The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Monro Muffler Brake, Inc. Announces Record Third Quarter Results

~ Sales Increase 25% ~

~ Net Income Improves 21% ~

ROCHESTER, N.Y., Jan. 18 -- Monro Muffler Brake, Inc. announced today record financial results for the third quarter ended December 25, 2004.

Third quarter sales increased 24.7% to $80.5 million compared to $64.5 million last year. Comparable store sales were up 2.4% due in large part to an approximate 15% increase in the comparable store maintenance service category, including a 15% increase in comparable store oil changes, and a 5% increase in comparable store tire sales. New stores contributed $14.8 million during the quarter.

Gross margin was 39.6% versus 39.1% in the year-ago period. Gross margin improved, despite the sales mix shift toward lower margin oil changes and tires, largely due to the Company's leveraging of its fixed costs. Selling, general, and administrative expenses, as a percentage of sales, increased slightly to 31.5% from 31.0% last year, due in large part to higher than anticipated costs associated with Sarbanes-Oxley requirements. Net income increased 20.5% to a record $3.7 million, or $0.25 per diluted share, compared to $3.0 million, or $0.21 per diluted share, in the comparable period last year. The Company added 14 stores, including five stores acquired from Rice Tire and seven BJ's locations, and closed two stores during the quarter.

Sales for the nine-month period increased 20.7% to a record $256.3 million from $212.3 million in the comparable period last year. Net income increased 16.5% to a record $17.3 million, or $1.19 per diluted share, compared to $14.8 million, or $1.02 per diluted share, in the year ago period.

Robert G. Gross, President and Chief Executive Officer, commented, "During the third quarter, we generated positive same store sales, as well as net income growth in excess of 20%, despite the fact that consumers continued to defer purchases of substantial items such as brakes, struts, and exhaust. Our same store traffic, up approximately 6% in the quarter, continues to increase and customer loyalty is strong. We believe this means we are well positioned to benefit when consumers find they can no longer defer essential higher ticket purchases."

Looking to the balance of the year, while pleased with overall trends in the business such as a December comparable store sales increase of 5% and a January month-to-date increase of approximately 5.5%, the Company remains cautious with respect to macroeconomic factors and their impact on consumers. Based on year-to-date results and the expectation for an approximate 3% to 5% comparable store sales increase in the fourth quarter, the Company currently expects diluted earnings per share for the full year to be near the low to midpoint of its previously announced range of $1.36 to $1.40, compared to $1.18 per diluted share last year.

Mr. Gross concluded, "Despite continued challenges, we have achieved double digit growth in both the top and bottom line year-to-date, and we are very pleased with our overall results. Further, we are encouraged by our solid position in the marketplace and believe we are rising above the competition thanks to our dedicated employees, strict operating discipline, a sharp focus on customer service, a targeted marketing strategy, and the competitive pricing of oil changes, which has proven to be a key traffic driver."

"In addition, as we look to enhance on our industry leading position, we continue to view our acquisition strategy as an important component of our store expansion and growth objectives. This strategy remains on track, as evidenced by our recent agreement to acquire ten Mr. Tire stores in southern Maryland. These stores generate approximately $12.5 million in annual sales and the purchase price of $7.5 million will be paid with $1 million in cash and $6.5 million in Monro common stock. We remain very focused on finding similar opportunities that will allow us to grow our store base at compelling prices, further build our market share in key geographic areas and increase profitability over the short and long term."

Monro Muffler Brake operates a chain of stores providing automotive undercar repair and tire services in the United States, operating under the brand names of Monro Muffler Brake and Service, Speedy Auto Service by Monro, Mr. Tire and Tread Quarters Discount Tires. The Company currently operates 612 stores and has 16 dealer locations in New York, Pennsylvania, Ohio, Connecticut, Massachusetts, West Virginia, Virginia, Maryland, Vermont, New Hampshire, New Jersey, North Carolina, South Carolina, Indiana, Rhode Island, Delaware, Maine and Michigan. Monro's stores provide a full range of services for exhaust systems, brake systems, steering and suspension systems, tires and many vehicle maintenance services.

                        MONRO MUFFLER BRAKE, INC.
                           Financial Highlights
                               (Unaudited)
             (Amounts in thousands, except per share amounts)

                                      Quarter Ended Fiscal December

                                     2004            2003        % Change

  Sales                            $80,522         $64,549         24.7%
  Cost of sales, including
   distribution and
   occupancy costs                  48,659          39,291         23.8
  Gross profit                      31,863          25,258         26.2
  Operating, selling, general
   and administrative expenses      25,371          19,981         27.0
  Operating income                   6,492           5,277         23.0
  Interest expense, net                638             515         23.8
  Other income, net                    (37)           (123)
  Income before provision
   for income taxes                  5,891           4,885         20.6
  Provision for income taxes         2,239           1,854         20.8
  Net income                        $3,652          $3,031         20.5
  Diluted earnings per
   common share                      $0.25           $0.21         19.0%
  Weighted average number of
   diluted shares outstanding       14,554          14,612
  Number of stores open
   (at end of quarter)                 611             565

                        MONRO MUFFLER BRAKE, INC.
                           Financial Highlights
                               (Unaudited)
             (Amounts in thousands, except per share amounts)

                                      Nine Months Ended Fiscal December

                                     2004            2003        % Change

  Sales                           $256,290        $212,298         20.7%
  Cost of sales, including
   distribution and
   occupancy costs                 150,048         123,351         21.6
  Gross profit                     106,242          88,947         19.4
  Operating, selling, general
   and administrative expenses      76,226          63,127         20.8
  Operating income                  30,016          25,820         16.3
  Interest expense, net              1,812           1,997         (9.3)
  Other expense (income), net          303            (123)
  Income before provision
   for income taxes                 27,901          23,946         16.5
  Provision for income taxes        10,603           9,099         16.5
  Net income                       $17,298         $14,847         16.5
  Diluted earnings per share         $1.19           $1.02         16.7%
  Weighted average number of
   diluted shares outstanding       14,530          14,537

                        MONRO MUFFLER BRAKE, INC.
                           Financial Highlights
                               (Unaudited)
                          (Dollars in thousands)

                                              December 25,        March 27,
                                                 2004               2004
  Assets
  Current assets
  Cash                                            $879             $1,533
  Inventories                                   60,233             54,050
  Other current assets                          14,922             15,159
    Total current assets                        76,034             70,742
  Property, plant and equipment, net           162,399            159,716
  Other noncurrent assets                       35,625             32,332
    Total assets                              $274,058           $262,790

  Liabilities and Shareholders' Equity
  Current liabilities                          $50,233            $42,578
  Long-term debt                                51,844             68,763
  Other long-term liabilities                    9,023              7,650
    Total liabilities                          111,100            118,991
  Total shareholders' equity                   162,958            143,799
    Total liabilities and
     shareholders' equity                     $274,058           $262,790