Commercial Vehicle Group Announces Acquisition of Mayflower Vehicle Systems North American Operations

NEW ALBANY, Ohio, Feb. 7, 2005 -- Commercial Vehicle Group, Inc. ("CVG") , today announced that it has acquired substantially all of the assets and liabilities related to Mayflower Vehicle Systems North American Commercial Vehicle Operations ("MVS") for cash consideration of $107.5 million.

MVS is the only non-captive producer of complete truck cabs for the commercial vehicle sector with full service engineering and development capabilities. Products include cab frames and assemblies, sleeper boxes and other structural components. Major customers include International, Volvo/Mack and Freightliner. MVS has operations in Norwalk and Shadyside, Ohio and Kings Mountain, North Carolina and has a technical facility in the Detroit, Michigan area.

For the year ended December 31, 2004, MVS recorded revenues of approximately $207 million and earnings before interest, taxes, depreciation and amortization of approximately $25 million. CVG estimates that the future tax benefits related to the deductibility of goodwill and intangible asset amortization to have an estimated present value of $12 million.

Financing for the acquisition consisted of an increase and amendment to CVG's existing credit facility. The company said it expects the acquisition to be accretive to earnings and provide positive economic value in the first year.

"The acquisition of MVS' North American Commercial Vehicle Operations is consistent with our strategy to remain focused within the commercial vehicle cab and to maintain a number one or two position in the markets we serve," said Mervin Dunn, CVG's president and chief executive officer. "This transaction provides several strategic advantages to CVG. It provides CVG the opportunity to be the only supplier worldwide to offer complete cab systems in sequence, integrating interior trim and seats with the cab structure. MVS also has the same customer base and buying group as CVG which will provide strategic cross-selling opportunities for all product categories."

"MVS' strong management team will remain in place post-acquisition and will be integrated into CVG's management team allowing us to continue to focus on our growth initiatives," Dunn said.

Gordon Boyd, president and chief executive officer of MVS, said, "We are extremely delighted to have our commercial vehicle group become part of CVG. This transaction allows MVS' North American commercial vehicle group the opportunity to expand its business model and commit to the long-term growth in the commercial vehicle industry."

CVG will hold a conference call at 9:00 a.m. EST on Tuesday, February 8, 2005 to discuss the acquisition. To participate in the call, investors should dial 412-858-4600 at the scheduled time and ask for the CVG conference call. The call will be available by replay through 1:00 a.m. EST on Wednesday, February 16, 2005 at 412-317-0088, passcode 365326.

About Commercial Vehicle Group, Inc.:

Commercial Vehicle Group is a leading supplier of interior systems, vision safety solutions and other cab-related products for the global commercial vehicle market, including the heavy-duty (Class 8) truck market, the construction market and other specialized transportation markets. The company's products include suspension seat systems, interior trim systems, such as instrument and door panels, headliners, cabinetry and floor systems, mirrors, wiper systems, controls and switches specifically designed for applications in commercial vehicle cabs. CVG is headquartered in New Albany, OH with operations throughout North America, Europe and Asia. Information about CVG and its product is available on the internet at http://www.cvgrp.com/ .