net         154,333            143,439
   Inventories                            217,912            198,400
   Assets of discontinued operations          356             67,397
   Other current assets                    30,311             28,518
   Total current assets                     465,457            458,961
   
   Property, plant and equipment, net       137,293            124,803
   Goodwill, net                            106,400            100,862
   Other assets                              46,608             39,350
   
   Total assets                            $ 755,758          $ 723,976
   
   Liabilities and Stockholders' Deficit:
   Current liabilities:
   Accounts payable                      $ 170,776          $ 154,350
   Accrued restructuring                     6,451             10,402
   Liabilities of discontinued operations    2,799             11,453
   Deferred income taxes                     3,065                644
   Other liabilities and accrued expenses   92,367            131,336
   Current maturities of long-term debt     22,890             31,397
   Total current liabilities                 298,348            339,582
   
   Long-term debt, net of current portion    610,330            593,003
   Accrued restructuring                       4,407              8,801
   Other non-current liabilities              34,775             36,422
   
   Minority interest                          10,498             15,193
   Redeemable preferred stock                      -            306,969
   
   Total stockholders' deficit              (202,600)          (575,994)
   
   Total liabilities and stockholders'
   deficit                                $ 755,758          $ 723,976

   Remy International, Inc. and Subsidiaries
   Condensed Consolidated Statements of Cash Flows
   
   IN THOUSANDS, For the twelve months ended
   December 31,                                 2004               2003
   
   Cash Flows from Operating Activities:
   Net income (loss) attributable to common
   stockholders                             $  29,057         $ (219,520)
   Adjustments to reconcile net income (loss)
   to net cash (used in) provided by
   operating activities:
   Discontinued operations                 (45,065)             5,699
   Depreciation and amortization            23,046             22,581
   Non-cash interest expense                 3,855              4,473
   Loss on early extinguishment of debt      7,939                  -
   Accretion for redemption of preferred
   stock                                   27,367             32,895
   Minority interest and loss from
   unconsolidated joint ventures, net       3,386              6,284
   Deferred income taxes                     2,592             28,085
   Restructuring charges                       942             48,968
   Cash payments for restructuring charges  (9,027)           (15,333)
   Special charges                               -            118,240
   Mexico arbitration settlement           (13,622)                 -
   Changes in accounts receivable, inventory
   and accounts payable, net              (14,986)           (12,321)
   Other, net                              (24,835)             5,038
   Net cash (used in) provided by operating
   activities of continuing operations         (9,351)            25,089
   
   Cash Flows from Investing Activities:
   Acquisitions, net of cash acquired          (25,517)           (18,919)
   Net proceeds on sale of businesses          104,653             30,058
   Purchases of property, plant and equipment  (25,347)           (16,305)
   Investments in joint ventures                     -               (115)
   Net cash provided by (used in) investing
   activities of continuing operations         53,789             (5,281)
   
   Cash Flows from Financing Activities:
   Proceeds from issuance of long-term debt    275,000             10,297
   Retirement of long-term debt               (200,000)                 -
   Net repayments under revolving line of
   credit and other                          (62,654)           (12,547)
   Deferred financing costs                    (15,032)            (1,980)
   Distributions to minority interests          (1,010)                 -
   Net cash used in financing activities
   of continuing operations                   (3,696)            (4,230)
   
   Effect of exchange rate changes on cash       1,510                967
   
   Cash flows of discontinued operations          (914)            (7,653)
   Net increase in cash and cash equivalents    41,338              8,892
   Cash and cash equivalents at beginning
   of year                                     21,207             12,315
   
   Cash and cash equivalents at end of year  $  62,545          $  21,207