The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Myers Industries Reports Third Quarter and Nine Month Results

AKRON, Ohio--Oct. 2, 20042, 2004--Myers Industries, Inc. today reported that net sales for the third quarter ended September 30, 2004 set an all-time quarterly record of $199,381,132, an increase of 31 percent from the $152,400,083 reported a year ago. Excluding favorable foreign currency translation of $3.5 million and contributions of $22.7 million from the acquisitions of ATP Automotive (Michigan Rubber Products and WEK Industries) and Pro Cal, total net sales increased $20.8 million or 14 percent for the third quarter. Net income was $3,820,108, an increase of 153 percent from $1,506,975 last year. Net income per share was $.11, an increase of 120 percent from $.05 for the third quarter of 2003. Net income includes a gain of approximately $914,000 from the sale of a warehouse facility in California. Foreign currency translation did not have a significant effect on net income for the quarter.

For the nine months ended September 30, 2004, net sales were $581,654,516, an increase of 20 percent from the $484,584,484 reported for the same period in 2003. Excluding favorable foreign currency translation of $13.2 million and contributions of $43.1 million from the acquisitions, net sales increased $40.8 million or 8 percent for the nine months. Net income was $18,779,405, an increase of 57 percent from $11,975,070 in 2003. Net income per share was $.56, an increase of 56 percent from $.36 for the same period last year. Favorable foreign currency translation accounted for $340,000 or $.01 per share for the nine months.

Stephen E. Myers, chairman and chief executive officer, said, "Sales continued to be strong in most of our markets. We have increased selling prices where possible while maintaining our cost reduction initiatives, to attempt to mitigate the impact of large increases in the cost of raw materials to which we have been subjected this year."

Business Segment Overview

In the manufacturing segment, sales increased 38 percent for the third quarter and 23 percent for the nine months, compared to 2003 results for the same periods. Excluding contributions from acquisitions and favorable foreign currency translation, sales in the segment increased 15 percent and 8 percent for the third quarter and nine months, respectively. Increased demand from the Company's major markets, particularly automotive, horticulture, industrial, RV, and heavy truck, combined with an improved product mix and moderately higher selling prices in some areas, contributed to the strong sales growth for the quarter.

Resin prices in the third quarter were approximately 33 percent higher on average compared to the third quarter a year ago. Year to date, prices are up approximately 15 percent compared to the same period in 2003. Industry forecasts predict further increases during the remainder of the year.

Sales in the distribution segment increased 9 percent for the third quarter and 10 percent for the nine months, compared to the same periods of 2003. The increase during the quarter was driven by strong sales of equipment items.

Debt & Cash Flow

As of September 30, 2004, total debt was $284.1 million compared to $269.3 million at June 30, 2004, and $225.5 million at September 30, 2003. Long-term debt as a percentage of total capitalization was 47 percent at September 30, 2004, compared to 45 percent at the same time last year. The increase was the result of acquisitions made in 2004, with total cash outlay and debt assumption of $75.0 million, and increased working capital needs to support higher sales volumes, which offset the $48.4 million of positive cash flow generated from year to date earnings and the impact of depreciation and amortization.

About Myers Industries

Myers Industries, Inc. is an international manufacturer of polymer products for industrial, agricultural, automotive, commercial and consumer markets. The Company is also the largest wholesale distributor of tools, equipment and supplies for the tire, wheel and undervehicle service industry in the U.S. Myers has 31 manufacturing facilities in North America and Europe, 39 domestic and five international distribution branches, and more than 5,200 employees. Myers Industries had record net sales of $661.1 million in 2003. Visit www.myersind.com to learn more about the company and its products.

Forward-Looking Statements: Statements in this release may include "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statement that is not of historical fact may be deemed "forward-looking." These statements involve a number of risks and uncertainties, many outside of the Company's control that could cause actual results to materially differ from those expressed or implied. Factors include, but are not limited to: changes in the markets for the Company's business segments, unanticipated downturn in business relationships with customers or their purchases from us, competitive pressures on sales and pricing, increases in raw material costs or other production costs, and further deterioration of economic and financial conditions in the United States and around the world. Myers Industries does not undertake to update forward-looking statements contained herein.

                        MYERS INDUSTRIES, INC.
                    CONDENSED STATEMENTS OF INCOME

                      Quarter Ended             Nine Months Ended
                      September 30,               September 30,
               --------------------------- ---------------------------
                   2004          2003          2004          2003
------------------------------------------ ---------------------------
Net Sales      $199,381,132  $152,400,083  $581,654,516  $484,584,484
Cost of Sales   145,285,967   108,240,101   407,905,394   336,857,651
               ------------- ------------- ------------- -------------
  Gross Profit   54,095,165    44,159,982   173,749,122   147,726,833
Operating
 Expenses        46,344,994    39,972,077   136,095,643   121,839,810
               ------------- ------------- ------------- -------------
Operating
 Income           7,750,171     4,187,905    37,653,479    25,887,023
  Gain on Sale
   of Plant       1,524,598             0     1,524,598             0
  Interest
   Expense        3,397,661     2,385,930     9,573,672     7,549,953
               ------------- ------------- ------------- -------------
Income Before
 Income Taxes     5,877,108     1,801,975    29,604,405    18,337,070
Income Taxes      2,057,000       295,000    10,825,000     6,362,000
               ------------- ------------- ------------- -------------
Net Income       $3,820,108    $1,506,975   $18,779,405   $11,975,070
               ============= ============= ============= =============
Net Income Per
 Share(a)              $.11          $.05          $.56          $.36
               ============= ============= ============= =============
Average Shares
 Outstanding(a)  34,143,207    33,151,624    33,607,454    33,121,573
               ============= ============= ============= =============


              CONDENSED STATEMENTS OF FINANCIAL POSITION
                   As of September 30, 2004 and 2003

                                               2004          2003
----------------------------------------------------------------------
Assets
   Current Assets                          $252,268,461  $208,363,073
   Other Assets                             276,433,745   220,900,108
   Property, Plant, and Equipment           204,492,266   181,375,886
                                           ------------- -------------
                                           $733,194,472  $610,639,067
                                           ============= =============
Liabilities and Shareholders' Equity
   Current Liabilities                     $103,257,735  $113,151,599
   Long Term Debt                           282,626,625   199,476,225
   Deferred Income Taxes                     26,026,247    19,628,399
   Shareholders' Equity                     321,283,865   278,382,844
                                           ------------- -------------
                                           $733,194,472  $610,639,067
                                           ============= =============

(a)Adjusted for a 10% Stock Dividend paid in August, 2004.