The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Edelbrock Corp. Reports Results for Fourth Quarter and Fiscal Year 2004

TORRANCE, Calif.--Sept. 10, 2004--Edelbrock Corporation today reported sales and earnings for its fiscal 2004 fourth quarter and year ended June 30, 2004.

For the quarter ended June 30, 2004, revenues totaled $38,030,000 as compared to revenues of $32,678,000 in the same period of fiscal 2003. Net income for the fourth quarter of fiscal 2004 was $1,320,000, or $0.24 per diluted share, compared to net income of $709,000, or $0.13 per diluted share, for the fourth quarter of fiscal 2003. Results for the quarter ended June 30, 2004 reflected professional fees and similar costs associated with the proposed "going-private" transaction totaling $496,000.

For the year ended June 30, 2004, revenues totaled $125,980,000 compared to revenues of $115,225,000 in fiscal 2003. Net income for fiscal 2004 was $3,979,000, or $0.72 per diluted share, compared to net income of $2,970,000, or $0.54 per diluted share, for fiscal 2003. Results for the year ended June 30, 2004 reflected gains on the sale of real estate assets totaling $445,000 (approximately $282,000 or $0.05 per diluted share, after tax) and professional fees related to the proposed "going-private" transaction totaling $496,000.

Edelbrock attributed its increase in sales for both the fourth quarter and fiscal 2004 to improvements in the national economy, favorable weather conditions that encouraged enthusiasts to perform desired upgrades, and continued strong customer acceptance of the Edelbrock brand and products, reinforced by Edelbrock's marketing program. Despite Edelbrock's strong performance in the fiscal 2004 periods, however, management noted that earnings growth continued to be hampered by continuing increases in worker's compensation, utilities, and overall insurance costs.

Edelbrock reported that revenues for the fourth quarter were strong across a broad range of product categories. Sales of Edelbrock's high-performance aluminum automotive cylinder heads rose $1.4 million, or 32.1% over the year-ago period, while sales of Edelbrock's aluminum automotive intake manifolds improved $1.2 million, or 17.2%. Other lines that made notable contributions to Edelbrock's quarterly sales growth included its popular automotive carburetors, up 4.7%; exhaust systems, up 20.0%; and shock absorbers rose 7.8% for the quarter. Edelbrock also received a $798,000, or 49.6% quarterly sales increase from its Russell Performance Products division. The Edelbrock Russell brand is a leading provider of performance plumbing and brake lines which includes street legal brake lines, oil lines, fuel lines, and filters for both automotive and motorcycle use, as well as other products for domestic and imported vehicles. In addition, Edelbrock reported an increase in third party casting work at its aluminum foundry, sales from which improved $263,000, or 25.9% from the fourth quarter of 2003.

Edelbrock reported that selling, general and administrative (SG&A) expense, as a percentage of revenues, decreased to 28.0% for the fourth quarter of fiscal 2004 from 29.0% in the year-ago period. Overall, SG&A increased 12.3%, or $1.2 million, to $10.7 million for the fourth quarter of fiscal 2004 compared to $9.5 million for the year-ago period. The quarterly and year-to-year increase in SG&A was primarily attributable to increased commissions, other variable selling expenses associated with higher revenues, and professional fees and similar costs associated with the proposed "going-private" transaction. Research and development (R&D) expenses for the fourth quarter of fiscal 2004 increased 5.1%, or $61,000, over the year-ago period, totaling $1.2 million. As a percent of revenues, R&D expenses decreased to 3.3% for the fourth quarter of fiscal 2004 from 3.6% in the same quarter of fiscal 2003.

About Edelbrock Corporation:

Founded in 1938, Torrance, California-based Edelbrock Corp. is recognized as one of the nation's premier designers, manufacturers and distributors of performance replacement parts for the automotive and motorcycle aftermarkets. In addition to three production facilities and an automated distribution center in Torrance, the Company owns and operates a state-of-the-art aluminum foundry and its motorcycle carburetor division in San Jacinto, Calif., at which it manufactures many of its quality products.

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995:

                                  
                         EDELBROCK CORPORATION
                   CONSOLIDATED STATEMENTS OF INCOME
                              (Unaudited)

                                                          
                       Three months ended        Fiscal Year ended  
                           June 30,                   June 30,     
                     2004         2003          2004          2003
                 -----------   ----------- ------------- -------------

Revenues         $38,030,000  $32,678,000  $125,980,000  $115,225,000
Cost of sales     23,976,000   21,248,000    80,462,000    73,409,000
                 ------------ ------------ ------------- -------------
   Gross profit   14,054,000   11,430,000    45,518,000    41,816,000
                 ------------ ------------ ------------- -------------

Operating expenses
 Selling, general 
 and
 administrative   10,661,000    9,492,000    35,740,000    33,671,000
 Research and
 development       1,246,000    1,185,000     3,891,000     3,827,000
                 ------------ ------------ ------------- -------------

 Total
 operating
 expenses         11,907,000   10,677,000    39,631,000    37,498,000
                 ------------ ------------ ------------- -------------

Operating income   2,147,000      753,000     5,887,000     4,318,000

Interest expense           -      (10,000)       (6,000)      (48,000)
Interest income        1,000        8,000        31,000        54,000
Gain on sale of        
 assets and other
 (loss) income        (4,000)       7,000       453,000        23,000
                 ------------ ------------ ------------- -------------

Income before
 taxes on income   2,144,000      758,000     6,365,000     4,347,000

Taxes on income      824,000       49,000     2,386,000     1,377,000
                 ------------ ------------ ------------- -------------

Net income        $1,320,000     $709,000    $3,979,000    $2,970,000
                 ============ ============ ============= =============

Basic net income
 per share             $0.24        $0.13         $0.73         $0.54
                 ============ ============ ============= =============
Diluted net
 income per share      $0.24        $0.13         $0.72         $0.54
                 ============ ============ ============= =============
Basic weighted 
 average number
 of shares
 outstanding       5,484,000    5,452,000     5,465,000     5,452,000
Effect of
 dilutive stock
 options and
 warrants            109,000        1,000        52,000         6,000
                 ------------ ------------ ------------- -------------
Diluted weighted
 average number
 of shares
 outstanding       5,593,000    5,453,000     5,517,000     5,458,000
                 ============ ============ ============= =============

Certain prior period amounts have been reclassified for comparison
with the 2004 presentation.



                         EDELBROCK CORPORATION
                 CONDENSED CONSOLIDATED BALANCE SHEETS


                                              June 30,      June 30,
                                                2004          2003
                                           ------------- -------------
                                            (Unaudited)
ASSETS
Current assets
   Cash and cash equivalents                $12,540,000    $8,707,000
   Accounts receivable, net                  27,825,000    26,858,000
   Inventories                               28,399,000    26,398,000
   Prepaid expenses and other                 3,247,000     3,835,000
                                           ------------- -------------
Total current assets                         72,011,000    65,798,000

Property, plant and equipment, net           36,588,000    37,965,000
Real estate properties, net                     229,000       266,000
Goodwill and license agreement                1,852,000     1,930,000
Other                                           599,000     1,441,000
                                           ------------- -------------
Total assets                               $111,279,000  $107,400,000
                                           ============= =============
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
   Accounts payable                         $10,344,000   $12,038,000
   Accrued expenses                           5,503,000     4,692,000
   Current portion of long-term debt             35,000        48,000
                                           ------------- -------------
Total current liabilities                    15,882,000    16,778,000
Long-term debt                                  179,000       494,000
Deferred income taxes                         3,984,000     3,090,000

Shareholders' equity                         91,234,000    87,038,000
                                           ------------- -------------
Total liabilities and shareholders' equity $111,279,000  $107,400,000
                                           ============= =============