The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

DURA Automotive Reports Third Quarter 2004 Results

ROCHESTER HILLS, Mich.--Oct. 2, 20048, 2004--DURA Automotive Systems, Inc. , today reported revenues of $616.4 million for the third quarter ended September 30, 2004, compared to $554.4 million in the prior-year quarter. Including a pretax facility consolidation charge of $5.1 million, the net loss for the quarter was $2.7 million, or $0.15 per diluted share, compared to net income of $5.2 million, or $0.28 per diluted share, in the prior-year quarter. DURA's adjusted income from continuing operations for the quarter, which excludes facility consolidation charges, totaled $0.9 million, or $0.05 per diluted share, compared to $2.2 million, or $0.12 per diluted share, in the prior-year quarter. Net debt reduction for the quarter was $38.5 million.

"As we expected, this was a challenging quarter for the automotive industry with elevated steel pricing and softening North American production volumes. We identified these issues early on and managed our business aggressively to reduce the impact on our margins," said Larry Denton, president and chief executive officer of DURA Automotive. "While material pricing continues to be a challenge in the short-term, our organic growth remains on track."

Factors that favorably impacted revenue during the three months ended September 30, 2004, versus the prior year included the strengthening of European currencies in relation to the U.S. dollar of $22.9 million, the effect of the Creation Group acquisition of $13.7 million and the effect of five additional business days in the third quarter of 2004. These increases were partially offset by lower North American production levels.

The facility consolidation charge for the quarter relates to the continuation of the previously announced closure of plants in Fulton, Ky.; Brookfield, Mo.; Pikeville, Tenn.; and Rockford, Ill. In addition, DURA is continuing to address its capacity utilization challenges at facilities in France and Germany. The facility consolidation charge of $5.1 million for the quarter includes $4.6 million of employee severance costs and $0.5 million of asset impairment and other charges.

For the nine months ended September 30, 2004, revenue totaled $1.9 billion versus $1.8 billion in the prior-year period. Net income for the first nine months of 2004 was $9.8 million, or $0.52 per diluted share, compared to $25.2 million, or $1.36 per diluted share, in the same period last year. Adjusted income from continuing operations for the nine months, which excludes facility consolidation charges, totaled $23.4 million, or $1.24 per diluted share, compared to $23.7 million, or $1.28 per diluted share, in the prior-year period.

Fourth-Quarter and Full-Year Outlook

For the fourth quarter of 2004, the company expects revenue to be in the range of $600 million to $650 million compared to $627 million in the same period last year. Adjusted income from continuing operations, which excludes facility consolidation charges, is estimated to be in the range of $0.30 to $0.40 per diluted share.

For the 2004 full year, the company anticipates revenue will increase to a range of $2.51 billion to $2.56 billion, versus $2.38 billion last year. Adjusted income from continuing operations, which excludes facility consolidation charges, is anticipated to be between $1.55 and $1.65 per diluted share. Adjusted EBITDA is estimated to be in the range of $215 million to $218 million. Full-year capital spending is expected to be approximately $70 million, interest expense $89 million and depreciation $85 million. Net debt reduction is expected to be in the range of $10 million to $20 million. The full-year corporate tax rate is anticipated to remain around 29 percent.

Conference Call

A conference call to review the third-quarter results is scheduled for October 28, 2004, at 11 a.m. ET. Interested participants may listen to the live conference call or replay over the Internet by logging onto the investor relations section of the company's Web site, www.duraauto.com. A recording of this call also will be available until 6 p.m. ET on Thursday, November 4, 2004, by dialing (303) 590-3000, passcode 11010240.

About DURA Automotive Systems, Inc.

DURA Automotive Systems, Inc., is the world's largest independent designer and manufacturer of driver control systems and a leading global supplier of seating control systems, engineered assemblies, structural door modules and integrated glass systems for the global automotive industry. The company is also a leading supplier of similar products to the North American recreation and specialty vehicle markets. DURA sells its automotive products to every North American, Japanese and European original equipment manufacturer (OEM) and many leading Tier 1 automotive suppliers. DURA is headquartered in Rochester Hills, Mich. Information about DURA and its products is available on the Internet at www.duraauto.com.


            DURA AUTOMOTIVE SYSTEMS, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
     (Amounts in thousands, except per share amounts - unaudited)


                         Three Months Ended       Nine Months Ended
                           September 30,            September 30,
                           -------------            -------------
                         2004   (a)  2003         2004        2003
                         ----        ----         ----        ----
Revenues               $616,363    $554,398    $1,909,742  $1,753,633
Cost of sales           552,459     493,300     1,692,490   1,537,848
                       ---------   ---------   ----------- -----------
  Gross profit           63,904      61,098       217,252     215,785

Selling, general and
 administrative
 expenses                38,606      37,370       117,333     114,805
Facility consolidation
 and other charges        5,061      (4,040)       18,087      (2,016)
Amortization expense        103          71           334         212
                       ---------   ---------   ----------- -----------
  Operating income       20,134      27,697        81,498     102,784

Interest expense, net    23,907      20,253 (b)    66,695      61,627
                       ---------   ---------   ----------- -----------

  Income from
   continuing
   operations before
   provision for
   income taxes and
   minority interest     (3,773)      7,444        14,803      41,157

Provision for income
 taxes                   (1,094)      1,871         4,293      13,994

Minority interest -
 dividends on trust
 preferred securities,
 net                          -         725 (b)         -       2,051

  Income from
   continuing
   operations            (2,679)      4,848        10,510      25,112

Gain (loss) from
 discontinued
 operations, net            (18)        348          (699)         81
                       ---------   ---------   ----------- -----------

  Net income (loss)     $(2,697)     $5,196        $9,811     $25,193
                       =========   =========   =========== ===========

Basic earnings (loss)
 per share:
  Income (loss) from
   continuing
   operations            $(0.15)      $0.26         $0.57       $1.38
  Discontinued
   operations                 -        0.02         (0.04)          -
                       ---------   ---------   ----------- -----------
   Net income (loss)     $(0.15)      $0.28         $0.53       $1.38
                       =========   =========   =========== ===========
Basic shares
 outstanding             18,578      18,335        18,468      18,295
                       =========   =========   =========== ===========

Diluted earnings
 (loss) per share:
  Income (loss) from
   continuing
   operations            $(0.15)      $0.26         $0.56       $1.36
  Discontinued
   operations                 -        0.02         (0.04)          -
                       ---------   ---------   ----------- -----------
   Net income (loss)     $(0.15)      $0.28         $0.52       $1.36
                       =========   =========   =========== ===========
Diluted shares
 outstanding             18,578      18,711        18,881      18,494
                       =========   =========   =========== ===========

Capital expenditures    $14,660     $26,355       $43,963     $46,217
Depreciation            $21,216     $18,553       $64,758     $55,955

(a) In conjunction with DURA's policy to close the fiscal quarter end
on the Sunday closest to the calendar quarter end and December 31 for
year end, there were five additional business days in the three months
ended October 3, 2004 as compared to the three months ended September
28, 2003. For presentation purposes, DURA refers to the calendar month
end as its fiscal quarter end.

(b) As required by FIN 46, minority interest - dividends on trust
preferred securities has been classified as a component of interest
expense on a gross basis for periods subsequent to December 31, 2003.



            DURA AUTOMOTIVE SYSTEMS, INC. AND SUBSIDIARIES
              ADJUSTED INCOME FROM CONTINUING OPERATIONS
     (Amounts in thousands, except per share amounts - unaudited)


                                 Three Months Ended  Nine Months Ended
                                   September 30,      September 30,
                                   -------------      -------------
                                    2004      2003      2004     2003
                                    ----      ----      ----     ----
Income from continuing
 operations                       (2,679)    4,848    10,510   25,112
Facility consolidation and other
 charges, net                      3,590    (2,668)   12,918   (1,373)
                                --------- --------- --------- --------
  Adjusted income from
   continuing operations            $911    $2,180   $23,428  $23,739
                                ========= ========= ========= ========


Basic earnings per share:
   Adjusted income from
    continuing operations          $0.05     $0.12     $1.27    $1.30
                                ========= ========= ========= ========
Basic shares outstanding          18,578    18,335    18,468   18,295
                                ========= ========= ========= ========

Diluted earnings per share:
   Adjusted income from
    continuing operations          $0.05     $0.12     $1.24    $1.28
                                ========= ========= ========= ========
Diluted shares outstanding        18,717    18,711    18,881   18,494
                                ========= ========= ========= ========



            DURA AUTOMOTIVE SYSTEMS, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED BALANCE SHEETS
                        (Amounts in thousands)


                                            September 30, December 31,
                  Assets                        2004          2003
                  ------                        ----          ----
                                             (unaudited)
Current assets:
  Cash and cash equivalents                     $174,935     $181,268
  Accounts receivable, net                       333,093      274,345
  Inventories                                    138,694      127,957
  Current portion of derivative instruments       10,987        6,629
  Other current assets                            81,968       95,045
                                            ------------- ------------
    Total current assets                         739,677      685,244
                                            ------------- ------------

Property, plant and equipment, net               460,261      488,363
Goodwill, net                                    866,725      859,022
Noncurrent portion of derivative
 instruments                                      13,154       12,844
Deferred income taxes and other assets, net       69,521       69,959
                                            ------------- ------------
                                              $2,149,338   $2,115,432
                                            ============= ============
 Liabilities and Stockholders' Investment
 ----------------------------------------

Current liabilities:
  Accounts payable                              $250,458     $243,995
  Accrued liabilities                            215,026      187,501
  Current maturities of long-term debt             2,813        5,738
                                            ------------- ------------
    Total current liabilities                    468,297      437,234
                                            ------------- ------------

Long-term debt, net of current maturities        151,092      159,121
Senior notes                                     400,000      400,000
Subordinated notes                               577,915      578,505
Mandatorily redeemable convertible trust
 preferred securities                             55,250       55,250
Senior notes - derivative instrument
 adjustment                                       24,141       19,473
Other noncurrent liabilities                     120,205      135,262

Stockholders' investment:
  Common stock - Class A                             186          168
  Common stock - Class B                               -           16
  Additional paid-in capital                     351,167      349,220
  Treasury stock                                  (2,513)      (2,452)
  Accumulated deficit                            (95,254)    (105,065)
  Accumulated other comprehensive income          98,852       88,700
                                            ------------- ------------
    Total stockholders' investment               352,438      330,587
                                            ------------- ------------
                                              $2,149,338   $2,115,432
                                            ============= ============