The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

A. O. Smith Announces Third Quarter Results

MILWAUKEE, Oct. 14, 2004 -- A. O. Smith Corporation today announced net earnings of $3.0 million or ten cents per share for the third quarter of 2004. As previously forecasted, operating earnings approximated break even for the quarter. The quarter's net earnings were positively impacted by eight cents due to a revised income tax rate for the year. The tax rate has been revised primarily due to the geographic composition of the year's earnings.

Sales for the three-month period ended Sept. 30 were $390 million, nine percent higher than third quarter 2003 sales of $356 million.

For the first nine months of 2004, the company earned $31.0 million or $1.04 per share compared with nine-month earnings of $39.6 million or $1.33 per share in 2003. Sales for the same nine-month period were $1.24 billion compared with $1.16 billion for the first nine months of 2003.

"As we discussed several weeks ago, unprecedented increases in steel costs, along with cost increases for other materials and freight, have put extreme pressure on operating margins," said Robert J. O'Toole, chairman and chief executive officer. "We are currently implementing significant price increases at both businesses to offset the impact of the cost increases," O'Toole continued.

Electrical Products

Third quarter sales for the manufacturer of electric motors were $216 million, more than seven percent higher than third quarter 2003 sales of $201 million. The increase in sales was driven primarily by higher sales in the pump, general industries, and ventilation and refrigeration market segments. Sales in the heating and air conditioning market segment were flat in the quarter.

Operating earnings for the quarter were $12.6 million compared with earnings of $9.6 million for the same period in 2003, as the higher volumes and improved earnings from the company's repositioning program helped offset raw material and freight cost increases.

The company recently announced that Chris Mapes has been named president of the Electrical Products business. Mapes, who has prior industry experience, has assumed full profit and loss responsibility for the operating unit.

Water Systems

Sales of $174 million were 12 percent higher than the third quarter of 2003 due to increased pricing and higher sales of both commercial and residential product, as well as continued strong performance in China.

Water Systems experienced an operating loss of $2.1 million in the third quarter compared to operating income of $7.9 million in 2003. The reduction in earnings was due to the significant increases in steel costs, higher costs for other raw materials and freight, and manufacturing costs at its Ashland City, Tenn., plant. These cost increases more than offset volume and pricing gains.

Outlook

As a result of the revised income tax rate, the company now projects current year earnings to range between $1.05 and $1.10 per share.

A. O. Smith Corporation will broadcast a live conference call this morning at 8:30 a.m. (Eastern Time). The call can be heard on the company's web site, http://www.aosmith.com/ . An audio replay of the call will be available on the company's web site after the live event.

Forward-looking statements

This release contains statements that we believe are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally can be identified by the use of words such as "may," "will," "expect," "intend," "estimate," "anticipate," "believe," "continue," or words of similar meaning. These forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those anticipated as of the date of this release. Factors that could cause such a variance include the following: significant increases in raw material prices; competitive pressures on the company's businesses; instability in the company's electric motor and water products markets; inability to generate the synergistic cost savings from the acquisition of State Industries; the inability to implement cost-reduction programs; adverse changes in general economic conditions; and the potential that assumptions on which the company based its expectations are inaccurate or will prove to be incorrect.

Forward-looking statements included in this press release are made only as of the date of this release, and the company is under no obligation to update these statements to reflect subsequent events or circumstances. All subsequent written and oral forward-looking statements attributed to the company, or persons acting on its behalf, are qualified entirely by these cautionary statements.

A. O. Smith Corporation, with headquarters in Milwaukee, Wis., is one of North America's largest manufacturers of electric motors, with a comprehensive line of hermetic motors, fractional horsepower alternating current (AC) and direct current (DC) motors, and integral horsepower motors, as well as one of North America's largest manufacturers of residential and commercial water heating equipment. The company employs approximately 17,000 people worldwide.

                 A. O.  SMITH CORPORATION AND SUBSIDIARIES
              (condensed consolidated financial statements -
                dollars in millions, except per share data)

                           Statement of Earnings

                                          Three Months     Nine Months
                                             ended            ended
                                          September 30     September 30
                                         2004    2003     2004     2003
  Electrical Products                   $215.9  $201.2   $667.1   $641.9
  Water Systems                          174.0   155.2    576.6    520.0
  Net sales                              389.9   356.4  1,243.7  1,161.9

  Cost of products sold                  327.9   294.9  1,015.1    938.4
     Gross profit                         62.0    61.5    228.6    223.5

  Selling, general and administrative     57.4    48.8    175.0    154.5
  Interest expense                         3.3     3.1      9.6      9.0
  Other expense                            0.4     0.3      0.9      0.6
                                           0.9     9.3     43.1     59.4
  Tax (credit) provision                  (2.1)    3.3     12.1     19.8

  Net Earnings                            $3.0    $6.0    $31.0    $39.6

  Net Earnings Per Share of Common
   Stock (Diluted)                       $0.10   $0.20    $1.04    $1.33

     Average Common Shares Outstanding
      (000's omitted)                   29,856  29,780   29,894   29,653

                           A. O. SMITH CORPORATION
                                Balance Sheet
                            (dollars in millions)

                                               September 30      December 31
                                                   2004              2003
  ASSETS:

      Cash and cash equivalents                    $21.8             $18.7
      Receivables                                  273.0             236.7
      Inventories                                  261.6             247.0
      Deferred income taxes                         12.6              14.3
      Other current assets                          28.2              31.0

         Total Current Assets                      597.2             547.7

      Net property, plant and equipment            347.2             358.7
      Goodwill and other intangibles               311.6             310.9
      Other assets                                  64.9              62.6

      Total Assets                              $1,320.9          $1,279.9

  LIABILITIES AND STOCKHOLDERS' EQUITY:

      Short-term debt                                $-              $96.8
      Trade payables                               148.2             144.5
      Accrued payroll and benefits                  33.7              30.5
      Product warranty                              17.7              18.9
      Long-term debt due within one
       year                                          8.6               8.6
      Other current liabilities                     35.8              39.3

         Total Current Liabilities                 244.0             338.6

      Long-term debt                               286.4             170.1
      Other liabilities                            102.4             105.5
      Pension liability                             57.0              61.6
      Deferred income taxes                         32.8              27.9
      Stockholders' equity                         598.3             576.2

      Total Liabilities and
       Stockholders' Equity                     $1,320.9          $1,279.9

                          A. O.  SMITH CORPORATION
                           STATEMENT OF CASH FLOWS
                            (dollars in millions)

                                                      Nine Months ended
                                                         September 30
                                                    2004              2003
  Operating Activities
  Continuing
       Net earnings                                $31.0             $39.6

       Adjustments to reconcile net
        earnings to net cash provided by
        operating activities:
            Depreciation & amortization             40.0              38.7
            Net change in current
             assets and liabilities                (43.2)            (49.0)
            Net change in noncurrent
             assets and liabilities                 (2.7)             (2.5)
            Other                                    1.0              (0.7)
  Cash Provided by Operating Activities             26.1              26.1

  Investing Activities
       Acquisition of business                      (2.3)             (3.1)
       Capital expenditures                        (29.5)            (28.1)
  Cash Used in Investing Activities                (31.8)            (31.2)

  Financing Activities
       Long-term debt incurred                      21.7              50.0
       Long-term debt retired                       (2.1)            (32.3)
       Other stock transactions                      3.0               2.6
       Dividends paid                              (13.5)            (12.5)
  Cash Provided by Financing Activities              9.1               7.8

  Discontinued
  Cash Used in Discontinued Operations              (0.3)             (0.1)

       Net increase in cash and cash
        equivalents                                  3.1               2.6
       Cash and cash equivalents -
        beginning of period                         18.7              32.8

  Cash and Cash Equivalents - End of
   Period                                          $21.8             $35.4

                    A. O.  SMITH CORPORATION AND SUBSIDIARIES
                                Business Segments
                              (dollars in millions)

                                           Three Months      Nine Months
                                              ended             ended
                                           September 30      September 30
                                          2004    2003      2004      2003
      Net sales
          Electrical Products            $215.9  $201.2    $667.1    $641.9
          Water Systems                   174.0   155.2     576.6     520.0
                                         $389.9  $356.4  $1,243.7  $1,161.9

      Operating earnings
          Electrical Products             $12.6    $9.6     $47.1     $45.9
          Water Systems                    (2.1)    7.9      25.4      37.7
                                           10.5    17.5      72.5      83.6

      Corporate expenses                   (6.3)   (5.1)    (19.8)    (15.2)
      Interest expense                     (3.3)   (3.1)     (9.6)     (9.0)

      Earnings before income taxes          0.9     9.3      43.1      59.4

      Tax (credit) provision               (2.1)    3.3      12.1      19.8
      Net earnings                         $3.0    $6.0     $31.0     $39.6