The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Insurance Auto Auctions Announces Third Quarter Results

WESTCHESTER, Ill., Oct. 22, 2004 -- Insurance Auto Auctions, Inc. , a leading provider of automotive salvage and claims processing services in the United States, today reported higher net earnings for the quarter ended September 25, 2004. The Company recorded net earnings of $3.4 million, or $0.28 per diluted share, versus a net loss of $0.6 million, or $0.05 per diluted share, for the same quarter a year ago. The third quarter of 2004 includes a $0.3 million, or $0.03 per diluted share, gain on the sale of IAA's Boston property that occurred early in the quarter. Revenues for the quarter were $60.8 million compared with $49.1 million in the third quarter of 2003. Fee income in the third quarter increased to $53.2 million versus $40.3 million in the third quarter of last year.

"We are pleased to announce quarterly financial results that were significantly better than the third quarter of last year, both from a revenue and an earnings standpoint," said Tom O'Brien, CEO. "These improved results are primarily due to the enhancements we have made to our business over the past couple years, as well as to our unwavering focus on providing the best customer service possible. Once again we saw a double-digit volume improvement over last year, reflecting market share gains that we announced earlier this year. Our customers continue to benefit from our enhanced operating model as well, as we generated higher year-over-year average returns in the most recent quarter."

O'Brien also commented on the Company's improved technology platform, saying, "Our recently developed IT system continues to produce solid dividends for IAA, enhancing our operating processes and providing both management and our customers with exceptional pricing and inventory visibility. In addition, our comprehensive auction methodology, live auctions complemented with proxy and real-time bidding capabilities, continues to be well received by our buyer base. We strongly believe we have the right bidding strategy in place, and increased activity from both our suppliers and buyers over the past few quarters has reinforced that belief."

O'Brien continued, "One of our major initiatives during the quarter was the rollout of our real-time bidding platform, I-bid LIVE(SM), throughout our network of branches. By further leveraging our IT platform, we have continued to enhance this product with additional value-added features such as a live voice feed, which allows Internet bidders to feel as if they're physically at the auction. We were able to roll out I-bid LIVE to an additional 15 branches during the third quarter, giving us 25 fully implemented branches in all and representing more than 50 percent of our total volume at quarter's end. We remain confident in our plan to complete the rollout of I-bid LIVE by the end of the year to the remainder of our targeted branches."

The Company also continued its expansion strategy with the addition of a new greenfield facility in El Paso, Texas and a strategic acquisition in Jackson, Mississippi, both of which were announced early in the quarter. "These two new branches are strategically located and were cost effective for IAA," said O'Brien. "However, consistent with our remarks from last quarter, we do not foresee making many expansion announcements the remainder of the year, as we focus instead on the rollout of our real-time bidding platform and growing organically by gaining market share."

O'Brien concluded, "Although industry-wide volumes are typically lower in the fourth quarter than in the third quarter, our ability to create additional operating efficiencies and increase our market share in the past several quarters has given us confidence in our ability to carry this positive momentum through the end of the year. Given our better-than-expected third quarter results, and assuming no material changes in current volume and pricing expectations, we anticipate diluted earnings per share to be approximately 25 cents for the fourth quarter and 95 cents for the full-year, both of which would represent significant improvements over the comparable periods in 2003. While we are pleased with our recent financial and market share successes, we will continue to focus on improving our business and identifying opportunities that enhance shareholder value. We look forward to updating our shareholders on our continued progress in our fourth quarter and year-end earnings release."

Investors' Conference Call

The Company previously announced that it will hold its third quarter 2004 investors' conference call on Friday, October 22 at 11:00 a.m. Eastern Time. To participate by phone, please dial 877-307-4802 and ask to be connected to the Insurance Auto Auctions earnings conference call. Investors may also access the call over the Internet by visiting the Company's Web site at http://www.iaai.com/. A replay will be available until midnight EST on October 29, 2004. To listen to the replay, please dial 800-642-1687 and enter conference reservation code 1368926 when prompted.

About Insurance Auto Auctions, Inc.

Insurance Auto Auctions, Inc., founded in 1982, a leader in automotive total loss and specialty salvage services in the United States, provides insurance companies with cost-effective, turnkey solutions to process and sell total-loss and recovered-theft vehicles. The Company currently has 77 sites across the United States.

Safe Harbor Statement

This Report contains forward-looking statements that are subject to certain risks, trends and uncertainties that could cause actual results to differ materially from those projected, expressed, or implied by such forward- looking statements. In some cases, you can identify forward-looking statements by use of words such as "may, will, should, anticipates, believes, expects, plans, future, intends, could, estimate, predict, projects, targeting, potential or contingent," the negative of these terms or other similar expressions. The Company's actual results could differ materially from those discussed or implied herein. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in the Company's annual report on Form 10-K for the fiscal year ended December 28, 2003 and subsequent quarterly reports. You should not place undue reliance on any forward-looking statements. Except as expressly required by the federal securities laws, the Company undertakes no obligation to publish, update or revise any forward-looking statements, whether as a result of new information, future events, changed circumstances or any other reason.

 Additional information about Insurance Auto Auctions, Inc. is available
               on the World Wide Web at http://www.iaai.com/

                      INSURANCE AUTO AUCTIONS, INC.
                             AND SUBSIDIARIES

             Condensed Consolidated Statements of Operations
             (dollars in thousands except per share amounts)

                      Three Month Periods Ended   Nine Month Periods Ended
                    September 26, September 28,  September 26, September 28,
                           2004         2003         2004         2003
                        (Unaudited)              (Unaudited)

  Revenues:
    Vehicle sales         $7,502       $8,847      $22,853      $32,343
    Fee income            53,250       40,280      155,091      126,162
                          60,752       49,127      177,944      158,505
  Cost of sales:
    Vehicle cost           6,229        7,299       19,400       28,495
    Branch cost           40,157       33,447      118,150       99,256
                          46,386       40,746      137,550      127,751
      Gross profit        14,366        8,381       40,394       30,754

  Operating expense:
    Selling, general and
     administrative        9,239        7,738       26,076        22,415
    Loss/(Gain) on sale
     of property &
     equipment              (606)           6         (626)         (116)
    Business
     transformation
     costs                     -        1,157            -         2,875

    Earnings (loss)
     from operations       5,733         (520)      14,944         5,580

  Other (income) expense:
    Interest expense         362          521        1,248        1,079
    Interest income          (19)         (25)         (40)         (25)

    Earnings (loss) before
     income taxes          5,390       (1,016)      13,736        4,526

  Provision (benefit)
   for income taxes        2,036         (422)       5,426        1,864

      Net earnings
       (loss)             $3,354        $(594)      $8,310       $2,662

  Earnings (loss)
   per share:
    Basic                  $ .29        $(.05)        $.72        $ .23
    Diluted                $ .28        $(.05)        $.70        $ .23

  Weighted average
   shares outstanding:
    Basic                 11,513       11,516       11,532       11,694
    Effect of dilutive
     securities -
     stock options           379            -          284           77
    Diluted               11,892       11,516       11,816       11,771

                      INSURANCE AUTO AUCTIONS, INC.
                             AND SUBSIDIARIES

                  Condensed Consolidated Balance Sheets
             (dollars in thousands except per share amounts)

                                                September 26,   December 28,
                                                    2004            2003
  ASSETS                                         (Unaudited)

  Current assets:
    Cash and cash equivalents                      $17,810        $15,486
    Accounts receivable, net                        46,832         48,375
    Inventories                                     13,237         13,602
    Other current assets                             2,769          3,099
      Total current assets                          80,648         80,562

  Property and equipment, net                       67,866         60,187
  Deferred income taxes                             10,771          9,788
  Intangible assets, net                             1,910          2,101
  Goodwill, net                                    137,494        135,062
  Other assets                                         481             93
                                                  $299,170       $287,793

  LIABILITIES AND SHAREHOLDERS' EQUITY

  Current liabilities:
    Accounts payable                               $39,894        $36,660
    Accrued liabilities                             15,492         11,540
    Short-term borrowings                                -              -
    Obligations under capital leases                 1,541          2,822
    Income taxes                                     2,221              -
    Current installments of long-term debt           7,547          7,547
      Total current liabilities                     66,695         58,569

  Deferred income taxes                             19,974         17,748
  Other liabilities                                  3,103          3,612
  Obligation under capital leases                      943          1,891
  Long-term debt, excluding current
   installments                                     11,227         16,887
      Total liabilities                            101,942         98,707

  Shareholders' equity:
    Preferred stock, par value of $.001 per share
     Authorized 5,000,000 shares; none issued            -              -
    Common stock, par value of $.001 per share
     Authorized 20,000,000 shares; 12,447,414
     shares issued and 11,544,405 outstanding
     as of September 26, 2004; and 12,325,482
     shares issued and 11,518,273 outstanding
     as of December 28, 2003                            12             12
    Additional paid-in capital                     146,538        145,856
    Treasury stock, 903,009 shares                  (9,516)        (8,012)
    Deferred compensation related to
     restricted stock  (542)          (892)
    Accumulated other comprehensive income
     (loss)                                           (298)          (625)
    Retained earnings                               61,034         52,747
      Total shareholders' equity                   197,228        189,086
                                                  $299,170       $287,793

                      INSURANCE AUTO AUCTIONS, INC.
                             AND SUBSIDIARIES
             Condensed Consolidated Statements of Cash Flows
                          (dollars in thousands)

                                                     Nine Months Ended
                                                September 26,  September 28,
                                                    2004            2003
                                                 (Unaudited)

  Cash flows from operating activities:
  Net earnings                                      $8,310         $2,662
  Adjustments to reconcile net earnings
   to net cash provided by operating
   activities:
    Depreciation and amortization                    9,724          7,519
    Loss (gain) on disposal of fixed assets           (626)           (24)
    Loss (gain) on change in fair market value
     of derivative financial instrument                  -           (307)
    Deferred compensation related to
     restricted stock                                  350              -
    Changes in assets and liabilities
     (excluding effects of acquired companies):
    (Increase) decrease in:
      Accounts receivable, net                       2,075          5,048
      Inventories                                      365           (235)
      Other current assets                             330            813
      Other assets                                  (1,437)          (466)
    Increase (decrease) in:
      Accounts payable                               2,999          3,100
      Accrued liabilities                            3,770         (1,254)
      Income taxes, net                              3,464          1,032
        Total adjustments                           21,014         15,226
    Net cash provided by operating
     activities                                     29,324         17,888

  Cash flows from investing activities:
    Capital expenditures                           (17,645)       (11,666)
    Investments, net                                     -
    Proceeds from disposal of
     property and equipment                          1,268             60
    Payments made in connection with
     acquisitions, net of cash acquired             (1,912)        (7,872)
      Net cash used in investing activities        (18,289)       (19,478)

  Cash flows from financing activities:
    Proceeds from issuance of common stock             682            492
    Proceeds from term loan                              -         30,000
    Purchase of treasury stock                      (1,504)        (8,012)
    Principal payments on long-term debt            (5,660)        (3,782)
    Principal payments - capital leases             (2,229)        (1,874)
  Net cash provided (used) by financing
   activities                                       (8,711)        16,824

  Net increase (decrease) in cash and
   cash equivalents                                  2,324         15,234

  Cash and cash equivalents at beginning
   of period                                        15,486         10,027

  Cash and cash equivalents at end of period       $17,810        $25,261

  Supplemental disclosures of cash flow
   information:
    Cash paid or refunded during the
     period for:
      Interest                                      $1,376         $1,167
      Income taxes paid                             $2,028             $-
      Income taxes refunded                         $1,011             $-
     Non-cash financing activities:
      Property and equipment additions
       resulting from capital leases                    $-         $3,375