The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Stoneridge Reports Third-Quarter 2004 Results

-- Net income up 26%; net sales increase 17% --

WARREN, Ohio, Oct. 21 -- Stoneridge, Inc. today announced sales of $164.3 million and net income of $3.9 million, or $0.17 per diluted share, for the third quarter ended September 30, 2004.

Net sales increased $23.5 million, or 17 percent, to $164.3 million compared with $140.8 million for the third quarter of 2003. As was the case in the previous two quarters, the increase in sales was primarily due to stronger performance in the Company's served commercial vehicle markets. Net income for the third quarter was $3.9 million, or $0.17 per diluted share, an increase of 26 percent compared with $3.1 million, or $0.14 per diluted share, for the third quarter of 2003.

"We are very pleased with our third-quarter performance," said Gerald V. Pisani, president and chief executive officer. "Like everyone in our industry, we have been operating in a difficult environment with rising commodity costs, customer pricing pressures and increased costs related to Sarbanes-Oxley requirements. The focus at Stoneridge on Six Sigma, Lean Manufacturing and supply chain excellence has enabled us to achieve our third- quarter estimate and maintain our guidance for the full year."

For the nine months ended September 30, 2004, net sales were $518.4 million, an increase of 14 percent, compared with $455.4 million in the same period of 2003. Net income for the first nine months of 2004 was $22.4 million, or $0.98 per diluted share, compared with $16.3 million, or $0.72 per diluted share, in the comparable 2003 nine-month period.

Net cash provided by operating activities for the nine months ended September 30, 2004 was $26.9 million, compared with $51.0 million for the same period in 2003. The decrease in cash provided by operating activities was primarily due to an increase in accounts receivable resulting from the increase in sales, and a planned increase in inventories to cover customer requirements as the Company combined three plants in the United Kingdom and started up an operation in Mexico. The increase in inventory was also attributable to delays in certain product launches.

Outlook

Based on the current industry outlook, Stoneridge anticipates fourth- quarter 2004 net income to be in the range of $0.12 to $0.22 per diluted share, compared with $0.22 per diluted share for last year's fourth quarter. Fourth-quarter net income will include costs associated with the Company's three-plant combination in the United Kingdom, additional costs associated with the Mexican start-up operation and costs related to Sarbanes-Oxley requirements. For the full year of 2004, Stoneridge expects net income to be in the range of $1.10 to $1.20 per diluted share, compared with $0.94 per diluted share for 2003.

Conference Call on the Web

A live Internet broadcast of Stoneridge's conference call regarding 2004 third-quarter results can be accessed at 11 a.m. Eastern time on Thursday, October 21, 2004, at http://www.stoneridge.com/ , which will also offer a webcast replay.

About Stoneridge, Inc.

Stoneridge, Inc., headquartered in Warren, Ohio, is a leading independent designer and manufacturer of highly engineered electrical and electronic components, modules and systems principally for the automotive, medium- and heavy-duty truck, agricultural and off-road vehicle markets. Sales in 2003 were approximately $607 million. Additional information about Stoneridge can be found at http://www.stoneridge.com/ .

Forward-Looking Statements

Statements in this release that are not historical fact are forward- looking statements, which involve risks and uncertainties that could cause actual events or results to differ materially from those expressed or implied in this release. Factors that may cause actual results to differ materially from those in the forward-looking statements include, among other factors, the loss of a major customer, a decline in automotive, medium- and heavy-duty truck or agricultural vehicle production, the failure to achieve successful integration of any acquired company or business, labor disputes involving the Company or its significant customers, risks associated with conducting business in foreign countries, or a decline in general economic conditions. In addition, this release contains time-sensitive information that reflects management's best analysis only as of the date of this release. Stoneridge does not undertake any obligation to publicly update or revise any forward- looking statements to reflect future events, information or circumstances that arise after the date of this release. Further information concerning issues that could materially affect financial performance related to forward-looking statements contained in this release can be found in Stoneridge's periodic filings with the Securities and Exchange Commission.

                    STONERIDGE, INC. AND SUBSIDIARIES

             CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                               (Unaudited)

                 (in thousands except for per share data)

                           For the three months      For the nine months
                            ended September 30,       ended September 30,
                           2004         2003         2004         2003

  NET SALES             $164,286     $140,832     $518,365     $455,416

  COSTS AND EXPENSES:
    Cost of goods sold   124,836      106,462      385,676      339,796
    Selling, general and
     administrative       28,877       23,273       82,785       71,277

  OPERATING INCOME        10,573       11,097       49,904       44,343

  Interest expense, net    6,031        6,805       18,528       20,558
  Other income, net         (358)        (187)        (757)        (180)

  INCOME BEFORE INCOME
   TAXES                   4,900        4,479       32,133       23,965

    Provision for income
     taxes                   979        1,378        9,712        7,667

  NET INCOME              $3,921       $3,101      $22,421      $16,298

  BASIC NET INCOME PER
   SHARE                   $0.17        $0.14        $0.99        $0.73
  BASIC WEIGHTED-AVERAGE
   SHARES OUTSTANDING     22,630       22,410       22,605       22,410

  DILUTED NET INCOME PER
   SHARE                   $0.17        $0.14        $0.98        $0.72
  DILUTED WEIGHTED-AVERAGE
   SHARES OUTSTANDING     22,925       22,758       22,863       22,676

                    STONERIDGE, INC. AND SUBSIDIARIES

                  CONDENSED CONSOLIDATED BALANCE SHEETS

                              (in thousands)

                                              September 30,   December 31,
                                                  2004           2003
                                               (Unaudited)     (Audited)
  ASSETS

  CURRENT ASSETS:
    Cash and cash equivalents                   $32,145        $24,142
    Accounts receivable, net                    118,579         89,161
    Inventories, net                             58,992         48,047
    Prepaid expenses and other                   13,845         10,420
    Deferred income taxes                         9,763          7,856
      Total current assets                      233,324        179,626

  PROPERTY, PLANT AND EQUIPMENT, net            112,933        116,262

  OTHER ASSETS:
    Goodwill                                    255,292        255,292
    Investments and other, net                   29,202         28,487
  TOTAL ASSETS                                 $630,751       $579,667

  LIABILITIES AND SHAREHOLDERS' EQUITY

  CURRENT LIABILITIES:
    Current portion of long-term debt               $38           $417
    Accounts payable                             64,474         53,594
    Accrued expenses and other                   65,585         54,569
      Total current liabilities                 130,097        108,580

  LONG-TERM LIABILITIES:
    Long-term debt, net of current portion      200,149        200,245
    Deferred income taxes                        30,143         25,288
    Other liabilities                             2,623          2,148
      Total long-term liabilities               232,915        227,681

  SHAREHOLDERS' EQUITY:
    Preferred shares, without par value,
     5,000 authorized, none issued                  --             --
    Common shares, without par value,
     60,000 authorized, 22,759 (net of 7
     treasury shares) and 22,459 issued and
     outstanding at September 30, 2004 and
     December 31, 2003, respectively, with
     no stated value                                --             --
    Additional paid-in capital                  145,125        143,535
    Retained earnings                           121,179         98,758
    Accumulated other comprehensive income        1,435          1,113
      Total shareholders' equity                267,739        243,406
  TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY   $630,751       $579,667

                    STONERIDGE, INC. AND SUBSIDIARIES

             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (Unaudited)

                              (in thousands)

                                                 For the nine months ended
                                                       September 30,

                                                    2004           2003
              Net cash provided by operating
               activities                         $26,867        $51,037

  INVESTING ACTIVITIES:
    Capital expenditures                          (18,108)       (11,615)
    Proceeds from sale of fixed assets                 16            832
    Business acquisitions and other                  (714)            (3)
    Net cash used by investing activities         (18,806)       (10,786)

  FINANCING ACTIVITIES:
    Repayments of long-term debt                     (359)       (22,355)
    Net repayments under revolving credit facilities   --           (715)
    Proceeds from exercise of share options           376            258
    Other financing costs                            (134)            --
              Net cash used by financing activities  (117)       (22,812)

  EFFECT OF EXCHANGE RATE CHANGES ON CASH AND
   CASH EQUIVALENTS                                    59            730

  NET CHANGE IN CASH AND CASH EQUIVALENTS           8,003         18,169

  CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 24,142         27,235

  CASH AND CASH EQUIVALENTS AT END OF PERIOD      $32,145        $45,404