The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Sonic Automotive, Inc. Announces Third Quarter Income From Continuing Operations of $0.53 Per Share

CHARLOTTE, N.C., Oct. 26, 2004 -- Sonic Automotive, Inc. today announced results for the third quarter of 2004. Sonic reported that revenues increased $95.4 million to $1.983 billion in the third quarter of 2004 as compared to the third quarter of 2003. Income from continuing operations for the quarter increased to $22.3 million, or $0.53 per diluted share, compared to $19.3 million, or $0.45 per diluted share, in 2003. Income from continuing operations for the third quarter of 2004 of $0.53 per diluted share was negatively impacted by approximately $0.09 due to hurricanes in the Southeast Division, hail damage in Colorado and other less significant charges. Income from continuing operations for the third quarter of 2003 of $0.45 per diluted share included charges of $0.23 related to the Company's senior subordinated notes refinancing. Revenues increased $285.9 million to $5.553 billion for the first nine months of 2004 compared to the same period in 2003. Income from continuing operations for the first nine months of 2004 was $76.1 million, or $1.79 per diluted share, compared to $66.8 million, or $1.58 per diluted share, for the same period in 2003.

Net income for the quarter ended September 30, 2004 was $19.3 million, or $0.46 per diluted share, compared to $17.5 million, or $0.41 per diluted share, in 2003. Net income for the first nine months of 2004 was $71.5 million, or $1.68 per diluted share, compared to $57.7 million, or $1.37 per diluted share, for the same period in 2003. In addition to the $0.23 of refinancing charges in the third quarter of last year discussed above, net income for the nine months ended September 30, 2003 included a $5.6 million, or $0.14 per diluted share, after tax charge recorded in the first quarter as a cumulative effect of accounting change related to the Emerging Issues Task Force guidance on accounting for incentives and rebates.

O. Bruton Smith, the Company's Chairman and Chief Executive Officer stated, "The third quarter was challenging due to the overall retail environment as well as the price competition caused by excess inventory in the industry. In addition, hurricanes in the Southeast created sales shortfalls for our Company. We do not anticipate a significant improvement in the overall environment during the balance of this year. In spite of these conditions, we are confident that our strategy is sound and our Company's cash flow is strong. We anticipate fourth quarter earnings of $0.41 to $0.44 per diluted share from continuing operations."

Same Store Data

On a same store basis, total revenues declined 4.3% for the quarter compared to the same quarter last year. The overall same store gross margin rate was relatively flat with last year at 14.8%. New vehicle same store sales declined 4.0% for the quarter and the new vehicle same store gross margin rate was relatively flat with the same quarter of last year at 6.9%. Combined retail and wholesale used vehicle same store sales were down 6.0% for the quarter while the retail gross margin decreased 20 bps to 10.0%. Same store parts, service and collision repair sales decreased 1.8% for the quarter while gross margin increased to 48.4% from 48.0% in the same quarter last year.

Jeffrey C. Rachor, the Company's President and Chief Operating Officer, stated, "In light of the difficult conditions created by the hurricanes and increasingly competitive industry dynamics, we continue to focus on what we can control. New vehicle inventories were reduced by 11 days during the quarter to a 48 days supply at the end of the quarter. We are committed to balancing sales and gross margin rates while maintaining disciplined control of expenses. The recent management realignment in the Western Division should positively impact execution of our operating initiatives in key under-performing markets. We continue the development of people and processes with a commitment to improved operating performance and consistent results."

Acquisition and Disposition Activity

With the July closing on the BMW dealerships in Houston, the Company has completed all anticipated acquisitions in 2004. Year to date in 2004, the Company has closed on acquisitions representing approximately $600 million in annual revenues.

The Company disposed of two dealerships during the quarter from the previously announced group of dealerships held for sale. Year to date, Sonic has closed on four of these planned dealership dispositions.

Security Repurchase Plans

During the third quarter, the Company repurchased 279,900 shares for $5.5 million and had approximately $32.8 million of the Board's previous authorization remaining. Year to date repurchases of Company shares total 951,500 shares for $20.9 million.

Financial Position

At September 30, 2004, the Company had approximately $175 million available under its revolving credit facility. The Company's debt-to-total- capital ratio was 49.9% at September 30, 2004 primarily as a result of the acquisition of the BMW dealerships completed in July. The Company remains committed to its long-term targeted debt-to-total-capital ratio of 40%. The Company expects the ratio to be between 46% and 48% by year-end.

Brand and Geographic Diversity

The Company's top ten brands for the quarter based on new vehicle revenues were Honda (12.3%), BMW (12.2%), Chevrolet (12.1%), Cadillac (11.1%), Toyota (10.7%), Ford (9.3%), Lexus (5.6%), Volvo (4.3%), Chrysler (3.0%) and Mercedes (2.7 %).

The Company's top markets for the quarter based on total revenues were Houston (15.3%), Los Angeles (9.7%), Dallas (8.7%), San Francisco (7.7%), San Jose (7.5%), Charlotte (4.7%), Oklahoma (4.6%), Tampa (4.5%), Atlanta (4.0%) and Michigan (3.6%).

About Sonic Automotive, Inc.

Sonic Automotive, Inc., a Fortune 300 Company, is one of the largest automotive retailers in the United States operating 195 franchises and 40 collision repair centers. Sonic can be reached on the Web at http://www.sonicautomotive.com/ .

   Sonic Automotive, Inc.
   Results of Operations (unaudited)
   (in thousands, except per share and unit data amounts)

                                Three Months Ended      Nine Months Ended
                              9/30/2003   9/30/2004   9/30/2003   9/30/2004
  Revenues
    New vehicles             $1,157,648  $1,209,668  $3,202,143  $3,359,251
    Used vehicles               315,700     311,972     895,571     895,356
    Wholesale vehicles          115,780     139,480     314,791     380,735
      Total vehicles          1,589,128   1,661,120   4,412,505   4,635,342
    Parts, service and
     collision repair           245,099     269,549     704,147     773,123
    Finance, insurance and
     other                       53,380      52,303     150,483     144,547
      Total revenues          1,887,607   1,982,972   5,267,135   5,553,012
      Total gross profit        283,340     296,121     808,452     852,440
    SG&A expenses               221,342     240,119     636,729     673,978
    Depreciation                  2,975       4,209       7,797      12,207
  Operating income               59,023      51,793     163,926     166,255
  Interest expense, floor
   plan                           4,626       6,516      15,495      18,972
  Interest expense, other        10,273       9,628      29,455      26,713
  Other income (expense)        (13,937)         66     (13,849)         61
  Income from continuing
   operations before taxes       30,187      35,715     105,127     120,631
  Income taxes                   10,932      13,409      38,278      44,513
  Income from continuing
   operations                    19,255      22,306      66,849      76,118
  Discontinued operations:
    Loss from operations and
     the sale of
     discontinued
     dealerships                 (2,830)     (4,836)     (5,682)     (7,520)
    Income tax benefit
     (expense)                    1,116       1,811       2,195       2,860
  Loss from discontinued
   operations                    (1,714)     (3,025)     (3,487)     (4,660)
  Income before cumulative
   effect of change in
   accounting principle          17,541      19,281      63,362      71,458
  Cumulative effect of
   change in accounting
   principle, net of tax
     benefit of $3,325               --          --      (5,619)         --
  Net income                    $17,541     $19,281     $57,743     $71,458

  Diluted:
    Weighted average common
     shares outstanding          43,022      42,164      42,288      42,439

    Income per share from
     continuing operations        $0.45       $0.53       $1.58       $1.79
    Loss per share from
     discontinued operations     ($0.04)     ($0.07)     ($0.08)     ($0.11)
    Cumulative effect of
     change in accounting
     principle                       --          --      ($0.13)         --
    Net income per share          $0.41       $0.46       $1.37       $1.68

  Gross Margin Data:

    New vehicles retail            7.0%        7.0%        7.1%        7.2%
    Used vehicles retail          10.4%        9.8%       10.5%       10.2%
      Total vehicles retail        7.7%        7.5%        7.9%        7.9%
    Parts, service and
     collision repair             48.1%       48.6%       48.1%       48.6%
    Finance and insurance        100.0%      100.0%      100.0%      100.0%
      Overall gross margin        15.0%       14.9%       15.3%       15.4%

  SG&A Expenses:

    Personnel                   132,707     135,594     385,567     392,062
    Advertising                  18,760      16,753      50,580      46,708
    Facility rent                17,556      21,047      50,687      60,694
    Other                        52,319      66,725     149,895     174,514

  Unit Data:

    New units, excluding
     fleet                       39,625      37,804     106,935     104,702
    Fleet units                   1,808       3,354       7,814      10,456
    Total new units              41,433      41,158     114,749     115,158
    Used units                   19,140      17,851      54,160      51,983
      Total units retailed       60,573      59,009     168,909     167,141
    Wholesale units              16,181      16,410      42,974      45,808
    Average price per unit:
      New vehicles               27,940      29,391      27,906      29,171
      Used vehicles              16,494      17,476      16,536      17,224
      Wholesale vehicles          7,155       8,500       7,325       8,312

  Other Data:

    Net cash provided by
     operating activities        $6,728     $94,509     $86,168    $119,775
    Floorplan assistance
     (continuing operations)     $9,762      $9,801     $26,846     $28,773

  Balance Sheets:
                             12/31/2003  9/30/2004
  ASSETS
  Current Assets:
    Cash and cash
     equivalents                $82,082          $0
    Receivables, net            306,498     330,512
    Inventories               1,046,909   1,015,026
    Assets held for sale         88,990      83,930
    Other current assets         29,718      19,540
      Total current assets    1,554,197   1,449,008
  Property and Equipment,
   Net                          125,356     160,781
  Goodwill, Net                 909,091   1,051,782
  Other Intangibles, Net         75,230      90,847
  Other Assets                   22,355      32,025
  TOTAL ASSETS               $2,686,229  $2,784,443

  LIABILITIES AND
   STOCKHOLDERS' EQUITY
  Current Liabilities:
    Notes payable - floor
     plan                      $996,370    $925,356
    Trade accounts payable       63,577      64,322
    Accrued interest             13,851      10,315
    Other accrued
     liabilities                121,744     175,325
    Current maturities of
     long-term debt               1,387       3,984
      Total current
       liabilities            1,196,929   1,179,302
  LONG-TERM DEBT                694,898     747,808
  OTHER LONG-TERM
   LIABILITIES                   19,136      22,859
  DEFERRED INCOME TAXES          76,933      78,441
  STOCKHOLDERS' EQUITY
    Class A common stock            384         394
    Class B common stock            121         121
    Paid-in capital             416,892     434,927
    Retained earnings           402,799     461,013
    Accumulated other
     comprehensive loss          (4,419)     (2,061)
    Treasury stock, at cost    (117,444)   (138,361)
      Total stockholders'
       equity                   698,333     756,033
  TOTAL LIABILITIES AND
   STOCKHOLDERS' EQUITY      $2,686,229  $2,784,443

  Balance Sheet Data:

    Current Ratio                  1.30        1.23
    Debt to Total Capital         49.9%       49.9%
    LTM Return on
     Stockholders' Equity         10.7%       11.9%