The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

National RV Holdings Announces Fourth Quarter and Year End 2004 Financial Results

PERRIS, Calif., March 1 -- National RV Holdings, Inc. today announced that financial results from continuing operations for the fourth quarter of 2004 was a net loss of $1.0 million, or a loss of $0.09 per diluted share, as compared to net income from continuing operations of $1.2 million, or $0.11 per diluted share, for the same quarter in 2003. Financial results for the fourth quarter of 2003, including discontinued operations, was net income of $0.5 million, or $0.05 per diluted share. Net income from continuing operations for the twelve months ended December 31, 2004 was $3.7 million or $0.35 per diluted share compared to a loss in the same period of 2003 of $6.9 million or a loss of $0.70 per diluted share. Financial results including discontinued operations for the twelve months ended December 31, 2004, was net income of $2.5 million, or $0.24 per diluted share as compared to a net loss of $8.3 million, or a loss of $0.84 in the same period in 2003. In September 2004, the Company sold its travel trailer business, which has been designated as a discontinued operation.

Net sales from continuing operations for the three months ended December 31, 2004 increased 9% to $101.3 million as compared to $93.3 million for the three months ended December 31, 2003. Gross margins were 6.7% in the fourth quarter of 2004 as compared to 7.2% in the fourth quarter of 2003. Net sales from continuing operations for the year were $442.3 million as compared to $314.3 million in 2003, an increase of 41%. Gross margins were 7.5% for the 2004 year as compared to 2.5% in 2003.

Commenting on the results, National's president and chief executive officer, Brad Albrechtsen said, "Despite a small fourth quarter loss triggered by industry-wide weakness in the Class A gas business, we are very pleased to report our first profitable year since 2000 and we believe we have turned the corner. Both divisions experienced strong year-over-year sales growth with particular strength in our highline diesel business. The 41% growth in sales was instrumental in turning an 84-cent loss in 2003 into a 24-cent profit in 2004."

"We are particularly pleased with results at our Country Coach division," stated Albrechtsen, "where sales increased 66% in 2004 compared to 2003, fueled by retooled products, the introduction of the Inspire product, and strong industry demand for diesel-powered motorhomes. At our National RV division, where in 2004 nearly three-quarters of our motorhome unit sales came from gas-powered units, we have bolstered our diesel offerings by recently reintroducing the Tradewinds and Islander brands. These were well received at the annual trade show in Louisville and carry strong backlogs. We believe the financial impact of these products, which begin hitting dealer lots in numbers in mid March will start to be felt in the 2nd quarter of 2005."

Country Coach's quarterly sales were $65.3 million, reflecting an increase of $22.4 million, or 52%, over results for the fourth quarter of 2003. National RV's quarterly sales were $36.0 million, reflecting a decrease of $14.4 million, or 29%, over results for the fourth quarter of 2003. Country Coach's year-to-date sales were $225.0 million, reflecting an increase of $89.6 million, or 66%, over results for the year-to-date sales in 2003. National RV's year-to-date sales were $217.3 million, reflecting an increase of $38.4 million, or 21%, over results for the same period in 2003.

Selling, general and administrative expenses during the fourth quarter of 2004 increased 66% to $8.1 million compared to $4.9 million in the same period a year earlier, driven primarily by increased personnel expenses and approximately $1.2 million related to Sarbanes-Oxley ("SOX") compliance, which excludes internally incurred SOX expenses. This SOX compliance expense equates to $0.07 per share on a diluted basis for the fourth quarter of 2004. Management believes that a substantial amount of the SOX expense is nonrecurring and related to the design and implementation of internal control procedures. As a percentage of sales, SG&A expenses increased to 8.0% of sales in the fourth quarter of 2004 from 5.2% in the fourth quarter of 2003.

As required by Section 404 of the Sarbanes-Oxley Act of 2002 ("SOX 404"), the Company has been working to assess effectiveness of the its internal controls over financial reporting as of the end of the December 31, 2004 fiscal year. SOX 404 requires disclosure of any material weaknesses in the Company's internal control over financial reporting that have been identified by management. Our assessment of compliance with SOX 404 is ongoing and is therefore incomplete. We expect to complete the remaining steps in our assessment of internal controls in time to file our Form 10-K for the year ending December 31, 2004 prior to the SEC reporting deadline. However, at the current stage of our assessment process, both management and our independent auditors have identified two areas where we believe there will be internal control deficiencies that will constitute material weaknesses in internal controls, both at a single division. The first is a material weakness in the physical inventory process at year-end. The second is a material weakness in the financial close process. Neither of these weaknesses resulted in material errors in our December 31, 2004 financial results as reported in this release, nor is it our belief that such weaknesses will result in changes to these results. Further, in each case where we have identified internal control deficiencies, management has taken and is taking steps to remediate the deficiencies. As required by applicable SEC rules, because of these material weaknesses, neither the Company nor its independent auditors will be able to conclude in the upcoming 10-K filing that the Company's internal control over financial reporting was effective as of 2004 year-end.

National R.V. Holdings will host a live webcast to review fourth quarter results today, March 1, 2005, at 11 a.m. Eastern Time. A link to the conference call can be found on the Company's website at www.nrvh.com and will be archived and available for 90 days.

National R.V. Holdings, Inc., through its two wholly owned subsidiaries, National RV, Inc. (NRV) and Country Coach, Inc. (CCI), is one of the nation's leading producers of motorized recreation vehicles. NRV is located in Perris, California where it produces Class A gas and diesel motor homes under model names Dolphin, Islander, Sea Breeze, Tradewinds and Tropi-Cal. CCI is located in Junction City, Oregon where it produces high-end Class A diesel motor homes under the model names Affinity, Allure, Inspire, Intrigue, Lexa and Magna, and bus conversions under the Country Coach Prevost brand.

                       NATIONAL R.V. HOLDINGS, INC.
                  CONSOLIDATED STATEMENTS OF OPERATIONS
                 (In thousands, except per share amounts)

                                 Three Months          Twelve Months
                              Ended December 31,     Ended December 31,
                                2004       2003        2004       2003
  Net sales                   $101,300   $93,307    $442,277   $314,286
  Cost of goods sold            94,498    86,544     408,901    306,293
      Gross profit               6,802     6,763      33,376      7,993
  Selling expenses               3,840     2,951      13,738     11,236
  General and
   administrative expenses       4,230     1,907      12,873      7,314
  Other expense                    258        --         632         --
      Operating (loss)
       income                   (1,526)    1,905       6,133    (10,557)
  Interest expense                 197        90         327        399
  Other income                     (35)       (1)       (107)        (7)
      (Loss) income from
       continuing operations
       before income taxes      (1,688)    1,816       5,913    (10,949)
  (Benefit) provision for
   income taxes                   (722)      666       2,263     (4,057)
      (Loss) income from
       continuing operations      (966)    1,150       3,650     (6,892)
  Loss from discontinued
   operations                       --     1,074       2,155      2,301
  Loss (gain) from sale
   of discontinued operations      105       --         (231)       --
  Benefit for income taxes         (42)     (399)       (756)      (853)
      Net loss from
       discontinued
       operations                  (63)     (675)     (1,168)    (1,448)
      Net (loss) income        $(1,029)     $475      $2,482    $(8,340)
  Basic (loss) earnings
    per common share:
      Continuing operations     $(0.09)    $0.11       $0.36     $(0.70)
      Discontinued operations   $(0.01)   $(0.06)     $(0.12)    $(0.14)
      Total                     $(0.10)    $0.05       $0.24     $(0.84)

  Diluted (loss) earnings
   per common share:
      Continuing operations     $(0.09)    $0.11       $0.35     $(0.70)
      Discontinued operations   $(0.01)   $(0.06)     $(0.11)    $(0.14)
      Total                     $(0.10)    $0.05       $0.24     $(0.84)
  Weighted average number
   of shares
      Basic                     10,251    10,095      10,217      9,900
      Diluted                   10,251    10,201      10,383      9,900

                        NATIONAL R.V. HOLDINGS, INC.
                         CONSOLIDATED BALANCE SHEETS
                    (In thousands, except share amounts)

                                            December 31,      December 31,
                                                2004              2003
                 ASSETS
  Current assets:
    Cash and cash equivalents                      $11            $2,059
    Restricted cash                                251               250
    Trade receivables, less allowance
     for doubtful accounts ($137 and
     $132, respectively)                        23,641            20,978
    Inventories                                 71,584            51,659
    Deferred income taxes                        5,639             7,955
    Note receivable                              1,880               --
    Prepaid expenses                             2,924             1,658
      Total current assets                     105,930            84,559
  Property, plant and equipment, net            37,723            40,833
  Long-term deferred income taxes                5,137             3,805
  Other                                          1,338             1,252
                                              $150,128          $130,449

       LIABILITIES AND STOCKHOLDERS' EQUITY
  Current liabilities:
    Line of credit                              12,690               --
    Book overdraft                                 803               --
    Current portion of long-term debt              --                 19
    Current portion of capital leases               51               --
    Accounts payable                            16,612            14,101
    Accrued expenses                            21,285            20,770
      Total current liabilities                 51,441            34,890
  Long-term accrued expenses                     7,069             7,569
  Long-term portion of capital leases              185               -
  Total liabilities                             58,695            42,459

  Commitments and contingencies

  Stockholders' equity:
    Preferred stock -- $.01 par value;
     5,000 shares authorized, 4,000
     issued and outstanding                        --                --
    Common stock -- $.01 par value;
     25,000,000 shares authorized,
     10,302,109 and 10,190,230 issued
     and outstanding, respectively                 103               102
  Additional paid-in capital                    37,423            36,463
  Retained earnings                             53,907            51,425
    Total stockholders' equity                  91,433            87,990
                                              $150,128          $130,449

                         NATIONAL R.V. HOLDINGS, INC.
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (In thousands)

                                                          Year Ended
                                                          December 31,
                                                    2004              2003
   Cash flows from operating activities:
     Net income (loss)                             $2,482           $(8,340)
     Adjustments to reconcile net income
      (loss) to net cash (used in)
      provided by operating activities:
       Depreciation                                 3,840             3,952
       Loss (gain) on asset disposal                  441                (1)
       Tax benefit related to exercise
        of stock options                              254               550
       Changes in assets and liabilities,
        net of discontinued operations:
         Increase in restricted cash                   (1)             (250)
         Increase in trade receivables, net        (2,353)          (11,149)
         (Increase) decrease in inventories       (22,757)           20,873
         Decrease in income taxes receivable          --              7,015
         (Increase) decrease in prepaid
          expenses                                 (1,266)              476
         Increase in accounts payable               2,511               618
         Decrease in accrued expenses                  15              (225)
         Decrease (increase) in deferred
          income taxes                                984            (5,388)
       Net cash (used in) provided by
        operating activities                      (15,850)            8,131

   Cash flows from investing activities:
     Increase in other assets                         (86)             (239)
     Proceeds from sale of assets                   3,601                14
     Proceeds from sale of discontinued
      operation                                       942               --
     Purchases of property, plant and
      equipment                                    (4,828)           (1,568)
       Net cash used in investing activities         (371)           (1,793)

   Cash flows from financing activities:
     Net advances under (payments on)
      line of credit                               12,690            (4,943)
     Increase (decrease) in book overdraft            803              (943)
     Principal payments on long-term debt             (19)              (22)
     Principal payments on capital leases              (8)              --
     Proceeds from issuance of common stock           707             1,615
       Net cash provided by (used in)
        financing activities                       14,173            (4,293)

   Net (decrease) increase in cash                 (2,048)            2,045
   Cash, beginning of year                          2,059                14
   Cash, end of year                                  $11            $2,059