The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Copart Reports First Quarter Financial Results

FAIRFIELD, Calif.--Nov. 3, 20040, 2004--Copart, Inc. the largest provider of vehicle salvage disposition services in the United States, today reported results for the quarter ended October 31, 2004, the first quarter of its 2005 fiscal year.

During the first quarter ended October 31, 2004, Copart earned net income of $22.7 million on revenues of $104.1 million. In the same period last year the company earned $15.2 million on revenues of $91.5 million. These represent increases in net income and revenue of 49% and 14%, respectively. Fully diluted earnings per share (EPS) for the quarter was $.24 compared to $.17 last year, an increase of 41%.

During this quarter same store sales, sales from stores owned or open more than twelve months, increased by 13%.

"We are pleased with our financial performance which continues the trend of double digit growth in revenue and earnings," said A. Jayson Adair, Copart's President. "We attribute these results to the impact of VB2, our proprietary virtual auction technology, which we believe has helped to open our sales to buyers worldwide, eliminating the barriers created by time and distance. In fact, sales of vehicles during the first quarter, to buyers outside the state where the vehicle is located, accounted for 46% of total vehicles sold; 26% were sold out of state and 20% were sold out of country.

"We are delighted at how quickly our buyers have adopted VB2 and the operational leverage it creates for them. Our buyers no longer have to waste their valuable time traveling to and attending physical sales. They can bid from anywhere in the world with Internet access. VB2 has provided access to more vehicles for our growing number of registered buyers to bid on. Since the first quarter of our fiscal 2004, our registered buyer base has increased by over 10% to more than 43,000 buyers.

"We are proud of the value that VB2 has brought to our sellers, buyers and shareholders and we strive to continue to develop compelling, innovative and unique products and services to serve our customers."

Copart, founded in 1982, provides vehicle suppliers, primarily insurance companies, with a full range of services to process and sell salvage vehicles through auctions, principally to licensed dismantlers, rebuilders and used vehicle dealers. Salvage vehicles are either damaged vehicles deemed a total loss for insurance or business purposes or are recovered stolen vehicles for which an insurance settlement with the vehicle owner has already been made. The Company operates 107 facilities in the United States and Canada. It also provides services in other locations through its national network of independent salvage vehicle processors.

                             Copart, Inc.
                Consolidated Statements of Income -- 1
             (Dollars in thousands, except per share data)

                                                  Three Months Ended
                                                       October 31,
                                                     2004       2003


Revenues                                           $104,110   $91,467
                                                   --------   -------
Operating costs and expenses:
     Yard operations                                 52,724    51,662
     General and administrative                       8,713     8,118
     Depreciation and amortization                    7,605     7,400
                                                   --------   -------
         Total operating expenses                    69,042    67,180
                                                   --------   -------
         Operating income                            35,068    24,287
                                                   --------   -------

Other income:
     Interest income, net                               779       294
     Gain on sale of fleet equipment                    125         -
     Other income                                     1,070       611
                                                   --------   -------
     Total other income                               1,974       905
                                                   --------   -------
         Income before income taxes                  37,042    25,192
                                                   --------   -------
Income taxes                                         14,372     9,951
                                                   --------   -------
         Net income                                $ 22,670   $15,241
                                                   ========   =======

Basic net income per share                         $    .25   $   .17
                                                   ========   =======

Weighted average shares outstanding                  90,081    89,492
                                                   ========   =======

Diluted net income per share                       $    .24   $   .17
                                                   ========   =======

Weighted average shares and dilutive
     potential common shares outstanding             92,634    91,183
                                                   ========   =======



                             Copart, Inc.
                   Consolidated Balance Sheets -- 2
                   (in thousands, except share data)

                                                October 31,   July 31,
                                                   2004        2004

                      ASSETS
Current assets:
     Cash and cash equivalents                   $ 200,041  $ 178,320
     Accounts receivable, net                       90,710     81,633
     Vehicle pooling costs                          26,694     23,966
     Prepaid expenses and other assets               5,067      5,437
     Equipment held for sale                         1,289      3,755
                                                   -------    -------
            Total current assets                   323,801    293,111
Other assets                                         6,825      6,613
Property and equipment, net                        261,660    257,667
Intangibles, net                                     2,533      2,941
Goodwill                                           112,691    112,691
                                                 ---------  ---------
            Total assets                         $ 707,510  $ 673,023
                                                 =========  =========


              LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
     Accounts payable and accrued liabilities    $  41,915  $  44,080
     Deferred revenue                               11,352      9,721
     Income taxes payable                           12,703      3,819
     Deferred income taxes                           6,489      5,438
     Other current liabilities                         163        165
                                                   -------    -------
            Total current liabilities               72,622     63,223
Deferred income taxes                                8,377      6,355
Other liabilities                                    1,140      1,182
                                                   -------    -------
            Total liabilities                       82,139     70,760
                                                   -------    -------
Commitments and contingencies

Shareholders' equity:
     Common stock, no par value - 180,000,000
         shares authorized; 90,092,897 and
         90,075,843 shares issued and
         outstanding at October 31, 2004 and
         July 31, 2004, respectively               267,538    267,276
     Accumulated other comprehensive gain              271         95
     Retained earnings                             357,562    334,892
                                                 ---------  ---------
            Total shareholders' equity             625,371    602,263
                                                 ---------  ---------
            Total liabilities and shareholders'
             equity                              $ 707,510  $ 673,023
                                                 =========  =========



                             Copart, Inc.
                     Consolidated Cash Flows -- 3
                            (in thousands)

                                                   Three Months Ended 
                                                        October 31,
                                                    2004        2003
Cash flows from operating activities:
     Net income                                   $ 22,670   $ 15,241
     Adjustments to reconcile net income
       to net cash provided by operating
        activities:
         Depreciation and amortization               7,605      7,400
         Deferred rent                                 (40)       (10)
         (Gain)/loss on sale of fleet equipment
           and other property and equipment           (500)        43
         Deferred income taxes                       3,073       (677)
         Changes in operating assets and
          liabilities:
             Accounts receivable                    (9,077)    (7,231)
             Vehicle pooling costs                  (2,728)    (1,709)
             Prepaid expenses and other current
              assets                                   370       (425)
             Other non current assets                 (212)     1,150
             Accounts payable and accrued
              liabilities                           (2,167)       506
             Deferred revenue                        1,631      1,008
             Income taxes                            8,935      9,982
                                                 ---------  ---------
                 Net cash provided by operating
                  activities                        29,560     25,278
                                                 ---------  ---------

Cash flows from investing activities:
     Purchase of property and equipment            (11,909)   (11,260)
     Proceeds from sale of property and equipment    3,791        100
     Purchase of net current assets in connection
      with acquisitions                                  -       (154)
     Purchase of goodwill and intangible assets
      in connection with acquisitions                    -       (685)
                                                 ---------  ---------
                 Net cash used in investing
                  activities                        (8,118)   (11,999)
                                                 ---------  ---------

Cash flows from financing activities:
     Proceeds from the exercise of stock options       211        182
     Repurchases of common stock                         -    (10,723)
     Principal payments on notes payable                (2)       (86)
                                                 ---------  ---------
                 Net cash provided by financing
                  activities                           209    (10,627)
                                                 ---------  ---------
Effect of foreign currency translation                  70         65
                                                 ---------  ---------
                 Net increase in cash and cash
                  equivalents                       21,721      2,717

Cash and equivalents at beginning of period        178,320    116,746
                                                 ---------  ---------
Cash and equivalents at end of period             $200,041   $119,463
                                                 =========  =========

Supplemental disclosure of cash flow information:
     Interest paid                                $      -   $      2
                                                 =========  =========
     Income taxes paid                            $  1,771   $    646
                                                 =========  =========