The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

CTS Reports Strong Results for the Third Quarter; Maintains Full-Year 2004 Earnings Guidance

ELKHART, Ind.--Oct. 1, 20048, 2004--CTS Corporation today announced third quarter 2004 revenues of $129.0 million, a 19% increase over the third quarter of 2003. Diluted earnings per share were $0.11. This compares to $0.17 per share in the same quarter last year. Third quarter 2003 earnings per share included a net benefit of $0.12 due to a favorable income tax adjustment of $0.22 per share, partially offset by an asset impairment charge of $0.10 per share.

Revenues for the first nine months of 2004 were $388.8 million, 17% above the comparable period last year. Diluted earnings per share for the first nine months of 2004 were $0.37 compared to the $0.25 for the first nine months of 2003.

"We are pleased with the strong revenue growth and continued improvement in our operating performance in the third quarter," commented Donald Schwanz, CTS Chairman and Chief Executive Officer. "Sales of our automotive sensors and electronics manufacturing services were particularly strong, reflecting the success of our growth strategy," added Mr. Schwanz.

General Comments:

-- Year to date, the Company has generated free cash flow, defined as operating cash flow plus cash flow from investing activities, of $18.8 million. This compares to $13.8 million for the first nine months of 2003.

-- Total debt net of cash ended the quarter at $39.1 million, $11.5 million lower than year-end 2003. Total debt to capitalization ratio of 22.3% at the end of the third quarter was well within the Company's target range of 20% to 30%.

The Company expects full-year 2004 revenue growth of 13% to 15% over 2003 and earnings per share in the range of $0.50 to $0.54, including the gain on the sale of the excess Canadian land during the second quarter of 2004.

THIRD QUARTER RESULTS - SEGMENT INFORMATION
(Dollars in millions)

                  Third Quarter     Third Quarter     Second Quarter
                       2004              2003              2004
                 ----------------- ----------------- -----------------

                     Net   Segment     Net   Segment     Net   Segment
                   Sales Operating   Sales Operating   Sales Operating
                          Earnings          Earnings          Earnings
                 ------- --------- ------- --------- ------- ---------

Components &
 Sensors          $63.2      $4.6   $61.5      $1.5   $68.2      $8.7
Electronics
 Manufacturing
 Services (EMS)    65.8       1.3    47.0       2.4    69.4       1.9
                 ------- --------- ------- --------- ------- ---------
           Total $129.0      $5.9  $108.5      $3.9  $137.6     $10.6
                 ======= ========= ======= ========= ======= =========

Components & Sensors: Components and sensors sales increased by $1.8 million, or 3%, over the third quarter of 2003. Within this segment, sales of automotive sensor products grew by over 10%. Segment operating earnings increased primarily as a result of improved product mix, favorable currency exchange, and lower depreciation expense.

The third quarter components and sensors sales decreased from the second quarter of 2004 by $5.0 million, or 7%, reflecting normal seasonal factors. Segment operating earnings were lower than the second quarter of 2004 as a result of lower sales. The second quarter included a gain of $2.7 million from the sale of excess land in Canada.

EMS: EMS third quarter 2004 sales increased by $18.8 million, or 40%, from the third quarter of 2003, driven primarily by increased demand for computer data storage equipment. However, segment operating earnings were lower than the third quarter of 2003, primarily due to unfavorable currency exchange, Singapore factory cost allocations, product mix, and pricing.

The third quarter EMS revenues were $3.6 million, or 5% below the 2004 second quarter sales, primarily due to lower demand for infrastructure products. EMS segment operating earnings were lower than the second quarter of 2004 primarily due to lower sales.

                   CTS CORPORATION AND SUBSIDIARIES
      CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS - UNAUDITED
               (In thousands, except per share amounts)

                         Three Months Ended    Nine Months Ended
                         -------------------   --------------------
                         Sept. 26, Sept. 28,   Sept. 26,  Sept. 28,
                           2004      2003         2004      2003
                         --------- ---------   ---------- ---------

Net sales                $129,049  $108,496     $388,820  $330,962

Costs and expenses:
 Cost of goods sold       102,737    84,841      308,982   261,704
 Selling, general and
  administrative expenses  16,017    14,694       47,516    42,165
 Research and development
  expenses                  4,693     5,052       14,250    16,083
 Gain on sale of assets      (252)        -       (3,319)        -
 Asset impairment charge        -     4,563            -     4,563
                         --------- ---------   ---------- ---------

Operating earnings (loss)   5,854      (654)      21,391     6,447

Other expenses (income):
 Interest expense           1,118     2,139        4,241     6,010
 Other                       (356)     (373)        (172)     (548)
                         --------- ---------   ---------- ---------
  Total other expenses        762     1,766        4,069     5,462
                         --------- ---------   ---------- ---------

  Earnings (loss) before
   income taxes             5,092    (2,420)      17,322       985

Income tax expense
 (benefit)                  1,171    (8,494)(1)    3,984    (7,643)(1)
                         --------- ---------   ---------- ---------


Net earnings               $3,921    $6,074      $13,338    $8,628
                         --------- ---------   ---------- ---------

Net earnings per share:
   Basic                    $0.11     $0.17        $0.37     $0.25
                         --------- ---------   ---------- ---------

   Diluted                  $0.11     $0.17        $0.37     $0.25
                         --------- ---------   ---------- ---------

Cash dividends declared
 per share                  $0.03     $0.03        $0.09     $0.09

Average common shares
 outstanding:
   Basic                   35,896    34,799       35,946    34,351

   Diluted                 36,401    35,352       36,299    34,729


(1) Income tax benefit in 2003 includes $7.9 million relating to the
    reversal of income tax reserves due to the expiration of certain
    statutory limitations.



                   CTS Corporation and Subsidiaries
           Condensed Consolidated Balance Sheets- Unaudited
                       (In thousands of dollars)

                                        September       December
                                         26, 2004      31, 2003(a)
                                      -------------   ------------
                                       (Unaudited)

Cash and equivalents                       $47,925        $25,346
Accounts receivable, net                    78,850         72,290
Inventories, net                            45,482         31,925
Other current assets                        37,523         35,205
                                      -------------   ------------
  Total current assets                     209,780        164,766
                                      -------------   ------------

Property, plant & equipment, net           115,669        122,481
Other assets                               184,994        195,003

                                      -------------   ------------
      Total Assets                        $510,443       $482,250
                                      =============   ============



Accounts payable                           $59,454        $52,252
Other accrued liabilities                   43,911         43,437
                                      -------------   ------------
  Total current liabilities                103,365         95,689
                                      -------------   ------------

Long-term debt                              87,000         75,880
Other obligations                           16,459         16,490
Shareholders' equity                       303,619        294,191

      Total Liabilities and
                                      -------------   ------------
       Shareholders' Equity               $510,443       $482,250
                                      =============   ============


(a) The balance sheet at December 31, 2003 has been derived from the
    audited financial statements at that date.



                   CTS CORPORATION AND SUBSIDIARIES
                    OTHER SUPPLEMENTAL INFORMATION
                       (In thousands of dollars)

The following table summarizes free cash flow for the Company:

                                              Nine Months Ended
                                         September 26,  September 28,
                                             2004           2003
                                        ------------------------------


Net cash provided by operations                 $9,663        $16,072
Net cash provided by (used in)
 investing activities                            9,165         (2,254)
                                        ------------------------------
Free cash flow                                 $18,828        $13,818
                                        ==============================

Free cash flow is a non-GAAP financial measure which CTS defines as
net cash provided by operations plus net cash provided by (used in)
investing activities. The most directly comparable GAAP financial
measure is net cash provided by operations. Management believes that
free cash flow provides useful information to investors regarding the
Company's ability to generate cash from business operations that is
available for internal growth, service of debt principal, dividends,
share repurchase and acquisitions and other investments. Management
uses free cash flow as one measure to monitor and evaluate the
performance of the Company.