The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Titan International, Inc. Reports 30 Percent Increase in Pro Forma Sales for Fourth Quarter 2004

QUINCY, Ill.--Feb. 2, 20054, 2005--Titan International, Inc. reported net sales of $105.9 million for the fourth quarter ended December 31, 2004, up 30 percent from $81.5 million pro forma (adjusted to reflect the April 2004 sale of Titan Europe) for the fourth quarter of 2003. Pro forma net sales for the year 2004 totaled $461.1 million, increasing 32 percent over 2003 pro forma net sales of $347.9 million.

Gross profit increased to $13.1 million for the fourth quarter of 2004 compared to $7.9 million for the same quarter of 2003, a 66 percent improvement in gross profit. For the year, gross profit more than doubled to $79.5 million in 2004 from $29.7 million in 2003.

Net income for the year improved $47.8 million to a profit of $11.1 million versus a loss of $(36.7) million a year earlier. Fully diluted earnings per share were $.61 in 2004 versus a loss of $(1.75) in 2003, for a $2.36 year-over-year gain.

Included in the fourth quarter and year-end 2004 results is a $5.3 million depreciation charge for idled assets marketed for sale. Titan continues the sales process for these idled assets, including facilities in Greenwood, South Carolina, and Walcott, Iowa, and equipment in Natchez, Mississippi, and Brownsville, Texas.

"Titan has experienced another remarkable quarter and we are proud to report a profitable 2004," stated Maurice Taylor Jr., Titan president and CEO. "The operating results for the year show Titan's employees worked hard to return the company to profitability when presented with increased demand in the agricultural and construction markets. Although it's been a bumpy ride, we will not forget to maintain focus on reducing costs and further enhancing efficiencies. Many of our customers are predicting another strong year in 2005."

For additional financial information and Management's Discussion and Analysis of Financial Condition and Results of Operations, see the company's annual report on Form 10-K filed with the Securities and Exchange Commission on February 24, 2005.

This press release includes forward-looking statements that involve risks and uncertainties, including risks as detailed in Titan International, Inc.'s periodic filings with the Securities and Exchange Commission, including the annual report on Form 10-K for the year ended December 31, 2004.

Titan International, Inc., a holding company, owns subsidiaries that supply wheels, tires and assemblies for off-highway equipment used in agricultural, earthmoving/construction, and consumer (i.e. all terrain vehicles and trailers) applications.

                       Titan International, Inc.
           Consolidated Statements of Operations (Unaudited)
   For the three and twelve months ended December 31, 2004 and 2003

Amounts in thousands except earnings per share data

                                Three Months Ended Twelve Months Ended
                                   December 31,        December 31,
                                 2004      2003      2004      2003
                               --------- --------- --------- ---------
Net sales                      $105,920  $120,469  $510,571  $491,672
Cost of sales                    92,830   112,529   431,071   461,969
                               --------- --------- --------- ---------
  Gross profit                   13,090     7,940    79,500    29,703

Selling, general &
 administrative expenses          8,455    11,066    36,040    43,174
Research & development expenses     345       727     1,875     2,749
Idled assets marketed for sale
 - depreciation                   5,275         0     5,275         0
Goodwill impairment on Titan
 Europe                               0         0     2,988         0
                               --------- --------- --------- ---------
  (Loss) income from operations    (985)   (3,853)   33,322   (16,220)

Interest expense                 (2,561)   (5,130)  (16,159)  (20,231)
Debt termination expense              0         0    (3,654)        0
Equity income from
 unconsolidated affiliate           857         0     1,278         0
Loss on investment                    0         0         0    (2,707)
Other income                        189     2,762       428     5,490
                               --------- --------- --------- ---------
  (Loss) income before income
   taxes                         (2,500)   (6,221)   15,215   (33,668)

(Benefit) provision for income
 taxes                           (1,207)    2,989     4,108     2,989
                               --------- --------- --------- ---------

  Net (loss) income             $(1,293)  $(9,210)  $11,107  $(36,657)
                               ========= ========= ========= =========

(Loss) income per common share:
  Basic                           $(.08)    $(.44)     $.62    $(1.75)
  Diluted                          (.08)     (.44)      .61     (1.75)

Average common shares
 outstanding:
  Basic                          16,326    21,168    17,798    20,984
  Diluted                        16,326    21,168    21,574    20,984



Net sales with and without Titan Europe (Unaudited)
 Amounts in thousands

                               Three Months Ended  Twelve Months Ended
                                  December 31,        December 31,
                                 2004      2003      2004      2003
                               --------- --------- --------- ---------
Net sales                      $105,920  $120,469  $510,571  $491,672
Less Titan Europe included in
 historical sales                     0    39,002    49,446   143,724
                               --------- --------- --------- ---------
Net sales without Titan Europe $105,920   $81,467  $461,125  $347,948



Segment Information
 Revenues from external customers (Unaudited)
 Amounts in thousands

                               Three Months Ended  Twelve Months Ended
                                  December 31,        December 31,
                                 2004      2003      2004      2003
                               --------- --------- --------- ---------
Agricultural                    $62,652   $71,675  $316,235  $288,545
Earthmoving/Construction         35,751    42,129   160,297   169,087
Consumer                          7,517     6,665    34,039    34,040
                               --------- --------- --------- ---------
  Total                        $105,920  $120,469  $510,571  $491,672



Consolidated Condensed Balance Sheets (Unaudited)
 Amounts in thousands

                                                   Dec. 31,   Dec. 31,
Assets                                               2004      2003
                                                   --------- ---------
Current assets:
Cash & cash equivalents                              $1,130    $6,556
Accounts receivable                                  52,781    83,975
Inventories                                          84,658   112,496
Assets held for sale                                      0    37,775
Deferred income taxes                                 6,711    20,343
Other current assets                                  9,388    25,801
                                                   --------- ---------
  Total current assets                              154,668   286,946

Property, plant & equipment, net                     80,644   138,482
Idled assets marketed for sale                       31,245         0
Investment in unconsolidated affiliate               30,040         0
Restricted cash deposits                             24,500    51,039
Goodwill                                             11,702    18,823
Other assets                                         21,367    27,794
                                                   --------- ---------
  Total assets                                     $354,166  $523,084
                                                   ========= =========

Liabilities & stockholders' equity
Current liabilities:
Short-term debt (including current portion 
 of long-term debt)                                    $217   $21,161
Accounts payable                                     26,733    51,931
Other current liabilities                            12,820    29,883
                                                   --------- ---------
  Total current liabilities                          39,770   102,975

Long-term debt                                      169,688   248,397
Deferred income taxes                                 9,164    22,796
Other long-term liabilities                          28,663    36,960
Stockholders' equity                                106,881   111,956
                                                   --------- ---------
  Total liabilities & stockholders' equity         $354,166  $523,084
                                                   ========= =========