The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Genuine Parts Company Reports Sales and Earnings for Third Quarter and Nine Months of 2004

ATLANTA--Oct. 1, 20045, 2004--Genuine Parts Company reported sales and earnings for the third quarter and nine months ended September 30, 2004. Larry Prince, Chairman of the Board of Directors, announced today that sales totaling $2.3 billion were up 7% compared to the third quarter of 2003. Net income was $97.9 million, an increase of 11% compared to $88.3 million for the third quarter of 2003. On a per share diluted basis, net income equaled 56 cents compared to 51 cents for the third quarter of last year.

For the nine months ended September 30, 2004, sales totaled $6.8 billion, up 8% compared to the same period in 2003. Net income for the nine months was $299.2 million, an increase of 12% compared to $266.9 million for the same period in the prior year before the cumulative effect of an accounting change adopted January 1, 2003. Earnings per share on a diluted basis were $1.71, up 12% compared to $1.53 for the same period last year before the accounting change. In accordance with the Financial Accounting Standards Board's EITF 02-16 affecting the accounting treatment of cash consideration received from vendors, a non-cash charge of $20 million was recorded as of January 1, 2003, representing the cumulative effect of a change in accounting principle. After the cumulative effect adjustment in 2003, net income for the nine months ended September 30, 2004 was up 21% and diluted earnings per share were up 20% compared to the nine months ended September 30, 2003.

Mr. Prince stated, "Sales and earnings for the third quarter reached record levels for the period and continued the positive pattern established early in 2004. We were again pleased to see growth in all our business groups providing balance to our results."

Mr. Prince further commented, "All four segments contributed significantly to our results with sales for Motion Industries, our Industrial Group, and EIS, our Electrical/Electronics Group, continuing to be especially strong. The manufacturing sector, which is their customer base, is moving ahead at a healthy rate and our companies are giving them excellent service. Motion's sales grew by 14% for the quarter and EIS was up 15%. Sales for the Automotive Parts Group were up 3% for the period and S.P. Richards, our Office Products Group, improved by 8%. We are pleased with this trend as we move into the fourth quarter and we will be pushing hard to produce a strong finish to the year."

About Genuine Parts Company

Genuine Parts Company is a distributor of automotive replacement parts in the U.S., Canada and Mexico. The Company also distributes industrial replacement parts in the U.S. and in Canada through its Motion Industries subsidiary. S. P. Richards Company, the Office Products Group, distributes product nationwide in the U.S. and in Canada. The Electrical/Electronic Group, EIS, Inc., distributes electrical and electronic components throughout the U.S. and Mexico.

                GENUINE PARTS COMPANY AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF INCOME

                              (Unaudited)

                           Three Months Ended     Nine Months Ended
                                Sept. 30,              Sept. 30,
                             2004       2003       2004       2003
                             ----       ----       ----       ----
                           (in thousands, except per share data)

Net sales                 $2,349,283 $2,189,388 $6,843,960 $6,364,040
Cost of goods sold         1,649,890  1,537,439  4,764,591  4,422,368
                           ---------- ---------- ---------- ----------
                             699,393    651,949  2,079,369  1,941,672
Selling, administrative &
 other expenses              541,675    506,903  1,595,321  1,503,404
                           ---------- ---------- ---------- ----------

Income before income taxes   157,718    145,046    484,048    438,268
Income taxes                  59,825     56,713    184,810    171,363
                           ---------- ---------- ---------- ----------

Net income before
 cumulative effect of a
 change in accounting
 principle                    97,893     88,333    299,238    266,905
Cumulative effect of a
 change in accounting
 principle (1)                    --         --         --    (19,541)
                           ---------- ---------- ---------- ----------

Net income                $   97,893 $   88,333 $  299,238 $  247,364
                           ========== ========== ========== ==========

Basic net income per
 common share:
Before cumulative effect
 of a change in accounting
 principle                $      .56 $      .51 $     1.71 $     1.53
Cumulative effect of a
 change in accounting
 principle                        --         --         --       (.11)
                           ---------- ---------- ---------- ----------
Basic net income          $      .56 $      .51 $     1.71 $     1.42
                           ========== ========== ========== ==========

Diluted net income per
 common share:
Before cumulative effect
 of a change in
 accounting principle     $      .56 $      .51 $     1.71 $     1.53
Cumulative effect of a
 change in accounting
 principle                        --         --         --       (.11)
                           ---------- ---------- ---------- ----------
Diluted net income        $      .56 $      .51 $     1.71 $     1.42
                           ========== ========== ========== ==========


Weighted average common
 shares outstanding          174,792    173,948    174,648    173,995

Dilutive effect of stock
 options and non-vested
 restricted stock awards       1,021        481        842        492
                           ---------- ---------- ---------- ----------

Weighted average common
 shares outstanding -
 assuming dilution           175,813    174,429    175,490    174,487
                           ========== ========== ========== ==========

(1) On January 1, 2003 the Company recorded a non-cash charge related to the capitalization of certain vendor consideration in connection with the Financial Accounting Standards Board's EITF No. 02-16, "Accounting by a Customer (Including a Reseller) for Certain Consideration Received from a Vendor".

                GENUINE PARTS COMPANY AND SUBSIDIARIES
             SEGMENT INFORMATION AND FINANCIAL HIGHLIGHTS

                              (Unaudited)

                           Three month period     Nine month period
                              ended Sept. 30,       ended Sept. 30,
                              2004       2003       2004       2003
                           --------------------  --------------------
                                         (in thousands)
Net sales:
     Automotive           $1,229,943 $1,192,621 $3,575,189 $3,382,889
     Industrial              636,693    556,959  1,874,599  1,692,501
     Office Products         406,101    375,875  1,165,245  1,095,149
     Electrical/Electronic
      Materials               85,357     74,455    254,263    223,155
     Other (1)                (8,811)   (10,522)   (25,336)   (29,654)
                           ---------- ---------- ---------- ----------
         Total net sales  $2,349,283 $2,189,388 $6,843,960 $6,364,040
                           ========== ========== ========== ==========
Operating profit:
     Automotive           $  101,942 $  103,007 $  304,695 $  290,269
     Industrial               40,851     34,201    125,149    110,620
     Office Products          32,203     30,339    108,651    103,228
     Electrical/Electronic
      Materials                3,780      1,890     11,300      5,403
                           ---------- ---------- ---------- ----------
         Total operating
          profit             178,776    169,437    549,795    509,520
     Interest expense         (9,307)   (12,982)   (29,154)   (40,026)
     Other, net              (11,751)   (11,409)   (36,593)   (31,226)
                           ---------- ---------- ---------- ----------
         Income before
          income taxes and
          accounting
          change          $  157,718 $  145,046 $  484,048 $  438,268
                           ========== ========== ========== ==========
Capital expenditures      $   20,979 $   26,425 $   46,550 $   63,613
                           ========== ========== ========== ==========
Depreciation and
 amortization             $   16,584 $   16,335 $   49,775 $   52,106
                           ========== ========== ========== ==========
Current ratio                                        2.9/1      3.4/1
                                                 ========== ==========
Total debt to total
 capitalization                                       20.2%      23.7%
                                                 ========== ==========

(1) Represents the net effect of discounts, incentives and freight billed reported as a component of net sales.

                GENUINE PARTS COMPANY and SUBSIDIARIES
                 CONDENSED CONSOLIDATED BALANCE SHEETS

                              (Unaudited)

                                         ASSETS
                                                  Sept. 30,  Sept. 30,
                                                   2004       2003
                                                  --------------------
                                                     (in thousands)
CURRENT ASSETS

Cash and cash equivalents                       $  284,704 $   31,476

Trade accounts receivable                        1,166,533  1,132,837

Inventories                                      2,163,049  2,083,143

Prepaid and other current accounts                 113,578     77,885

         TOTAL CURRENT ASSETS                    3,727,864  3,325,341

Goodwill and other intangible assets                57,761     58,163

Other assets                                       312,994    321,685

Total property, plant and equipment, net           339,397    346,960
                                                 ---------- ----------
TOTAL ASSETS                                    $4,438,016 $4,052,149
                                                 ========== ==========

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES

Accounts payable                                $  836,883 $  667,846

Current portion long-term debt and other
 borrowings                                        125,841     30,009

Income taxes                                        60,869     41,510

Dividends payable                                   52,425     51,303

Other current liabilities                          218,054    179,135
                                                 ---------- ----------
         TOTAL CURRENT LIABILITIES               1,294,072    969,803

Long-term debt                                     500,000    671,658

Deferred income taxes                              113,259    102,777

Minority interests in subsidiaries                  52,091     49,128


Common stock                                       174,630    173,968

Retained earnings and other                      2,303,964  2,084,815
                                                 ---------- ----------
         TOTAL SHAREHOLDERS' EQUITY              2,478,594  2,258,783
                                                 ---------- ----------
TOTAL LIABILITIES AND SHAREHOLDERS'
 EQUITY                                         $4,438,016 $4,052,149
                                                 ========== ==========
GENUINE PARTS COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
                                                     Nine Months
                                                  Ended September 30,
                                                    2004      2003
                                                    (in thousands)

OPERATING ACTIVITIES:

   Net income                                   $ 299,238   $ 247,364
   Adjustments to reconcile net income 
    to net cash provided by operating activities:
     Cumulative effect of a change in accounting
      principle                                        --      19,541
     Depreciation and amortization                 49,775      52,106
     Other                                          3,337         (32)
     Changes in operating assets and liabilities  117,857       7,004
                                                  --------    --------

NET CASH PROVIDED BY OPERATING ACTIVITIES         470,207     325,983

INVESTING ACTIVITIES:
   Purchase of property, plant and equipment      (46,550)    (63,613)
   Other                                               --       7,237
                                                  --------    --------
NET CASH USED IN INVESTING ACTIVITIES             (46,550)    (56,376)

FINANCING ACTIVITIES:
   Net payments on credit facilities               (9,559)    (90,034)
   Stock options exercised                         31,649       2,838
   Dividends paid                                (156,150)   (153,253)
   Purchase of stock                              (20,286)    (17,677)
                                                  --------    --------
NET CASH USED IN FINANCING ACTIVITIES            (154,346)   (258,126)
                                                  --------    --------
NET INCREASE IN CASH AND CASH EQUIVALENTS         269,311      11,481

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD   15,393      19,995
                                                  --------    --------
CASH AND CASH EQUIVALENTS AT END OF PERIOD      $ 284,704    $ 31,476
                                                  ========    ========