The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Winnebago Industries Reports Record First Quarter Revenues and Earnings

FOREST CITY, Iowa--Dec. 1, 20045, 2004--Winnebago Industries, Inc., , the leading United States (U.S.) motor home manufacturer, today reported record financial results for the Company's first quarter ended November 27, 2004.

Revenues for the first quarter of fiscal 2005 were a record $266.1 million, a 4.4 percent increase compared to revenues of $254.9 million for the first quarter of fiscal 2004.

Net income for the first quarter was a record $19.5 million, a 7.7 percent increase compared to net income of $18.1 million for the first quarter last year. On a diluted per share basis, the Company earned a record 57 cents a share for the first quarter of fiscal 2005, a 14 percent increase compared to net income of 50 cents a share for the first quarter last year.

"The increase in Winnebago Industries' Class A diesel motor home shipments remains a very positive driver of our business," said Winnebago Industries' Chairman, CEO and President Bruce D. Hertzke. "Wholesale deliveries of our Winnebago Journey and Vectra, and Itasca Meridian and Horizon Class A diesel motor homes increased 13 percent in the first quarter of fiscal 2005 compared to the same quarter a year ago. Negatively impacting first quarter motor home deliveries, however, were hurricanes and severe weather conditions in the Southeastern portion of the U.S. Operating margins continued at a high level, although somewhat lower than last year's exceptionally strong performance due primarily to a less favorable product mix. Additionally, the quarter benefited from a lower tax rate."

Winnebago Industries is the top-selling motor home manufacturer in the U.S. According to Statistical Surveys, Inc., an independent retail reporting service, Winnebago Industries leads the industry with 19.3 percent of the combined Class A and Class C retail market for the first 10 months of calendar 2004 compared to 19.0 percent for the same period last year.

The company's sales order backlog was 2,080 units at November 27, 2004 compared to the backlog of 2,768 units one year ago. The backlog is lower than last year's historic levels due in part to increased capacity as a result of Winnebago Industries' new Charles City Manufacturing Facility and due to more appropriate levels of dealer inventory.

Hertzke continued, "Dealer reaction to Winnebago Industries' new products at the RVIA show in Louisville, Kentucky in early December was extremely positive, particularly to the brand new Winnebago View and Itasca Navion high-mileage Class C diesel models. Orders taken at the show were 53 percent ahead of those taken at last year's Louisville show, of which a significant portion were for the new View and Navion, scheduled to be delivered to our dealers in the latter half of fiscal 2005.

Also during the recent Louisville Show, Winnebago Industries accepted the prestigious Quality Circle Award for the ninth consecutive year from the Recreation Vehicle Dealer Association. Winnebago Industries is the only company to receive the award every year since its inception nine years ago. Hertzke noted, "Our employees work extremely hard to ensure that Winnebago Industries' motor homes and services meet or exceed the high quality expectations of our dealer partners and retail customers, so we are extremely honored to receive this award on their behalf."

About Winnebago Industries

Winnebago Industries, Inc. is the leading United States manufacturer of motor homes, self-contained recreation vehicles used primarily in leisure travel and outdoor recreation activities. The Company builds quality motor homes under the Winnebago, Itasca and Rialta brand names with state-of-the-art computer-aided design and manufacturing systems on automotive-styled assembly lines. The Company's common stock is listed on the New York, Chicago and Pacific Stock Exchanges and traded under the symbol WGO. Options for the Company's common stock are traded on the Chicago Board Options Exchange. For access to Winnebago Industries' investor relations material, to add your name to an automatic email list for Company news releases or for information on a dollar-based stock investment service for the Company's stock, visit, http://www.winnebagoind.com/html/company/investorRelations.html

                      Winnebago Industries, Inc.
             Unaudited Consolidated Statements of Income
               (In thousands, except per share amounts)

                                    Quarter Ended      Quarter Ended
                                    Nov. 27, 2004     Nov. 29, 2003(a)
                                    --------------    ----------------
Net revenues                       $      266,133    $        254,933
Cost of goods sold                        226,069             215,468
                                    --------------    ----------------
    Gross profit                           40,064              39,465
                                    --------------    ----------------
Operating expenses
    Selling                                 4,554               4,561
    General and administrative              5,557               5,738
                                    --------------    ----------------
        Total operating expenses           10,111              10,299
                                    --------------    ----------------
Operating income                           29,953              29,166
Financial income                              494                 303
                                    --------------    ----------------
Pre-tax income                             30,447              29,469
Provision for taxes                        10,903              11,402
                                    --------------    ----------------
Net income                         $       19,544    $         18,067
                                    ==============    ================
Income per share - basic           $          .58    $            .51
                                    ==============    ================
Number of shares used in per share
 calculations - basic                      33,606              35,298
                                    ==============    ================
Income per share - diluted         $          .57    $            .50
                                    ==============    ================
Number of shares used in per share
 calculations - diluted                    34,178              35,846
                                    ==============    ================


Certain prior year information has been reclassified to conform to the
current year presentation.
(a) Adjusted for 2-for-1 stock split on March 5, 2004.



                      Winnebago Industries, Inc.
           Unaudited Consolidated Condensed Balance Sheets
                            (In thousands)
                                          Nov. 27, 2004  Aug. 28, 2004
                                          -------------  -------------
ASSETS
Current assets
   Cash                                  $     101,342  $      75,545
   Receivables                                  25,295         46,112
   Inventories                                 137,348        130,733
   Other                                        18,404         17,679
                                          -------------  -------------
      Total current assets                     282,389        270,069
Property and equipment, net                     62,998         63,995
Deferred income taxes                           24,834         25,166
Investment in life insurance                    21,782         22,863
Other assets                                    14,196         12,463
                                          -------------  -------------
      Total assets                       $     406,199  $     394,556
                                          =============  =============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
   Accounts payable                      $      31,654  $      46,659
   Income taxes payable                         14,443          4,334
   Accrued expenses                             50,773         54,285
                                          -------------  -------------
      Total current liabilities                 96,870        105,278
Post retirement health care and deferred
 compensation benefits                          88,125         87,403
Stockholders' equity                           221,204        201,875
                                          -------------  -------------
      Total liabilities and stockholders'
       equity                            $     406,199  $     394,556
                                          =============  =============



                      Winnebago Industries, Inc.
       Unaudited Condensed Consolidated Statement of Cash Flows
                        (Dollars in thousands)

                                               Quarter       Quarter
                                                Ended         Ended
                                             11/27/2004    11/29/2003
                                             -----------   -----------
Cash flows from operating activities
   Net income                               $    19,544   $    18,067
Adjustments to reconcile net income to net
 cash provided by operating activities
   Depreciation and amortization                  2,444         2,370
   Tax benefit of stock options                     450         1,297
   Other                                            314           (30)
Change in assets and liabilities
   Decrease in receivable and other assets       19,805         8,730
   Increase in inventories                       (6,615)      (13,599)
   Decrease (increase) in deferred income
    taxes                                           593          (274)
   Decrease in accounts payable and accrued
    expenses                                    (18,517)       (6,375)
   Increase in income taxes payable              10,109        10,297
   (Decrease) increase in postretirement
    benefits                                       (183)        1,733
                                             -----------   -----------
Net cash provided by operating activities        27,944        22,216
                                             -----------   -----------

Cash flows used in investing activities
   Purchases of property and equipment           (1,498)       (2,047)
   Other                                             16            85
                                             -----------   -----------
Net cash used in investing activities            (1,482)       (1,962)
                                             -----------   -----------

Cash flows used in financing activities and
 capital transactions
   Payments for purchase of common stock            ---       (63,979)
   Payment of cash dividends                     (2,351)       (1,823)
   Proceeds from issuance of common and
    treasury stock                                1,686         3,056
                                             -----------   -----------
Net cash used in financing activities and
 capital transactions                              (665)      (62,746)
                                             -----------   -----------

Net increase (decrease) in cash and cash
 equivalents                                     25,797       (42,492)

Cash and cash equivalents-beginning of
 period                                          75,545        99,381
                                             -----------   -----------

Cash and cash equivalents-end of period     $   101,342   $    56,889
                                             ===========   ===========


                 Winnebago Industries, Inc.
              Unaudited Motor Home Deliveries
                     (Volume in Units)
                                   Quarter       Quarter
                                    Ended         Ended
                                  11/27/2004    11/29/2003
                                  ----------    ----------
Unit deliveries
  Class A gas                           1,326         1,342
  Class A diesel                          596           529
  Class C                                 903         1,091
                                ----------------------------
     Total deliveries                   2,825         2,962


                 Winnebago Industries, Inc.
           Unaudited Backlog and Dealer Inventory
                     (Volume in Units)
                                Nov. 27, 2004  Nov. 29, 2003
                                -------------  -------------
Sales order backlog
  Class A gas                            915          1,023
  Class A diesel                         494            818
  Class C                                671            927
                               -----------------------------
      Total backlog(a)                 2,080          2,768
Total approximate revenue
 dollars (in thousands)             $187,780       $227,880

Dealer inventory                       5,138          4,429


(a) The Company includes in its backlog all accepted purchase orders
from dealers shippable within the next six months. Orders in backlog
can be canceled or postponed at the option of the purchaser at any
time without penalty and, therefore, backlog may not necessarily be an
accurate measure of future sales.