The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Accuride Corporation Reports Third Quarter Results for 2004

EVANSVILLE, Ind.--Nov. 9, 2004--Accuride Corporation today announced net sales of $123.5 million for the third quarter ended September 30, 2004. This compares to net sales of $87.4 million for the third quarter of 2003, an increase of 41.3%. The improvement is primarily driven by an increase in Class 5-8 builds of 35.3% from a year ago and greater industry penetration of aluminum versus steel wheels. For the nine months ended September 30, 2004, net sales were $355.5 million compared to net sales of $269.9 million for the same nine-month period in 2003, an increase of 31.7%.

Adjusted EBITDA of $27.3 million for the third quarter ended September 30, 2004, is up from $16.9 million for the third quarter of 2003, an increase of 61.5%. The resulting EBITDA margin has increased to 22.1% of net sales from 19.3% of net sales in last year's third quarter, primarily due to increased volume. For the first nine months of 2004, Adjusted EBITDA increased by $22.9 million, or 43.1%, to reach $76.0 million. The purpose and reconciliation of Adjusted EBITDA for the Company to the most directly comparable GAAP measure is set forth on pages 4-5 of this press release.

"We are pleased with our results for the quarter as revenue and EBITDA continue to grow driven by improving industry fundamentals," said Terry Keating, Accuride's President and CEO. "However, higher raw material prices continue to impact margins and are expected to remain challenging into 2005."

The Company's liquidity position remained strong at September 30, 2004, with $40.2 million in cash and revolver availability of $41.0 million.

Accuride had net income of $7.0 million, or 5.7% of net sales, for the third quarter ended September 30, 2004, compared to a net loss of $2.8 million, or a negative 3.2% of net sales, for the third quarter of 2003. For the nine months ended September 30, 2004, Accuride had net income of $16.5 million, or 4.6% of net sales, compared to a net loss of $9.3 million, or a negative 3.4% of net sales, for the same nine-month period in 2003.

The Company will conduct a conference call to review and discuss its third quarter results on Wednesday, November 10, 2004, at 1:30 p.m. (CDT). The phone number to access the conference call is (800) 450-0785 in the United States, or (612) 332-0634 internationally. A replay will be available beginning November 10, 2004, at 5 p.m. (CDT), through November 17, 2004, by calling (800) 475-6701 in the United States, or (320) 365-3844 internationally, access code 751809. The financial results for the three-month and nine-month period ended September 30, 2004, will also be archived at http://www.accuridecorp.com.

Accuride Corporation is North America's largest manufacturer and supplier of wheels for heavy/medium trucks and trailers. The Company offers the broadest product line in the North American heavy/medium wheel industry and is the only North American manufacturer and supplier of both steel and forged aluminum heavy/medium wheels. Accuride Corporation also produces wheels for buses, commercial light trucks, pick-up trucks, sport utility vehicles, and vans. Accuride Corporation has steel wheel operations in Henderson, Kentucky; London, Ontario, Canada; and Monterrey, Mexico. Accuride has aluminum wheel operations in Erie, Pennsylvania, and Cuyahoga Falls, Ohio. Accuride is also involved in a commercial tire and wheel assembly joint venture in Springfield, Ohio. For more information, visit Accuride's website at http://www.accuridecorp.com.

                         ACCURIDE CORPORATION
                  CONSOLIDATED STATEMENTS OF INCOME
                        (DOLLARS IN THOUSANDS)
                             (UNAUDITED)

                                                 Three Months Ended
                                                    September 30,
                                               -----------------------
                                                  2004        2003
                                               ----------- -----------

 NET SALES                                     $  123,463  $   87,439
 COST OF GOODS SOLD                                97,282      74,291
                                                ----------  ----------
 GROSS PROFIT                                  $   26,181  $   13,148

 OPERATING EXPENSES:
     Selling, General & Administrative              5,758       5,499
                                                ----------  ----------

 INCOME FROM OPERATIONS                            20,423       7,649

 OTHER INCOME (EXPENSE):
     Interest Income                                   55          49
     Interest (Expense)                            (9,214)    (10,256)
     Refinancing Costs                                -            (7)
     Equity in Earnings of Affiliates                 148          81
     Other Income (Expense), Net                      595         (77)
                                                ----------  ----------

 INCOME (LOSS) BEFORE INCOME TAXES                 12,007      (2,561)

 INCOME TAX PROVISION (BENEFIT)                     5,018         232
                                                ----------  ----------

 NET INCOME (LOSS)                             $    6,989  $   (2,793)
                                                ==========  ==========


                                                 Nine Months Ended
                                                    September 30,
                                               -----------------------
                                                  2004        2003
                                               ----------- -----------

 NET SALES                                     $  355,495  $  269,894
 COST OF GOODS SOLD                               282,207     222,608
                                                ----------  ----------
 GROSS PROFIT                                  $   73,288  $   47,286

 OPERATING:
     Selling, General & Administrative             18,547      17,693
                                                ----------  ----------

 INCOME FROM OPERATIONS                            54,741      29,593

 OTHER INCOME (EXPENSE):
     Interest Income                                  110         180
     Interest (Expense)                           (27,490)    (28,641)
     Refinancing Costs                                -       (11,264)
     Equity in Earnings of Affiliates                 441         461
     Other (Expense), Net                            (942)       (581)
                                                ----------  ----------

 INCOME (LOSS) BEFORE INCOME TAXES                 26,860     (10,252)

 INCOME TAX PROVISION (BENEFIT)                    10,326        (928)
                                                ----------  ----------

 NET INCOME (LOSS)                             $   16,534  $   (9,324)
                                                ==========  ==========



                         ACCURIDE CORPORATION
                     CONSOLIDATED ADJUSTED EBITDA
                        (DOLLARS IN THOUSANDS)
                             (UNAUDITED)

                                                 Three Months Ended
                                                    September 30,
                                               -----------------------
                                                  2004        2003
                                               ----------- -----------

 NET INCOME (LOSS)                                  6,989      (2,793)
 Net Interest Expense                               9,159      10,207
 Income Taxes                                       5,018         232
 Refinancing Costs                                    -             7
 Equity in Earnings of Affiliates                    (148)        (81)
 Other Expense (Income), Net                         (595)         77
                                                ----------  ----------
 INCOME FROM OPERATIONS                            20,423       7,649
 Depreciation                                       6,164       7,190
 Equity in Earnings of Affiliates                     148          81
 Restructuring, severance and other charges           593       1,969
                                                ----------  ----------
 ADJUSTED EBITDA                               $   27,328  $   16,889
                                                ==========  ==========


                                                 Nine Months Ended
                                                    September 30,
                                               -----------------------
                                                  2004        2003
                                               ----------- -----------

 NET INCOME (LOSS)                                 16,534      (9,324)
 Net Interest Expense                              27,380      28,461
 Income Taxes                                      10,326        (928)
 Refinancing Costs                                    -        11,264
 Equity in Earnings of Affiliates                    (441)       (461)
 Other Expense, Net                                   942         581
                                                ----------  ----------
 INCOME FROM OPERATIONS                            54,741      29,593
 Depreciation                                      19,936      21,065
 Equity in Earnings of Affiliates                     441         461
 Restructuring, severance and other charges           833       1,969
                                                ----------  ----------
 ADJUSTED EBITDA                               $   75,951  $   53,088
                                                ==========  ==========


a) For the three months ending September 30, 2004, Adjusted EBITDA
represents income from operations plus depreciation plus equity in
earnings of affiliates, plus (i) $0.1 million for costs associated
with the fire damage and resulting business interruption sustained at
our facility in Cuyahoga Falls, Ohio in August 2003, and (ii) $0.5 for
costs associated with roof damage and resulting business interruption
sustained at our facility in Cuyahoga Falls, Ohio. Items (i) and (ii)
affected gross profit in 2004. For the three months ending September
30, 2003, Adjusted EBITDA represents income from operations plus
depreciation plus equity in earnings of affiliates, plus (i) $0.4
million for strike contingency costs associated with recent renewal of
our labor contract at our facility in Erie, Pennsylvania, (ii) $0.3
million for pension related costs at our facility in London, Ontario,
and (iii) $1.2 million for costs associated with the fire damage and
resulting business interruption sustained at our facility in Cuyahoga
Falls, Ohio in August 2003. Items (i), (ii) and (iii) affected gross
profit in 2003.

For the nine months ending September 30, 2004, Adjusted EBITDA
represents income from operations plus depreciation plus equity in
earnings of affiliates, plus (i) $0.3 million for costs associated
with the fire damage and resulting business interruption sustained at
our facility in Cuyahoga Falls, Ohio in August 2003, and (ii) $0.5 for
costs associated with roof damage and resulting business interruption
sustained at our facility in Cuyahoga Falls, Ohio. Items (i) and (ii)
affected gross profit in 2004. For the nine months ending September
30, 2003, Adjusted EBITDA represents income from operations plus
depreciation plus equity in earnings of affiliates, plus (i) $0.4
million for strike contingency costs associated with recent renewal of
our labor contract at our facility in Erie, Pennsylvania, (ii) $0.3
million for pension related costs at our facility in London, Ontario,
and (iii) $1.2 million for costs associated with the fire damage and
resulting business interruption sustained at our facility in Cuyahoga
Falls, Ohio, in August 2003. Items (i), (ii) and (iii) affected gross
profit in 2003.

b) Adjusted EBITDA is not intended to represent cash flow as defined
by generally accepted accounting principles ("GAAP") and should not be
considered as an indicator of cash flow from operations. Adjusted
EBITDA represents income from operations plus depreciation plus equity
in earnings of affiliates plus non-recurring items. However, other
companies may calculate Adjusted EBITDA differently. Accuride has
included information concerning Adjusted EBITDA in this press release
because Accuride's management and our board of directors use it as
measure of our performance to internal business plans to which a
significant portion of management incentive programs are based. In
addition, future investment and capital allocation decisions are based
on Adjusted EBITDA. Investors and industry analysts use Adjusted
EBITDA to measure the Company's performance to historic results and to
the Company's peer group. The Company has historically provided the
measure in previous press releases and believes it provides
transparency and continuity to investors for comparable purposes.
Certain financial covenants in our borrowing arrangements are tied to
similar measures. Adjusted EBITDA margin represents Adjusted EBITDA as
a percentage of net sales.