The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Auto Data Network Reports Third Quarter Financial Results; Company Generates 7% Sequential Organic Growth and Delivers Nine Quarters of Consecutive Net Earnings

NEW YORK & TUNBRIDGE WELLS, England--Jan. 2, 20050, 2005--Auto Data Network Inc. (OTC BB: ADNW), a provider of software and real-time data services to the worldwide automotive industry, today announced financial results for its fiscal third quarter and nine month period ended November 30, 2004.

For the third quarter, the Company reported revenues of $19.3 million, an increase of $13.1 million (over 200 percent) compared to revenues of $6.2 million for the corresponding quarter in fiscal year 2004, and an increase of $2.5 million or 15 percent compared to the current fiscal year second quarter revenue of $16.8 million.

Auto Data Network reported net income for the third quarter of $1.9 million, compared to net income of $829,000 in the third quarter of fiscal 2004 and $1.2 million in the second quarter of the current fiscal year.

For the nine month period, the Company reported revenues of $52.2 million, an increase of $37.1 million or 245 percent compared to revenues of $15.1 million for the corresponding period in fiscal year 2004. Gross profit margins for the first nine months were 47.0 percent compared to margins of 73.1 percent for the first nine months of fiscal 2004. ADN reported net income for the nine months of $4.2 million or $0.15 per share, compared to net income of $2.0 million or $0.14 per share, for the first nine months of fiscal 2004. Total operating expenses for the nine months increased to $18.5 million from $8.1 million for the first nine months of fiscal 2004.

"Our results for the quarter are in line with our expectations and reflect the additional revenues from integration of existing products" commented Chris Glover, Auto Data Network's Chairman.

About Auto Data Network

Auto Data Network is a group of established companies that provide real time data and transactional services and software products to the automotive industry. The company's main customer base is the auto dealership marketplace, which consists of approximately 78,000 dealers in North America and 92,000 dealers in Europe. Auto Data's objective is to create the most comprehensive, online database for the European and U.S. automotive sectors to improve efficiency, competitiveness and cultivate communications between dealers, suppliers, OEMs and customers to reduce costs and increase clients' profitability.

This press release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Readers are cautioned not to place undue reliance on these forward-looking statements. Actual results may differ materially from those indicated by these forward-looking statements as a result of risks and uncertainties impacting the Company's business including increased competition; the ability of the Company to expand its operations through either acquisitions or internal growth, to attract and retain qualified professionals, and to expand commercial relationships; technological obsolescence; general economic conditions; and other risks detailed time to time in the Company's filings with the Securities and Exchange Commission (SEC).


                        AUTO DATA NETWORK, INC.                       
                 CONSOLIDATED STATEMENTS OF OPERATIONS                
              FOR THE NINE MONTHS ENDED NOVEMBER 30, 2004
                              (UNAUDITED)
                                                                      
                          Nine Months             Three Months        
                             Ended                   Ended            
                           November 30,            November 30,       
                        2004        2003       2004         2003      
                                                                      
REVENUES          $ 52,196,570 $ 15,095,548  $ 19,304,259 $ 6,218,593 
                                                                      
COSTS OF REVENUES   27,630,019    4,062,729    10,047,377   1,359,507 
                  ------------ ------------  ------------ ----------- 
GROSS MARGIN        24,566,551   11,032,819     9,256,882   4,859,086 
                  ------------  ------------ ------------ ----------- 
                                                                      
OPERATING EXPENSES                                                    
Personnel           10,535,388    3,772,629     4,041,252   1,986,895 
Sales and                                   
 marketing           1,069,025      159,477       409,848      16,252 
General and                                 
 administration      5,224,865    3,831,989     1,685,983   1,533,481 
Depreciation and                            
 amortization          657,265      337,188       299,035     118,939 
Rent                 1,033,338          -         467,851         -   
                  ------------ ------------  ------------ ----------- 
TOTAL OPERATING                             
 EXPENSES           18,519,881    8,101,283     6,903,969   3,655,567 
                  ------------ ------------  ------------ ----------- 
                                                                      
NET OPERATING                               
 PROFIT              6,046,670    2,931,536     2,352,913   1,203,519 
                                                                      
INTEREST AND                                
 FINANCE CHARGES      (296,033)     (73,213)      (83,896)    (18,635)
FOREIGN EXCHANGE                            
 GAIN/(LOSS)            87,598          -          33,245         -   
INTEREST INCOME        122,779          -             418         -   
                  ------------ ------------  ------------ ----------- 
NET PROFIT BEFORE                           
 TAXATION            5,961,014    2,858,323     2,302,680   1,184,884 
                                            
PROVISION FOR                               
 TAXATION              790,392      857,497       318,534     355,465 
SHARE OF LOSS IN                            
 ASSOCIATE COMPANY     487,403          -         252,996         -   
DIVIDEND TO                                 
 PREFERENCE                                 
 STOCKHOLDERS          691,734          -         179,125         -   
                  ------------ ------------  ------------ ----------- 
NET PROFIT                                  
 ATTRIBUTABLE                               
 TO COMMON                                  
 STOCKHOLDERS        3,991,485    2,000,826     1,552,025     829,419 
                                            
OTHER COMPREHEN-                            
 SIVE INCOME/                               
 (LOSS):                                    
Foreign currency                            
 translation adj.      200,104     (107,606)     315,941       40,846 
                   ------------ ------------ ------------ ------------
TOTAL COMPREHEN-                            
 SIVE INCOME      $  4,191,589 $  1,893,220 $  1,867,966 $    870,265 
                   ============ ============ ============ ============
                                            
                                            
NET PROFIT PER                              
 COMMON SHARE,                              
 BASIC AND DILUTED        0.15         0.14         0.05         0.06 
                   ============ ============ ============ ============
WEIGHTED AVERAGE                            
 SHARES OUTSTANDING 28,403,385   14,614,850   26,324,194   14,389,850
                   ============ ============ ============ ============