The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Cooper Tire & Rubber Company Reports Fourth Quarter Results

Fourth Quarter Highlights

- Net sales increased 5 percent to a new fourth quarter record

- Sales from North American Tire Operations increased 4 percent

- Sales from International Tire Operations increased 24 percent

- Sale of Cooper-Standard Automotive completed for $1.221 billion

- Net gain on automotive sale of $112 million

FINDLAY, Ohio, Feb. 16 -- Cooper Tire & Rubber Company today reported a 5 percent year-over-year increase in net sales, achieving a new fourth quarter record for the Company's tire operations. Total net sales for the Company's continuing operations increased to $541 million in the quarter ended December 31, 2004, compared to $515 million in the same period of 2003. Income from continuing operations in the quarter was $3 million (4 cents per share) compared to $8 million (10 cents per share) in the fourth quarter of 2003.

(Logo: http://www.newscom.com/cgi-bin/prnh/20010404/COOPERLOGO )

Income from discontinued operations was $18 million in the fourth quarter of 2004. Further, on December 23, 2004, the Company completed the sale of Cooper-Standard Automotive for $1.221 billion including estimated proceeds of $49 million from post-closing adjustments due in 2005. The sale resulted in a net gain of $112 million. Including the income from discontinued operations and the gain on the sale of Cooper-Standard Automotive, total net income for the Company was $133 million, or $1.79 per share in the three month period ended December 31, 2004.

For the full year 2004, Cooper's continuing operations generated net sales of $2.1 billion, a 12 percent increase compared to net sales of $1.9 billion in 2003. Income from continuing operations in 2004 increased to $27 million, compared to $25 million in 2003. Income from discontinued operations was $61 million for the year compared to $49 million in 2003. Including income from discontinued operations and the gain on the sale of Cooper-Standard Automotive, total net income for 2004 was $201 million or $2.68 per share.

In addition, the Company's unfunded liability for defined benefit pension plans was reduced from $200 million at December 31, 2003 to $101 million at December 31, 2004. Pension liabilities of $252 million and assets of approximately $185 million were retained by Cooper-Standard. In addition, the Company made pension contributions in excess of expense during the year. Liabilities for post-retirement benefits other than pensions were also reduced by approximately $92 million as a result of the obligations assumed by Cooper- Standard.

North American Tire Operations

The Company's North American tire operations reported sales of $491 million in the quarter, up 4 percent compared to $471 million in the fourth quarter of 2003. This increase was driven by improved pricing and product mix and was partially offset by lower overall unit volumes. Cooper's shipments of premium SUV and light truck tires continued to outpace the industry during the fourth quarter, increasing by more than 3 percent. Overall unit shipments were down, however, as a result of lower shipments in the economy and broadline tire categories.

Fourth quarter operating profit for the North American Tire operations was $14 million, compared to $24 million in the same period last year. The decline was largely the result of lower unit volumes, higher raw material costs, higher product liability expense and increased production complexity, partially offset by improved price and mix.

The prices of all raw materials incorporated in tire production were higher in the quarter. On average, the year-over-year increase was 16 percent. Prices for synthetic rubber and steel components had the highest increases at 25 percent and 18 percent respectively. In total, the higher raw material costs reduced operating profit by $28 million.

Production complexity has been driven by the Company's aggressive schedule for new product introductions, with more than 1200 new SKUs having been introduced in 2004. Recent additions of new and more efficient production equipment in Cooper's North American plants will increase productivity and capacity and help to offset the complexity impact in future periods. Significant plant expansion projects will continue throughout 2005 in the Company's Albany, Ga., facility.

For the full year, the Company's North American Tire Operations reported sales of $1.9 billion compared to $1.7 billion in 2003. The increase was the result of slightly higher unit volume combined with higher prices and improved product mix.

Operating profit for the North American Tire Operations was $76 million in 2004 compared to $77 million in 2003. The slight decline was the result of higher raw material costs, increasing production complexity, higher product liability and insurance costs and an increased investment in advertising, marketing and promotional programs which combined to offset the positive impact of higher prices, higher volume and improved mix.

International Tire Operations

The Company's International operations reported sales of $63 million in the quarter, up 24 percent compared to $51 million in the fourth quarter of 2003 and operating profit was essentially even with last year at break-even. The increase in sales was driven by higher volumes, improved product mix and favorable currency exchange rates while higher administrative cost associated with the start-up of Asian operations offset operating profit gains. For the full year, the Company's International Operations reported sales of $257 million, up 23 percent compared to $210 million in 2003. Operating profit for the International Operations was $9 million in 2004 compared to $10 million in 2003 with the most significant drivers of the decline being higher raw material costs and expenses related to the startup of Asian Operations.

Commenting on the quarter's results, Cooper's chairman, president and chief executive officer Thomas A. Dattilo said, "We concluded the year with a significant number of milestones and accomplishments. With the fourth quarter record sales performance, we set sales records in each quarter this year. With the sale of Cooper-Standard, we set the stage for a new period of growth and opportunity in the tire business. We now have our focus solely on the global tire market. Our Asian initiatives will provide production capacity to help restore service levels in North America at the same time they establish Cooper's presence within the Asian region for future sales opportunities."

Outlook

"We are excited about our opportunities in 2005 as a whole," Dattilo continued. "We will continue to pursue strategic investments in the tire business and advance our Asian strategy, including the development of our relationship with Kumho following our recently announced acquisition of 11 percent of them. We are confident that our strategy and the execution of our plans will drive long-term shareholder value.

"In the short term, challenging industry conditions, higher raw material costs, some continuing capacity constraints and tough comparisons to last year will make the first half difficult. As a result of these challenges, our expectations for the first quarter of 2005 are for earnings in the range of 1 to 3 cents per share.

"For the full year, however, our outlook is for significant top-line growth. In North America, the Rubber Manufacturers Association is estimating industry growth of 2.5 to 3.0 percent for the year. We have new customer agreements that should allow us to outpace the industry.

"The supply concerns that were an issue for most of 2004 will be largely behind us by the end of the first half of 2005 as our domestic production efficiency returns to more normalized levels and our Asian suppliers get up to full speed.

"Our product mix is definitely getting richer as we introduce new, premium products and we will benefit from a positive pricing environment in the industry. All these elements combined with our work to offset rising production costs should lead to improving margins in the second half of the year and an overall improved performance in 2005," Dattilo concluded.

Basis of Reporting

Under financial reporting rules, the sale of Cooper-Standard Automotive requires some unique adjustments to reported segment results. The focus is on continuing operations. Results for discontinued operations are condensed to one line on the income statement, net of tax. Prior period results are adjusted and reported similarly for comparability. In computing the results of continuing operations, corporate expenses previously allocated to the Automotive Group are reclassified to continuing operations. In addition, interest costs have been split between continuing and discontinued operations based on a ratio of the net assets of each.

Board of Directors Action

In a meeting held on February 15, 2005, the Company's Board of Directors authorized the repurchase of up to $200 million of the Company's publicly traded notes. The repurchase of debt may be accomplished through open market transactions, a tender offer or a combination of the two. In addition, the Board authorized the repurchase of up to $200 million worth of the Company's common stock through open market transactions. This authorization to repurchase common stock supersedes and effectively cancels the previous share repurchase program authorized by the Board in May of 2000. Cooper's management team will discuss the financial and operating results for the quarter in a conference call today at 11:00 a.m. Eastern time. Interested parties may access the audio portion of that conference call on the investor relations page of the Company's web site at www.coopertireandrubber.com .

Company Description

Cooper Tire & Rubber Company is a global company specializing in the design, manufacture and sales of passenger car, light truck, medium truck, motorcycle and racing tires, as well as tread rubber and related equipment for the retread industry. With headquarters in Findlay, Ohio, Cooper Tire has 39 manufacturing, sales, distribution, technical and design facilities around the world. For more information, visit Cooper Tire's web site at: www.coopertireandrubber.com .

                        Cooper Tire & Rubber Company
                     Consolidated Statements of Income

  (Dollar amounts in thousands except per share amounts)

                         Quarter Ended                 Year Ended
                          December 31                 December 31
                       2003          2004         2003            2004

  Net sales          $514,738      $540,967    $1,850,853      $2,081,609
  Cost of products
   sold               457,988       487,298     1,641,468       1,848,616
  Gross profit         56,750        53,669       209,385         232,993

  Selling, general
   and
   administrative      39,221        46,067       146,076         171,689
  Adjustment for class
   action warranty          -             -        (3,900)        (11,273)
  Restructuring charges     0           242         2,190           9,353
  Operating profit     17,529         7,360        65,019          63,224

  Interest expense      6,727         6,845        29,146          27,804
  Other - net            (356)          725        (1,332)            414
  Income before taxes  11,158          (210)       37,205          35,006
  Provision for taxes   3,458        (3,427)       12,392           7,560

  Income from continuing
   operations           7,700         3,217        24,813          27,446

  Income from
   discontinued
   operations, net
   of income taxes     20,473        17,559        49,022          61,478

  Gain on sale of
   discontinued
   operations, net
   of income taxes          0       112,448             0         112,448

  Net Income          $28,173      $133,224       $73,835        $201,372

  Basic earnings per
   share
   Income from
    continuing
    operations          $0.10         $0.04         $0.34           $0.37
   Income from
    discontinued
    operations          $0.28         $0.24         $0.67           $0.83
   Gain on sale of
    discontinued
    operations          $0.00         $1.53         $0.00           $1.52
      Net Income        $0.38         $1.82 *       $1.00 *         $2.71 *

  Diluted earnings
   per share
   Income from
    continuing
    operations          $0.10         $0.04         $0.33           $0.37
   Income from
    discontinued
    operations          $0.27         $0.24         $0.66           $0.82
   Gain on sale of
    discontinued
    operations          $0.00         $1.51         $0.00           $1.50
      Net Income        $0.38 *       $1.79         $1.00 *         $2.68 *

  Weighted average
   shares outstanding
     Basic             73,862        73,398        73,688          74,201
     Diluted           74,777        74,319        74,203          75,185
  Depreciation        $28,543       $28,221      $109,709        $109,805
  Amortization of
   intangibles           $796          $783        $3,052          $3,133
  Capital
   expenditures       $29,060       $63,019       $96,666        $159,308

  Segment information
   Net Sales
    North American
     Tire            $471,428      $491,240    $1,682,593      $1,874,905
    International
     Tire              50,714        62,817       209,631         257,220
    Eliminations       (7,404)      (13,090)      (41,371)        (50,516)

   Segment profit
    North American
     Tire              23,647        14,164        76,783          75,952
    International
     Tire                 173           (78)       10,295           9,420
    Unallocated
     corporate charges
     and eliminations  (6,291)       (6,726)      (22,059)        (22,148)

                        ******************************
                         CONSOLIDATED BALANCE SHEETS

                                                     December 31
                                             2003                   2004

  Assets
  Current assets:
    Cash and cash equivalents                $28,550               $938,589
    Accounts receivable                      324,373                393,465
    Inventories                              189,718                248,782
    Prepaid expenses, deferred income
     taxes and other                          41,481                 48,025
    Assets of discontinued operations      1,397,128                  9,363
        Total current assets               1,981,250              1,638,224

  Property, plant and equipment              691,374                730,870
  Goodwill                                    48,172                 48,172
  Intangibles and other assets               155,523                233,418
                                          $2,876,319             $2,650,684

  Liabilities and Stockholders' Equity
  Current liabilities:
    Notes payable                               $161                   $459
    Trade payables and accrued liabilities   251,372                322,678
     Income taxes                              1,002                  1,320
    Current portion of debt                        0                      -
    Liabilities of discontinued operations   339,613                      0
        Total current liabilities            592,148                324,457

  Long-term debt                             863,892                773,704
  Postretirement benefits other than
   pensions                                  151,662                169,483
  Other long-term liabilities                204,135                171,507
  Deferred income taxes                       34,093                 41,000
  Stockholders' equity                     1,030,389              1,170,533
                                          $2,876,319             $2,650,684

  * Amounts do not add due to rounding