The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

NAVTEQ Reports Record Fourth Quarter and Full Year 2004 Operating Results

CHICAGO, Feb. 9, 2005 -- NAVTEQ Corporation , a leading global provider of digital map data for vehicle navigation and location-based solutions, today reported record revenue and operating income for the fourth quarter and fiscal year ended December 31, 2004.

Revenue in the quarter rose 46% over the fourth quarter of 2003 to $119.0 million. Operating income grew 166% over the prior year to $31.7 million. Net income was $15.4 million, compared to $178.9 million in the prior year's fourth quarter. Diluted earnings per share for the fourth quarter were $0.17, compared to $2.01 in the prior year's quarter.

For the full year 2004, revenue was $392.9 million, representing growth of 44% over 2003. Operating income for the full year grew 48% to $94.6 million. Net income for 2004 was $54.1 million, compared to $235.8 million in 2003. Diluted earnings per share for the year were $0.59, compared to $2.69 in 2003.

"Our strong results in the fourth quarter bring to a close a very exciting and productive year for NAVTEQ," said Judson Green, President and Chief Executive Officer. "I am very pleased with all that we accomplished in 2004. We have grown our business significantly in all of our key markets, while investing in the coverage, content and technology initiatives that will strengthen our competitive position in the years to come."

Despite the operating income growth in the fourth quarter and full year results, net income and diluted earnings per share declined when compared to the same periods in 2003 principally due to the effect of the $168.8 million reversal in 2003 of the valuation allowance on deferred tax assets related to net operating loss carryforwards, the recording of a full tax provision throughout 2004, and tax adjustments that resulted in additional income tax expense in the fourth quarter of 2004. The tax adjustments in the fourth quarter of 2004 resulted in additional income tax expense of $3.8 million or $0.04 per share primarily due to a change in Dutch tax law. The new law, which was enacted on December 14, 2004, will reduce the statutory corporate tax rate in the Netherlands to 30% from 34.5% over the next three years. As a result, the deferred income tax asset on NAVTEQ's balance sheet was revalued, resulting in a decrease in the asset and a charge to income tax expense. While the Dutch tax law change increased the company's effective tax rate in the fourth quarter, it will lower the company's effective tax rate in future years.

Revenue from NAVTEQ's European operations totaled $78.1 million in the quarter, up 50% from $52.2 million in the fourth quarter of 2003. For the full year, European revenue was $267.5 million, an increase of 48% over 2003. North American revenue was $40.9 million in the quarter, a 38% increase over the $29.5 million posted in the fourth quarter of 2003. For the full year, North American revenue was $125.3 million, representing 37% growth over 2003.

Cash and marketable securities totaled $103.0 million at December 31, 2004. Cash flow from operating activities for the full year was $106.4 million, compared to $65.9 million in 2003.

Business Outlook

The following forward-looking statement reflects NAVTEQ management's expectations as of February 9, 2005. For the fiscal year 2005, NAVTEQ expects revenue in the range of $475 million to $500 million and diluted earnings per share of $0.90 to $0.95, assuming an effective worldwide tax rate of 34-36% and an average U.S. dollar/euro exchange rate of $1.30.

Earnings Call Information

The information for the company's earnings release conference call is as follows:

   When:     Wednesday, February 9, 2005 at 5:00 PM ET
   Where:    http://investor.navteq.com/
   How:      Log on to the web at the URL above or call to listen in at
   800-884-5695 (North America) or 617-786-2960 (international),
   passcode 38416249
   Contact:  investorrelations@navteq.com

The company will provide a telephone replay of the conference call at 888-286-8010 (North America) or 617-801-6888 (international), passcode 95001311. The telephone replay will be accessible from 7:00 PM ET Wednesday, February 9, 2005 through 11:59 PM ET on Wednesday, February 16, 2005. An on-demand replay of the conference call will also be available online at http://investor.navteq.com/ until February 9, 2006.

This document may include certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, our plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts and statements identified by words such as "expects", "anticipates", "intends", "plans", "believes", "seeks", "estimates" or words of similar meaning. These statements are based on our current beliefs or expectations and are inherently subject to significant uncertainties and changes in circumstances, many of which are beyond our control.

Actual results may differ materially from these expectations due to changes in global political, economic, business, competitive, market and regulatory risk factors. Information concerning risk factors that could affect NAVTEQ's actual results is contained in the company's Quarterly Report on Form 10-Q for the quarter ended June 27, 2004 filed by NAVTEQ with the Securities and Exchange Commission. NAVTEQ disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future developments, or other events, except as required by law.

About NAVTEQ

NAVTEQ is a leading provider of comprehensive digital map information for automotive navigation systems, mobile navigation devices and Internet-based mapping applications. NAVTEQ creates the digital maps and map content that power navigation and location-based services solutions around the world. The Chicago-based company was founded in 1985 and has approximately 1,500 employees located in over 100 offices in 20 countries.

  NAVTEQ is a trademark in the U.S. and other countries.

                            NAVTEQ CORPORATION
               Condensed Consolidated Statements of Income
                  (In thousands, except per share data)
                               (Unaudited)

                             Quarter Ended              Year Ended
                         Dec. 31,     Dec. 31,    Dec. 31,      Dec. 31,
                           2003         2004        2003          2004

  Net revenue            $81,734      119,000      272,623      392,858

  Operating costs and
   expenses:
     Database creation
      and distribution
      costs               42,170       53,190      125,841       186,330
     Selling, general,
      and administrative
      expenses            27,620       34,102       83,024       111,942

        Total operating
         costs and
         expenses         69,790       87,292      208,865       298,272

        Operating income  11,944       31,708       63,758        94,586

        Other income
         (expense)          (251)        (200)       6,543          (758)

        Income before
         income taxes     11,693       31,508       70,301        93,828

  Income tax benefit
   (expense)             167,179      (16,080)     165,514       (39,762)

        Net income       178,872       15,428      235,815        54,066

  Earnings per share
   of common stock -
     Basic                 $2.13         0.18         2.81          0.62
     Diluted               $2.01         0.17         2.69          0.59

  Weighted average shares
   of common stock
   outstanding -
     Basic                84,151       87,693       84,062        86,509
     Diluted              89,155       92,729       87,593        92,001

                            NAVTEQ CORPORATION
                  Condensed Consolidated Balance Sheets
                              (In thousands)

                                                  Dec. 31,         Dec. 31,
                                                   2003              2004
                                                                 (Unaudited)

                              Assets
  Current assets:
    Cash and cash equivalents                      $1,982           73,751
    Cash on deposit with affiliate                 65,307                -
    Short-term marketable securities                    -            2,000
    Accounts receivable, net                       44,545           56,582
    Deferred income taxes                          36,614           43,951
    Prepaid expenses and other current assets       6,466            8,348

        Total current assets                      154,914          184,632

  Property and equipment, net                      11,918           18,220
  Capitalized software development costs, net      22,605           26,243
  Long-term deferred income taxes, net            135,451           98,814
  Long-term marketable securities                       -           27,280
  Deposits and other assets                           277            9,519

        Total assets                             $325,165          364,708

                   Liabilities and Stockholders' Equity
  Current liabilities:
    Accounts payable                              $15,539           13,962
    Accrued payroll and related
     liabilities                                   20,344           28,054
    Other accrued expenses                         16,410           20,609
    Deferred revenue                               24,968           31,165

        Total current liabilities                  77,261           93,790

  Fair value of foreign currency derivative        23,799           21,616
  Long-term deferred revenue                        3,582           13,342
  Other long-term liabilities                       2,612            3,142

        Total liabilities                         107,254          131,890

  Stockholders' equity                            217,911          232,818

        Total liabilities and
         stockholders' equity                    $325,165          364,708

                            NAVTEQ CORPORATION
             Condensed Consolidated Statements of Cash Flows
                              (In thousands)

                                                         Year Ended
                                                  Dec. 31,         Dec. 31,
                                                   2003              2004
                                                                 (Unaudited)

  Cash flows from operating activities:
    Net income                                   $235,815           54,066
    Adjustments to reconcile net income
     to net cash provided by operating
     activities:
        Depreciation and amortization              12,030           15,568
        Deferred income taxes                    (172,076)          31,841
        Stock compensation expense                    816            7,016
        Noncash other                              (4,067)           3,080
        Changes in operating assets and
         liabilities                               (6,570)          (5,149)

           Net cash provided by
            operating activities                   65,948          106,422

  Cash flows from investing activities:
    Acquisition of property and equipment          (9,269)         (12,875)
    Capitalized software development costs         (9,966)         (12,792)
    Net purchases of marketable securities              -          (29,516)
    Investment in joint venture                         -             (490)
    Cash on deposit with affiliate, net           (55,307)          65,199

           Net cash provided by (used
            in) investing activities              (74,542)           9,526

  Cash flows from financing activities:
    Issuance of common stock and other
     equity transactions                              288            1,393
    Dividends paid                                      -          (47,159)

           Net cash provided by (used
            in) financing activities                  288          (45,766)

  Effect of exchange rate changes on cash             861            1,587

           Net increase (decrease) in
            cash and cash equivalents              (7,445)          71,769

  Cash and cash equivalents at beginning
   of period                                        9,427            1,982

  Cash and cash equivalents at end of period       $1,982           73,751