The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Dollar Thrifty Automotive Group Reports Third Quarter Earnings

Company achieves record revenue; net income increases 17 percent

TULSA, Okla., Oct. 27 -- Dollar Thrifty Automotive Group, Inc. today reported results for the third quarter ended September 30, 2004. Total revenue for the 2004 third quarter was a record $421.1 million, a 14 percent increase over the 2003 third quarter. Pretax income was $40.5 million, up 16 percent from last year's third quarter. Net income for the quarter was $25.0 million, or $.96 per diluted share. For the comparable 2003 quarter, net income was $21.4 million, or $.84 per diluted share.

(Logo: http://www.newscom.com/cgi-bin/prnh/20020412/DTGLOGO )

For the nine months ended September 30, 2004, total revenue was $1.1 billion, a 16 percent increase over the comparable period in 2003. Net income for the nine months was $49.4 million, or $1.88 per diluted share, including the $.14 per share favorable effect of a cumulative change in accounting principle, compared to $28.3 million, or $1.12 per diluted share, for the comparable nine months of 2003.

Vehicle rental revenue was a record $378 million for the third quarter of 2004, a 22 percent increase over the 2003 third quarter. This growth was driven by a 26 percent increase in rental days of which 19 percent was generated from franchise acquisitions and greenfield locations and 7 percent was generated from stores operated in both years. Vehicle leasing revenue declined from last year's third quarter due to fewer vehicles leased to franchisees resulting primarily from franchise acquisitions and to lower lease rates.

"We are very pleased with our strong third quarter performance, particularly considering the negative impact of the four hurricanes which hit Florida, a state that provides approximately 30 percent of our total rental revenue," Gary L. Paxton, President and Chief Executive Officer, said. "Based on year over year trends, reduced travel into Florida during September combined with damage to our facilities and vehicles, lowered third quarter earnings by an estimated $.11 to $.12 per share. I am extremely proud of our Florida employees who went the extra mile to ensure the needs of our customers were met. We believe the impact of the hurricanes on the fourth quarter will be minimal as we have seen a recovery in travel to Florida in October.

"During the third quarter we achieved both strong same store growth and increased revenue from our franchise acquisitions. We continued to operate with very high vehicle utilization during the quarter and were able to achieve lower vehicle costs. Also, we enjoyed continued momentum on our two branded Web sites, http://www.dollar.com/ and http://www.thrifty.com/ , as customers seek value on the Internet. For the third quarter, 59 percent of total retail reservations were generated from the Internet including those made on our two Web sites."

During the third quarter, the Company acquired the Thrifty Car Rental franchise operation in Chicago, which includes both the O'Hare and Midway airports. The Company also announced the acquisition of the Thrifty franchise operation in Corpus Christi, Texas, effective October 15; the acquisition of the Thrifty franchise operations in Southern California, serving Los Angeles International Airport and San Diego International Airport, effective on November 1; and the acquisition of the Thrifty franchise operation serving the John Wayne Airport in Orange County, California, effective on November 16. During 2004 the Company has acquired or announced the acquisition of 13 franchise operations and a fleet of approximately 11,000 vehicles. Since unveiling its growth strategy in 2002, the Company has acquired or announced the acquisition of 35 key U.S. and Canadian markets and opened eight new Dollar or Thrifty locations, adding approximately 26,000 vehicles on an annualized basis to the Company's rental fleet. The Company anticipates completing more franchise acquisitions to drive additional growth.

During the third quarter DTG purchased 170,900 shares at a total cost of $4.1 million under its two-year $30 million share repurchase program. Since announcing the program, DTG has purchased 697,300 shares at a cost of $17.5 million.

Outlook

"Looking ahead, we believe DTG will continue to benefit as travelers seek value from our two brands," Paxton said. "We also expect continued strong growth from our franchise acquisition strategy and are striving for continued operating efficiencies from our consolidated operating model. Regarding our earnings outlook, we are adjusting our previous 2004 earnings per share guidance range of $1.75 to $2.00 to a range of $1.75 to $1.85, primarily due to the third quarter impact of the hurricanes. This guidance excludes the cumulative effect of a change in accounting principle which was previously announced and included in first quarter results. For the fourth quarter, we expect same store rental day growth in a range of 9 to 10 percent and for revenue per day to be down about 2 percent from last year's fourth quarter."

The Dollar Thrifty Automotive Group, Inc. third quarter 2004 earnings release conference call will be held on Wednesday, October 27, 2004, at 10:00 a.m. (central time). Those interested in listening to the conference call live may access the call via Web cast at the corporate Web site, http://www.dtag.com/ , or by dialing 888-395-2045 (domestic) or 210-234-8004 (international), using the pass code "Dollar Thrifty." An audio replay of the conference call will be available through November 10, 2004, by calling 888- 562-6879 (domestic) or 402-220-6534 (international). The replay will also be available via the corporate Web site for one year.

Dollar Thrifty Automotive Group, Inc. is a Fortune 1000 Company headquartered in Tulsa, Oklahoma. Driven by the mission "Value Every Time," the Company's brands, Dollar Rent A Car and Thrifty Car Rental, serve value-conscious travelers in approximately 70 countries. Dollar and Thrifty have approximately 800 corporate and franchised locations in the United States and Canada, and they have operations at most major airports. The Company's more than 8,000 employees are located mainly in North America, but global service capabilities exist through an expanding international franchise network. For additional information, visit http://www.dtag.com/ .

Some of the statements contained in this press release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Although Dollar Thrifty Automotive Group, Inc. believes such forward-looking statements are based upon reasonable assumptions, such statements are not guarantees of future performance and certain factors could cause results to differ materially from current expectations. These factors include: price and product competition; economic and competitive conditions in markets and countries where the companies' customers reside and where the companies and their franchisees operate; natural hazards or catastrophes; incidents of terrorism; airline travel patterns; changes in capital availability or cost; costs and other terms related to the acquisition and disposition of automobiles; systems or communications failures; costs of conducting business and changes in structure or operations; and certain regulatory and environmental matters and litigation risks. Should one or more of these risks or uncertainties, among others, materialize, actual results could vary from those estimated, anticipated or projected. Dollar Thrifty Automotive Group, Inc. undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

                                                                    Table 1

                    Dollar Thrifty Automotive Group, Inc.
                       Consolidated Statement of Income

               (In thousands, except share and per share data)
                                  Unaudited

                                      Three months ended      As % of
                                         September 30,     Total revenues
                                       2004        2003     2004    2003
  Revenues:
    Vehicle rentals                  $377,989    $308,691   89.8%   83.3%
    Vehicle leasing                    24,688      41,863    5.9%   11.3%
    Fees and services                  16,384      15,372    3.9%    4.2%
    Other                               2,085       4,525    0.4%    1.2%
         Total revenues               421,146     370,451  100.0%  100.0%

  Costs and Expenses:
    Direct vehicle and operating      205,832     148,129   48.9%   40.0%
    Vehicle depreciation and lease
     charges, net                      88,033     110,790   20.9%   29.9%
    Selling, general and
     administrative                    60,487      51,694   14.4%   14.0%
    Interest expense, net              26,280      24,765    6.2%    6.6%
         Total costs and expenses     380,632     335,378   90.4%   90.5%

  Income before income taxes           40,514      35,073    9.6%    9.5%

  Income tax expense                   15,480      13,709    3.7%    3.7%

  Net income                          $25,034     $21,364    5.9%    5.8%

  Earnings per share:
    Basic                               $1.00       $0.87
    Diluted                             $0.96       $0.84

  Weighted average number
   of shares outstanding:
    Basic                          24,952,426  24,517,960
    Diluted                        26,195,471  25,496,094

                                       Nine months ended      As % of
                                         September 30,     Total revenues
                                       2004        2003     2004    2003
  Revenues:
    Vehicle rentals                  $960,374    $750,762   89.4%   81.2%
    Vehicle leasing                    63,165     120,531    5.9%   13.0%
    Fees and services                  43,467      43,235    4.0%    4.7%
    Other                               7,788      10,505    0.7%    1.1%
         Total revenues             1,074,794     925,033  100.0%  100.0%

  Costs and Expenses:
    Direct vehicle and operating      542,480     368,152   50.5%   39.8%
    Vehicle depreciation and lease
     charges, net                     222,017     299,891   20.6%   32.4%
    Selling, general and
     administrative                   164,287     141,490   15.3%   15.3%
    Interest expense, net              68,527      66,542    6.4%    7.2%
         Total costs and expenses     997,311     876,075   92.8%   94.7%

  Income before income taxes           77,483      48,958    7.2%    5.3%

  Income tax expense                   31,784      20,671    2.9%    2.2%

  Income before cumulative effect of
   a change in accounting principle    45,699      28,287    4.3%    3.1%

  Cumulative effect of a change in
   accounting
     principle                          3,730         -      0.3%    0.0%

  Net income                          $49,429     $28,287    4.6%    3.1%

  Basic earnings per share:
    Income before cumulative effect
     of a change in accounting
     principle                          $1.83       $1.16
    Cumulative effect of a change in
     accounting principle                0.15         -

    Net income                          $1.98       $1.16

  Diluted earnings per share:
    Income before cumulative effect
     of a change in accounting
     principle                          $1.74       $1.12
    Cumulative effect of a change in
     accounting principle                0.14         -

    Net income                          $1.88       $1.12

  Weighted average number
   of shares outstanding:
    Basic                          24,983,528  24,489,428
    Diluted                        26,265,039  25,244,005

                                                                    Table 2

                    Dollar Thrifty Automotive Group, Inc.
                    Selected Operating and Financial Data

                                     Three months ended   Nine months ended
                                     September 30, 2004  September 30, 2004
  OPERATING DATA:
  Vehicle Rental Data:
   (includes new stores)

     Average number of vehicles operated   118,933            102,578
        % change from prior year              26.1%              28.6%
     Number of rental days               9,306,217         24,059,740
        % change from prior year              25.9%              31.7%
     Vehicle utilization                      85.1%              85.6%
        Percentage points change
         from prior year                  (0.1)p.p.            1.7p.p.
     Average revenue per day                $40.62             $39.92
        % change from prior year              (2.8%)             (2.9%)
     Monthly average revenue per vehicle    $1,059             $1,040
        % change from prior year              (2.9%)             (0.6%)

  Same Store Vehicle Rental Data:
   (excludes new stores)

     Average number of vehicles operated   101,307             86,576
        % change from prior year               7.4%               8.6%
     Number of rental days               7,922,468         20,320,100
        % change from prior year               7.2%              11.2%

  Vehicle Leasing Data:

     Average number of vehicles leased      21,394             18,434
        % change from prior year             (30.2%)            (37.9%)
     Monthly average revenue per vehicle      $385               $381
        % change from prior year             (15.4%)            (15.5%)

  FINANCIAL DATA: (in millions)
   (unaudited)

     Non-vehicle depreciation and
      amortization                              $6                $17
     Non-vehicle capital expenditures
      (excludes acquisitions)                    7                 18
     Franchise acquisitions                      4                 50
     Cash paid for income taxes                  -                  2

                         Selected Balance Sheet Data
                                (In millions)

                                          September 30,      December 31,
                                         2004        2003        2003
                                           (Unaudited)

     Cash and cash equivalents           $199        $142        $192
     Restricted cash and investments      284         411         537
     Revenue-earning vehicles, net      2,621       2,400       2,137

     Total debt                         2,656       2,582       2,442
     Stockholders' equity                 591         532         533
Photo: NewsCom: http://www.newscom.com/cgi-bin/prnh/20020412/DTGLOGO
AP Archive: http://photoarchive.ap.org/
PRN Photo Desk, photodesk@prnewswire.com