The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Copart Reports Second Quarter Financial Results

FAIRFIELD, Calif.--March 1, 2005--Copart, Inc. , the largest provider of vehicle salvage disposition services in the United States, today reported results for the second quarter ended January 31, 2005.

During the second quarter ended January 31, 2005, Copart earned net income of $23.6 million on revenues of $110.0 million. In the same period last year the company earned $17.4 million on revenues of $92.6 million. These represent increases in net income and revenue of 36% and 19%, respectively. Fully diluted earnings per share (EPS) for the quarter was $.25 compared to $.19 last year, an increase of 32%.

For the first six months of fiscal 2005, Copart earned net income of $46.2 million on revenues of $214.1 million. In the same period last year the company earned $32.6 million on revenues of $184.1 million. These represent increases in net income and revenue of 42% and 16%, respectively. Fully diluted earnings per share (EPS) for the six months was $.50 compared to $.36 last year, an increase of 39%.

During this quarter same store sales, sales from stores owned or open more than twelve months, increased by 18%.

Sales of vehicles during the second quarter, to buyers outside the state where the vehicle is located, accounted for 47% of total vehicles sold; 25% were sold out of state and 22% were sold out of country. This is up 15% from the same period last year. We believe the growth in out of state and international buyers is due to Copart's proprietary auction technology and software, VB2, which creates a virtual selling marketplace, allowing buyers with Internet access to bid on vehicles from any point in the world.

Copart, founded in 1982, provides vehicle suppliers, primarily insurance companies, with a full range of services to process and sell salvage vehicles, principally to licensed dismantlers, rebuilders and used vehicle dealers, through Internet auctions utilizing its proprietary VB2 technology. Salvage vehicles are either damaged vehicles deemed a total loss for insurance or business purposes or are recovered stolen vehicles for which an insurance settlement with the vehicle owner has already been made. The Company operates 110 facilities in the United States and Canada. It also provides services in other locations through its national network of independent salvage vehicle processors.

                Consolidated Statements of Income -- 1
             (Dollars in Thousands, Except Per Share Data)

                                        Three Months Ended January 31,
                                             2005              2004

Revenues                                $  110,015        $  92,635

Operating costs and expenses:
 Yard and fleet                             54,536           50,142
 General and administrative                 11,260            8,591
 Depreciation and amortization               7,595            8,082
   Total operating expenses                 73,391           66,815
   Operating income                         36,624           25,820

Other income (expense):
 Interest income, net                        1,038              293
 (Loss)/gain on sale of fleet
  vehicles                                    (109)           1,948
 Other income                                  932              647
   Total other income                        1,861            2,888
   Income before income taxes               38,485           28,708

Income taxes                                14,932           11,340
   Net income                           $   23,553        $  17,368

Basic net income per share              $      .26        $     .20

Weighted average shares outstanding         90,123           89,024

Diluted net income per share            $      .25        $     .19

Weighted average shares and dilutive
 potential common shares outstanding        93,121           91,485



                Consolidated Statements of Income -- 2
             (Dollars in Thousands, Except Per Share Data)


                                          Six Months Ended January 31,
                                              2005             2004

Revenues                                $  214,124        $ 184,101

Operating costs and expenses:
 Yard and fleet                            107,261          101,804
 General and administrative                 19,972           16,709
 Depreciation and amortization              15,200           15,481
   Total operating expenses                142,433          133,994
   Operating income                         71,691           50,107

Other income:
 Interest income, net                        1,817              587
 Gain on sale of fleet vehicles                 17            1,948
 Other income                                2,001            1,258
   Total other income                        3,835            3,793
   Income before income taxes               75,526           53,900

Income taxes                                29,304           21,291
   Net income                           $   46,222        $  32,609

Basic net income per share              $      .51        $     .37

Weighted average shares outstanding         90,102           89,258

Diluted net income per share            $      .50        $     .36

Weighted average shares and dilutive
 potential common shares outstanding        92,889           91,322



                   Consolidated Balance Sheets -- 3
                   (in Thousands, Except Share Data)

                                        January 31,         July 31,
                                              2005             2004

                                ASSETS
Current assets:
 Cash and marketable securities         $  206,305        $ 178,320
 Accounts receivable, net                   99,706           81,633
 Vehicle pooling costs                      28,706           23,966
 Prepaid expenses and other assets           6,972            5,437
 Equipment held for sale                       478            3,755
   Total current assets                    342,167          293,111
Land purchase options and other assets       6,540            6,613
Property and equipment, net                267,608          257,667
Intangibles, net                             2,214            2,941
Goodwill                                   112,691          112,691
   Total assets                         $  731,220        $ 673,023


                 LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
 Accounts payable and accrued 
  liabilities                           $   48,129        $  44,080
 Deferred revenue                           13,880            9,721
 Income taxes payable                        4,976            3,819
 Deferred income taxes                       6,782            5,438
 Other current liabilities                     149              165
   Total current liabilities                73,916           63,223
Deferred income taxes                        6,091            6,355
Other liabilities                            1,086            1,182
   Total liabilities                        81,093           70,760
Commitments and contingencies

Shareholders' equity:
 Common stock, no par value - 180,000,000
  shares authorized; 90,156,116 and
  90,075,843 shares issued and
  outstanding at January 31, 2005 and
  July 31, 2004, respectively              268,760          267,276
 Accumulated other comprehensive income        253               95
Retained earnings                          381,114          334,892
   Total shareholders' equity              650,127          602,263
   Total liabilities and
    shareholders' equity                $  731,220        $ 673,023