The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Stoneridge Reports Fourth-Quarter and Full-Year 2004 Results

-- Fourth-quarter net sales up 8% --

-- Full-year earnings $1.19 per diluted share before impairment charge --

WARREN, Ohio, Feb. 8 -- Stoneridge, Inc. today announced sales of $163.4 million and a net loss of $114.9 million, or $5.07 per diluted share. The net loss includes the recognition of a previously announced, non-cash goodwill impairment charge, which was recorded in the fourth quarter ended December 31, 2004.

Net sales increased $12.2 million, or 8 percent, to $163.4 million, compared with $151.2 million for the fourth quarter of 2003. The increase in sales was primarily due to stronger performance in the Company's commercial vehicle business and to a much lesser extent favorable currency exchange rates, which more than offset the decline in traditional domestic North American light vehicle production.

The fourth-quarter net loss includes a pre-tax, non-cash goodwill impairment charge of $183.5 million ($119.8 million after tax benefits of $63.7 million). Excluding the goodwill impairment charge, net income for the fourth quarter would have been $4.8 million, or $0.21 per diluted share, compared with net income of $5.1 million, or $0.22 per diluted share, in the fourth quarter of 2003.

"In view of the difficult operating environment facing North American automotive suppliers, we are pleased with our fourth-quarter performance," said Gerald V. Pisani, president and chief executive officer.

For the year ended December 31, 2004, net sales were $681.8 million, an increase of 12 percent, compared with $606.7 million in 2003. The increase in sales was primarily due to stronger performance in the Company's commercial vehicle business, which more than offset the decline in traditional domestic North American light vehicle production. The Company recognized a net loss for the year ended December 31, 2004 of $92.5 million, or $4.09 per diluted share. This net loss includes the goodwill impairment charge described above. Excluding the goodwill impairment charge, net income would have been $27.2 million, or $1.19 per diluted share, for the year ended December 31, 2004, compared with $21.4 million, or $0.94 per diluted share, for 2003.

"Intense competition, higher commodity prices, and customer pricing pressures are among the most significant challenges facing Stoneridge," Pisani said. "However, because we have a broad range of initiatives in place to improve our operating performance, our full-year earnings of $1.19 per diluted share, excluding the non-cash goodwill impairment charge recorded in the fourth quarter, were within the earnings range that we expected."

Pisani added, "The Company will continue to focus its efforts on improving operational efficiencies and investing in new products to meet the expectations of our customers. We are cautiously optimistic that the restructuring and focused sales and marketing efforts are gaining traction."

Net cash provided by operating activities for the year ended December 31, 2004 was $47.3 million, compared with $72.4 million for 2003. The decrease in cash provided by operating activities was primarily due to an increase in accounts receivable resulting from the increase in sales, and an increase in inventories to prepare for new product launches and to satisfy customer requirements as the Company combined three plants in the United Kingdom and started up an operation in Mexico.

Outlook

"Because of the high automotive inventories carried by our North American customers, we remain cautious about the near-term business environment for this sector," Pisani said. "We expect commercial vehicle production to remain at present levels and automotive production to be lower in the first quarter."

Based on the current industry outlook, Stoneridge anticipates first- quarter 2005 net income to be in the range of $0.12 to $0.20 per diluted share, and full-year 2005 net income to be in the range of $0.95 to $1.05 per share.

Conference Call on the Web

A live Internet broadcast of Stoneridge's conference call regarding 2004 fourth-quarter and full-year results can be accessed at 11 a.m. Eastern time on Tuesday, February 8, 2005, at http://www.stoneridge.com/ , which will also offer a webcast replay.

About Stoneridge, Inc.

Stoneridge, Inc., headquartered in Warren, Ohio, is a leading independent designer and manufacturer of highly engineered electrical and electronic components, modules and systems principally for the automotive, medium- and heavy-duty truck, agricultural and off-highway vehicle markets. Additional information about Stoneridge can be found at http://www.stoneridge.com/ .

Use of Non-GAAP Financial Information

In addition to the results reported in accordance with U.S. generally accepted accounting principles ("GAAP") included throughout this news release, the Company has provided information regarding net income excluding the effects of the goodwill impairment charge recorded during the fourth quarter of 2004. The Company believes that this non-GAAP financial measure is useful to both management and investors in their analysis of the Company's financial performance when comparing 2004 results to prior periods.

Set forth, as required by Regulation G, is a reconciliation of this non- GAAP financial measure to the most directly comparable financial measure calculated and presented in accordance with GAAP.

  (in thousands, except per share data)

                                           Three Months Ended    Year Ended
                                               December 31,     December 31,
                                                   2004              2004

   Net loss                                     $(114,924)        $(92,503)
   Goodwill impairment loss                       183,450          183,450
   Tax benefit related to goodwill
    impairment loss                               (63,699)         (63,699)

   Net income, excluding the goodwill
    impairment loss                                $4,827          $27,248

   Diluted net income per share, excluding
    the goodwill impairment loss                    $0.21            $1.19

   Diluted weighted average shares outstanding     22,915           22,857

Diluted net income per share, excluding the goodwill impairment loss, was calculated by dividing net income, excluding the goodwill impairment loss, by the weighted-average of all potentially dilutive common shares that were outstanding during the periods presented. Diluted net loss per share, as reported in the Company's Statements of Operations in accordance with GAAP, disregards the effect of potentially dilutive common shares, as a net loss causes dilutive shares to have an anti-dilutive effect.

Forward-Looking Statements

Statements in this release that are not historical fact are forward- looking statements, which involve risks and uncertainties that could cause actual events or results to differ materially from those expressed or implied in this release. Things that may cause actual results to differ materially from those in the forward-looking statements include, among other factors, the loss of a major customer; a significant change in automotive, medium- and heavy-duty truck or agricultural and off-highway vehicle production; a significant change in general economic conditions in any of the various countries in which the Company operates; labor disruptions at the Company's facilities or at any of the Company's significant customers or suppliers; the ability of the Company's suppliers to supply the Company with parts and components at competitive prices on a timely basis; customer acceptance of new products; and the failure to achieve successful integration of any acquired company or business. In addition, this release contains time-sensitive information that reflects management's best analysis only as of the date of this release. Stoneridge does not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information or circumstances that arise after the date of this release. Further information concerning issues that could materially affect financial performance related to forward-looking statements contained in this release can be found in Stoneridge's periodic filings with the Securities and Exchange Commission.

                    STONERIDGE, INC. AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF OPERATIONS
                  (in thousands, except per share data)

                     For the Three Months Ended     For the Years Ended
                               December 31,              December 31,
                            2004         2003         2004         2003

  Net Sales               $163,430     $151,249     $681,795     $606,665

  Costs and Expenses:
     Cost of goods sold    121,922      110,839      507,598      450,635
     Selling, general and
      administrative        33,531       26,383      116,317       97,660
     Goodwill impairment
      loss                 183,450           --      183,450           --

  Operating (Loss)
   Income                 (175,473)      14,027     (125,570)      58,370

     Interest expense,
      net                    5,929        7,093       24,456       27,651
     Other income             (113)        (121)        (870)        (301)

  (Loss) Income Before
   Income Taxes           (181,289)       7,055     (149,156)      31,020

  (Benefit) Provision
   for Income Taxes        (66,365)       1,974      (56,653)       9,641

  Net (Loss) Income      $(114,924)      $5,081     $(92,503)     $21,379

  Basic Net (Loss)
   Income Per Share         $(5.07)       $0.23       $(4.09)       $0.95
  Diluted Net (Loss)
   Income Per Share         $(5.07)       $0.22       $(4.09)       $0.94

  Basic Weighted Average
   Shares Outstanding       22,672       22,436       22,622       22,415
  Diluted Weighted
   Average Shares
   Outstanding              22,672       22,754       22,622       22,683

                    STONERIDGE, INC. AND SUBSIDIARIES

                       CONSOLIDATED BALANCE SHEETS
                              (in thousands)

                                                          December 31,
                                                        2004        2003
  ASSETS
  Current Assets:
    Cash and cash equivalents                          $52,332     $24,142
    Accounts receivable, less allowance for doubtful
     accounts of $3,891 and $2,904, for 2004 and 2003,
     respectively                                      100,615      89,161
    Inventories, net                                    56,397      48,047
    Prepaid expenses and other                          12,993      10,420
    Deferred income taxes                               13,282       7,856
        Total current assets                           235,619     179,626

  Property, Plant and Equipment, net                   114,004     116,262

  Other Assets:
    Goodwill                                            65,176     248,626
    Investments and other, net                          24,979      28,487
    Deferred income taxes                               34,800          --
  Total Assets                                        $474,578    $573,001

  LIABILITIES AND SHAREHOLDERS' EQUITY
  Current Liabilities:
    Current portion of long-term debt                     $104        $417
    Accounts payable                                    57,709      53,594
    Accrued expenses and other                          54,484      52,783
        Total current liabilities                      112,297     106,794

  Long-Term Liabilities:
    Long-term debt, net of current portion             200,057     200,245
    Deferred income taxes                                   --      18,622
    Other liabilities                                    6,619       3,934
        Total long-term liabilities                    206,676     222,801

  Shareholders' Equity:
    Preferred shares, without par value, 5,000
     authorized, none issued                                --          --
    Common shares, without par value, 60,000
     authorized, 22,780 (net of 8 treasury shares)
     and 22,459 issued and outstanding at December 31,
     2004 and 2003, respectively, with no stated value      --          --
    Additional paid-in capital                         145,764     143,535
    Retained earnings                                    6,255      98,758
    Accumulated other comprehensive income               3,586       1,113
        Total shareholders' equity                     155,605     243,406
  Total Liabilities and Shareholders' Equity          $474,578    $573,001

                    STONERIDGE, INC. AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (in thousands)

                                                      For the years ended
                                                          December 31,
                                                       2004         2003
  OPERATING ACTIVITIES:
              Net cash provided by operating
               activities                            $47,335       $72,354

  INVESTING ACTIVITIES:
  Capital expenditures                               (23,917)      (26,382)
  Proceeds from sale of fixed assets                       1         1,212
  Business acquisitions                                 (702)           (3)
  Collection of joint venture loan receivable          4,695            --
              Net cash used by investing activities  (19,923)      (25,173)

  FINANCING ACTIVITIES:
  Repayments of long-term debt                          (524)      (52,095)
  Proceeds from exercise of share options                561           444
  Other financing costs                                 (134)           --
              Net cash used by financing activities      (97)      (51,651)

  Effect of exchange rate changes on cash and
   cash equivalents                                      875         1,377

  Net change in cash and cash equivalents             28,190        (3,093)
  Cash and cash equivalents at beginning of period    24,142        27,235
  Cash and cash equivalents at end of period         $52,332       $24,142