The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Bell Industries Reports 2004 Third Quarter Results

EL SEGUNDO, Calif.--Nov. 5, 2004--Bell Industries, Inc. (AMEX:BI) today reported financial results for the three- and nine-month periods ended September 30, 2004.

Consolidated net revenues for the 2004 third quarter totaled $39.5 million, compared with $39.6 million a year earlier. The company narrowed its net loss in the current third quarter to $314,000, or $0.04 per share, despite incurring a $700,000 charge in connection with an employment agreement for a former executive. Bell sustained a net loss of $510,000, or $0.06 per share, in the corresponding 2003 period. Before income taxes and excluding the charge, Bell recorded income of $417,000 in the 2004 third quarter, compared with a loss of $233,000 in 2003.

"Overall, we are pleased with the improved operating performance at each of our business units," said Russell A. Doll, who recently was named acting president and chief executive officer of Bell Industries. "With our continued focus on delivering value-added products and services to our customers, we believe our businesses are well positioned to grow in an improving economic environment."

Total revenues at the company's largest operating unit, Bell Tech.logix Group (BTL), amounted to $25.8 million for the 2004 third quarter, compared with $25.9 million in the corresponding period last year. Product revenues at BTL increased to $18.6 million from $17.0 million in the prior-year third quarter, and revenues from services decreased to $7.2 million from $9.0 million last year, primarily reflecting the ending of an outsourcing engagement. Operating income for BTL improved to $177,000 from an operating loss of $49,000 in the year-ago period.

"BTL showed signs of improvement during the third quarter, with corporate spending on information technology products and services up somewhat, although still far from brisk," said Doll, who also serves as president of BTL. "We are continuing to invest in people and infrastructure and have expanded on a regional basis, with additions to our business development team in Los Angeles, Philadelphia and Chicago, including a regional development executive. We intend to aggressively pursue new engagements, as BTL moves into its historically softer fourth and first quarters," Doll said.

Bell's Recreational Products Group posted revenues of $11.9 million in the 2004 third quarter, compared with $12.2 million a year ago. Operating income rose slightly to $432,000 from $427,000 in the 2003 third quarter.

J.W. Miller (JWM), Bell's electronic components operation, reported another quarter of strong sales gains, up 23 percent to $1.8 million from $1.5 million a year earlier. Benefiting from operating efficiencies, new product development and an improving industry environment, JWM's operating income grew nearly three-fold to $335,000 in the current quarter from $115,000 in the prior-year three-month period.

For the first nine months of 2004, consolidated revenues for Bell Industries advanced six percent to $117.7 million from $111.0 million in the comparable 2003 period. Bell sharply narrowed its net loss to $186,000, or $0.02 per share, in the 2004 year-to-date period from a net loss of $1.2 million, or $0.14 per share, a year earlier. Excluding the $700,000 third quarter charge, net income would have totaled $514,000 for the 2004 period. Doll added, "The improved results for the year-to-date period reflect management's continued commitment to controlling costs and maximizing operating efficiencies."

At September 30, 2004, Bell's balance sheet remained solid with no bank debt. The company had working capital of $18.3 million and cash of $11.1 million. Shareholders' equity totaled $21.4 million, or $2.56 per share, at the end of the 2004 nine-month period.

About Bell Industries, Inc.

Bell Industries' primary business, the Tech.logix Group, provides information technology lifecycle services, including planning, product sourcing, migration, support and disposal services. Recurring support services include help desk, depot and on-site expertise for desktop and mobile devices, business software applications, and network infrastructures. Bell also distributes after-market parts and accessories to the recreational vehicle market. In addition, Bell manufactures and distributes a variety of standard and custom magnetic components used in electronic applications for computer, medical and telecommunication equipment.

Certain matters discussed in this news release are forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from current trends. These include, but are not limited to, the effectiveness of developing new markets for the company's services and penetrating new geographic markets, achieving growth based on new business development personnel joining the company, along with benefits from a stabilizing technology market and increased corporate spending on IT product, price competition, delays and costs associated with new client engagements, realizing business opportunities as the economy improves, and other factors described in the company's public filings from time to time.

                         Bell Industries, Inc.
                    Consolidated Operating Results
                 (In thousands, except per share data)
                              (Unaudited)

                               Three months ended  Nine months ended
                                  September 30,     September 30,
                                  2004     2003     2004      2003
Net revenues
  Products                       $32,300  $30,625  $ 94,645  $ 84,591
  Services                         7,190    8,953    23,091    26,439
                                  39,490   39,578   117,736   111,030

Costs and expenses
  Cost of products sold           26,445   25,278    77,833    69,006
  Cost of services provided        5,687    7,258    18,419    21,228
  Selling and administrative       6,980    7,334    21,002    22,123
  Interest, net                      (39)     (59)     (107)     (125)
  Special item(1)                    700                700
                                  39,773   39,811   117,847   112,232

Loss before income taxes            (283)    (233)     (111)   (1,202)
Income tax expense                    31      277        75
Net loss                         $  (314) $  (510) $   (186) $ (1,202)

Basic and diluted share data
  Net loss per share             $  (.04) $  (.06) $   (.02) $   (.14)
  Weighted average common stock    8,378    8,367     8,375     8,367


OPERATING RESULTS BY BUSINESS SEGMENT

Net revenues
  Technology Solutions
    Products                     $18,629  $16,970  $ 50,530  $ 42,931
    Services                       7,190    8,953    23,091    26,439
                                  25,819   25,923    73,621    69,370

  Recreational Products           11,878   12,200    38,049    36,835
  Electronic Components            1,793    1,455     6,066     4,825
                                 $39,490  $39,578  $117,736  $111,030

Operating income (loss)
  Technology Solutions           $   177  $   (49) $   (311) $ (1,269)
  Recreational Products              432      427     1,540     1,429
  Electronic Components              335      115     1,237       735
  Corporate costs                   (566)    (785)   (1,984)   (2,222)
  Special item(1)                   (700)              (700)
                                    (322)    (292)     (218)   (1,327)

Interest, net                         39       59       107       125
Income tax expense                   (31)    (277)      (75)
Net loss                         $  (314) $  (510) $   (186) $ (1,202)

(1) Special item represents costs associated with an employment 
    agreement for a former executive.


                         Bell Industries, Inc.
                 Consolidated Condensed Balance Sheet
                            (In thousands)
                              (Unaudited)

                                          September 30,   December 31,
                                              2004            2003
ASSETS

Current assets:
    Cash and cash equivalents                $ 11,094        $ 12,203
    Accounts receivable, net                   14,777          16,164
    Inventories                                10,555          11,286
    Prepaid expenses and other                    917             689
      Total current assets                     37,343          40,342

Fixed assets, net                               3,463           4,206
Other assets                                    2,236           2,085

                                             $ 43,042        $ 46,633


LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
    Accounts payable                         $  9,573        $ 12,882
    Accrued payroll and liabilities             9,483           9,634
      Total current liabilities                19,056          22,516

Long-term liabilities                           2,548           2,520

Shareholders' equity                           21,438          21,597

                                             $ 43,042        $ 46,633