The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Starcraft Reports Fourth Quarter and Fiscal 2004 Year-End Results

GOSHEN, Ind.--Nov. 2, 20043, 2004--Starcraft Corporation announced today results for the fourth quarter and fiscal year ended October 3, 2004.

Consolidated revenues for fiscal 2004 were $173.4 million compared to $192.1 million in fiscal 2003. Net loss for the year totaled $45.0 million, or ($5.79) per diluted share. This includes $6.35 per diluted share of charges related to the impairment of goodwill and amortization of intangibles. Excluding those charges, 2004 EPS would have totaled $0.56 per diluted share, which compares to $2.15 per diluted share in fiscal 2003.

Fiscal 2004 revenues were affected by the closure of the Company's New Jersey facility and decreased demand for second stage product produced out of Oshawa, Ontario. Helping to offset this decline was $10 million in revenues relating to the wheel distribution program and acquisition related revenue of $13.6 million.

Net income was impacted by lower second stage revenues, which compressed gross margins. Additionally, the gross margin levels of acquired businesses were below the Company's historical levels. Partially offsetting these factors were income tax benefits.

Net sales for the fourth quarter of fiscal 2004 were $45.4 million, versus $42.9 million for the fourth quarter of fiscal 2003. Net income for the quarter was $0.9 million, or $0.10 per diluted share. Excluding amortization charges of $0.5 million, net income for the quarter would have totaled $1.5 million, or $0.16 per diluted share, which compares to net income of $2.9 million, or $0.51 per diluted share in the 2003 fourth quarter.

Revenues in the fourth quarter were positively impacted by strong performance from the wheel distribution program, which contributed $3.2 million in revenue; while revenues derived from newly acquired companies contributed $4.8 million. These increases were partially offset by a $12.4 million decline in second stage revenue. The corresponding shift in business mix had a negative effect on gross margin, as higher margin second stage revenue was supplanted by acquisition related revenue.

During the quarter, Starcraft announced several new programs beginning in 2005. Amstar LLC, a 50-50 joint venture of Tecstar and AM General, will produce a special edition Hummer H2(R). The venture, starting in July of 2005, is expected to generate revenues in excess of $5 million. Starcraft was also awarded a new program to produce a luxury suburban package for General Motors. The program will last through the 2006 model year with estimated annual revenues of $35 million. Finally, the Company announced the expansion of its current program involving the Silverado S/S pickup truck.

The new programs announced during the fourth quarter come in addition to the Powertrain Integration joint venture with IMPCO Technologies, Inc. that was announced in July 2004. This new company will provide powertrain integration, engineering expertise and production capabilities to satisfy the OEM need for low volume, on-highway vehicle applications.

NON-GAAP FINANCIAL INFORMATION

In addition to the results reported in accordance with accounting principles generally accepted in the United States (GAAP) included within this press release, Starcraft Corporation has provided earnings and earnings per share prior to goodwill impairment and amortization of intangible assets, which are considered non-GAAP financial measures. Such information is reconciled to its closest GAAP measure (fully diluted earnings per share) in accordance with SEC Rules.

Management believes that these non-GAAP financial measures are useful to both management and Starcraft shareholders in their analysis of the company's business and operating performance. Management also uses this information of operation planning and decision-making purposes. In particular, providing our pre-tax earnings data excluding these acquisition related non-cash charges, provides a more realistic view of the company's actual results from operations for the periods in question.

Non-GAAP financial measures should not be considered a substitute for any GAAP measure. Additionally, non-GAAP financial measures as presented by Starcraft Corporation may not be comparable to similarly titled measures reported by other companies.

ABOUT STARCRAFT

Starcraft Corporation is a leading supplier to the OEM automotive supply market. It also supplies after-market parts and accessories to wholesale and retail customers throughout the United States. http://www.starcraftcorp.com

                        STARCRAFT CORPORATION
                    CONSOLIDATED FINANCIAL RESULTS

                   Dollars in Thousands, except EPS

----------------------------------------------------------------------

                                          Three Months Ended
                                 -------------------------------------
Statement of Operations           October 3, 2004   September 28, 2003
 (unaudited):
-----------------------          ------------------ ------------------

Net Sales                                  $45,350            $42,932

Cost of Goods Sold                          40,723             33,210
                                 ------------------ ------------------

  Gross Profit                               4,627              9,722

Selling and Promotion Expenses                 785                489
General and Administrative
 Expenses                                    3,824              5,091
Goodwill Impairment                              -                  -
Amortization of Intangibles                    540                  -


   Operating Income (Loss)                    (522)             4,142

Nonoperating Income (Expense):
   Interest, net                              (486)              (150)
   Other, net                                    -                 15
                                 ------------------ ------------------
                                              (486)              (135)
   Income (Loss) Before Minority
    Interest and Income Taxes               (1,008)             4,007

Minority Interest in Income of
 Subsidiary                                      -              2,191
                                 ------------------ ------------------

   Income (Loss) before Income
    Taxes                                   (1,008)             1,816

Income Taxes (Benefits)                     (1,939)            (1,061)
                                 ------------------ ------------------

   NET INCOME(LOSS)                           $931             $2,877
                                 ================== ==================


Basic Earnings (Loss) Per Share              $0.10              $0.57
                                 ================== ==================

Diluted Earnings (Loss) Per Share            $0.10              $0.51
                                 ================== ==================

   Weighted Average Number of
     Basic Common Shares
      Outstanding                            8,914              5,023
                                 ================== ==================

   Weighted Average Number of
     Diluted Common Shares
      Outstanding                            9,253              5,634
                                 ================== ==================



                                          Twelve Months Ended
                                 -------------------------------------
Statement of Operations          October 3, 2004    September 28, 2003
 (unaudited):
-----------------------          ----------------   ------------------

Net Sales                               $173,403             $192,102

Cost of Goods Sold                       150,339              147,835
                                 ----------------   ------------------

  Gross Profit                            23,064               44,267

Selling and Promotion Expenses             2,897                1,866
General and Administrative
 Expenses                                 16,196               17,297
Goodwill Impairment                       47,900                    -
Amortization of Intangibles                1,440                    -


   Operating Income (Loss)               (45,369)              25,104

Nonoperating Income (Expense):
   Interest, net                            (940)                (457)
   Other, net                                  -                   33
                                 ----------------   ------------------
                                            (940)                (424)
   Income (Loss) Before Minority
    Interest
       and Income Taxes                  (46,309)              24,680

Minority Interest in Income of
 Subsidiary                                  610               10,832
                                 ----------------   ------------------

   Income (Loss) before Income
    Taxes                                (46,919)              13,848

Income Taxes (Benefits)                   (1,897)               2,060
                                 ----------------   ------------------

   NET INCOME(LOSS)                     $(45,022)             $11,788
                                 ================   ==================


Basic Earnings (Loss) Per Share            (5.79)               $2.37
                                 ================   ==================

Diluted Earnings (Loss) Per Share         $(5.79)(1)             2.15
                                 ================   ==================

   Weighted Average Number of
     Basic Common Shares
      Outstanding                          7,772                4,975
                                 ================   ==================

   Weighted Average Number of
     Diluted Common Shares
      Outstanding                          8,471                5,494
                                 ================   ==================

(1) Calculation does not reflect the effect of incentive stock options
    and convertible securities since their effect is antidilutive
----------------------------------------------------------------------


                                   October 3, 2004  September 28, 2003
                                   ---------------- ------------------
Balance Sheets:                       (Unaudited)        (Audited)
---------------                    ---------------- ------------------

Current Assets:

   Cash                                     $1,173               $836

   Accounts and Other Receivables           25,079             29,182

   Inventories                              13,547             10,060

   Other Current Assets                      4,872              9,002
                                   ---------------- ------------------

Total Current Assets                        44,671             49,080

Property and Equipment, net                 14,517              9,136

Goodwill and Intangibles, net               90,303                  0

Other Assets                                 1,506                514
                                   ---------------- ------------------

                                          $150,997            $58,730
                                   ================ ==================


                                  October 3, 2004  September 28, 2003
                                  ---------------- -------------------
                                     (Unaudited)         (Audited)
                                  ---------------- -------------------

Current Liabilities:

   Current Maturities & Notes
    Payable                                  $310                  $0

   Accounts Payable, Trade                 20,945              19,549

   Accrued Expenses                         3,549               7,572
                                  ---------------- -------------------

Total Current Liabilities                  24,804              27,121

Long-term Debt                             18,896               9,148

Minority Interest                               0               9,821

Deferred Taxes                              4,938                   0

Shareholders' Equity                      102,359              12,640
                                  ---------------- -------------------

                                         $150,997             $58,730
                                  ================ ===================