The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Hayes Lemmerz Reports Second Quarter 2004 Results

NORTHVILLE, Mich., Sept. 8 -- Hayes Lemmerz International, Inc. reported that sales for the fiscal second quarter, ended July 31, 2004, rose 4% to $523.7 million compared with $502.8 million a year earlier. Sales for the six months ended July 31, 2004 were $1,117.8 million compared to $1,018.1 million a year earlier, an increase of 10%.

The Company reported a net loss of $10.0 million, or 26 cents a share, for the second fiscal quarter ended July 31, 2004. For the fiscal first half of 2004, the Company reported a net loss of $12.7 million, or 34 cents a share. For the second fiscal quarter of 2004, earnings from operations excluding fresh start accounting adjustments and reorganization items was $9.5 million, compared with $20.4 million a year earlier. Increased volumes and favorable exchange rates abroad were offset by lower OEM production requirements in North America, lower unit pricing globally, and increased steel and iron prices. For the six months ended July 31, 2004, earnings from operations with those exclusions amounted to $35.7 million, compared with $34.8 million a year earlier.

The Company reported a cash balance of $49.1 million as of July 31, 2004 and there were no borrowings under its $100 million revolving credit facility.

"I am encouraged by our continuing progress in making Hayes Lemmerz more cost-efficient and customer-focused in our operations," said Curtis Clawson, Chairman, President, and CEO. "Given the challenges faced by our industry, including sharply higher steel costs and soft new vehicle sales, we did well in the second quarter. For the first half of 2004, we slightly increased earnings from operations excluding fresh start accounting adjustments and reorganization items."

Mr. Clawson cautioned that Hayes Lemmerz will continue to face high materials costs, and also the impacts of new global competitors, especially in China. "Our industry remains under intense pricing pressure from competitors, and from our major customers. Fortunately, our intense focus on reduction in production costs, facility improvements, and increased productivity is allowing us to respond effectively to those pressures," Mr. Clawson said.

The 2004 fiscal second quarter results included $0.9 million of restructuring charges, primarily arising from severance and related closure costs of the Howell, Michigan, manufacturing plant as part of management's ongoing rationalization efforts.

Results for the first half of 2004 also include a $12.2 million loss on early extinguishment of debt. During the first quarter, Hayes Lemmerz sold 7.7 million shares of its common stock in a primary offering, and used a portion of the $117.0 million net proceeds to extinguish $87.5 million of its New Senior Notes and to prepay $16.0 million of its New Term Loan.

Hayes Lemmerz will host a telephone conference call to discuss the Company's fiscal year 2004 second quarter financial results today at 9:30 a.m. (ET). To participate by phone, please dial 10 minutes prior to the call: (800) 399-3882 from the United States and Canada (706) 634-4552 from outside the United States. Callers should ask to be connected to the Hayes Lemmerz earnings conference call, Conference ID#9644838. The conference call will be accompanied by a slide presentation, which can be accessed that morning through the Company's web site, in the Investor Kit presentations section at http:/// www.hayes-lemmerz.com/investor_kit/html/presentations.html .

A replay of the call will be available from 12:00 Noon (ET), September 8, 2004 until 11:59 p.m. (ET), September 15 , 2004, by calling (800) 642-1687 (within the United States and Canada) or (706) 645-9291 (for international calls). Please refer to Conference ID#9644838. An audio replay of the call is expected to be available on the Company's website beginning 48 hours after completion of the call.

Hayes Lemmerz International, Inc. is a leading global supplier of automotive and commercial highway wheels, brakes, powertrain, suspension, structural and other lightweight components. The Company has 43 facilities and one joint venture in 14 countries and approximately 11,000 employees worldwide.

More information about Hayes Lemmerz International, Inc. is available at our website which is http://www.hayes-lemmerz.com/ .

            HAYES LEMMERZ INTERNATIONAL, INC. AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF OPERATIONS
             (Dollars in millions, except per share amounts)
                               (Unaudited)

                                         Successor            Predecessor
                                Three Months    Two Months     One Month
                                   Ended           Ended          Ended
                                  July 31,        July 31,       May 31,
                                    2004            2003           2003

  Net sales                        $523.7          $328.3        $174.5
  Cost of goods sold                474.4           298.9         147.8

   Gross profit                      49.3            29.4          26.7

  Marketing, general and
   administration                    39.9            24.9           7.7
  Asset impairments and other
   restructuring charges              0.9               -           2.3
  Other (income) expense, net        (1.0)            2.1          (1.3)
  Reorganization items                  -               -          31.9
  Fresh start accounting adjustments    -               -         (63.1)

   Earnings from operations           9.5             2.4          49.2

  Interest expense, net              12.4             8.1           5.8
  Other non-operating expense           -             0.1             -

   Earnings (loss) before taxes on
    income, minority interest and
    extraordinary gain on debt
    discharge                        (2.9)           (5.8)         43.4

  Income tax provision                5.6             2.6          54.4
  Minority interest                   1.5             0.8           0.2
  Extraordinary gain on debt
   discharge, net of tax $0             -               -       1,076.7

    Net income (loss)              $(10.0)          $(9.2)     $1,065.5

  Basic and diluted net loss
   per share                       $(0.26)         $(0.31)

            HAYES LEMMERZ INTERNATIONAL, INC. AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF OPERATIONS
             (Dollars in millions, except per share amounts)
                               (Unaudited)

                                         Successor            Predecessor
                                Six Months      Two Months     Four Months
                                   Ended           Ended          Ended
                                  July 31,        July 31,       May 31,
                                    2004            2003           2003

  Net sales                      $1,117.8          $328.3        $689.8
  Cost of goods sold                994.4           298.9         611.3

   Gross profit                     123.4            29.4          78.5

  Marketing, general and
   administration                    83.8            24.9          41.6
  Asset impairments and other
   restructuring charges              3.3               -           6.4
  Other (income) expense, net         0.6             2.1          (1.9)
  Reorganization items                  -               -          45.0
  Fresh start accounting adjustments    -               -         (63.1)

   Earnings from operations          35.7             2.4          50.5

  Interest expense, net              21.6             8.1          22.7
  Other non-operating (income)
   expense                           (0.1)            0.1             -
  Loss on early extinguishments
   of debt                           12.2               -             -

   Earnings (loss) before taxes on
    income, minority interest,
    extraordinary gain on debt
    discharge                         2.0            (5.8)         27.8

  Income tax provision               10.6             2.6          60.3
  Minority interest                   4.1             0.8           1.2
  Extraordinary gain on debt
   discharge, net of tax $0             -               -       1,076.7

  Net income (loss)                $(12.7)          $(9.2)     $1,043.0

  Basic and diluted net loss per
   share                           $(0.34)         $(0.31)

            HAYES LEMMERZ INTERNATIONAL, INC. AND SUBSIDIARIES

                       CONSOLIDATED BALANCE SHEETS
                          (Dollars in millions)

                                                   July 31,      January 31,
                                                      2004           2004
                                                  (Unaudited)
                                ASSETS

  Current assets:
   Cash and cash equivalents                         $49.1          $48.5
   Receivables                                       325.0          325.5
   Inventories                                       204.1          189.3
   Prepaid expenses and other                         21.3           29.0

    Total current assets                             599.5          592.3

  Property, plant and equipment, net                 966.4          966.5
  Goodwill                                           407.2          416.2
  Intangible assets, net                             225.2          237.2
  Other assets                                        51.6           85.5

     Total assets                                 $2,249.9       $2,297.7

              LIABILITIES AND STOCKHOLDERS' EQUITY

  Current liabilities:
   Bank borrowings and other notes                    $4.0          $14.2
   Current portion of long-term debt                  10.1           11.3
   Accounts payable and accrued liabilities          362.1          355.5

    Total current liabilities                        376.2          381.0

  Long-term debt, net of current portion             641.2          752.4
  Pension and other long-term liabilities            517.7          526.5
  Series A Warrants and Series B Warrants              3.0            8.2
  Redeemable preferred stock of subsidiary            10.9           10.5
  Minority interest                                   25.9           23.2
  Commitments and contingencies
  Total stockholders' equity                         675.0          595.9

  Total liabilities and stockholders' equity      $2,249.9       $2,297.7

            HAYES LEMMERZ INTERNATIONAL, INC. AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (Dollars in millions)
                               (Unaudited)

                                         Successor           Predecessor
                                Six Months      Two Months    Four Months
                                   Ended           Ended         Ended
                                  July 31,        July 31,      May 31,
                                    2004            2003          2003

  Cash provided by operating
   activities                      $79.6           $44.4         $31.1

  Cash flows from investing
   activities:
   Purchase of property, plant,
    equipment and tooling          (68.0)          (19.5)        (26.3)
   Purchase of equipment previously
    leased                             -               -         (23.6)
   Proceeds from sale of assets      1.7               -           0.8

    Cash used for investing
     activities                    (66.3)          (19.5)        (49.1)

  Cash flows from financing
   activities:
   Change in borrowings under DIP
    Facility                           -               -         (49.9)
   Changes in bank borrowings and
    credit facility                  2.9           (65.0)         (9.8)
   Repayment of notes payable
    issued in connection with
    purchases of businesses        (13.1)              -          (2.0)
   Repayment of long term debt      (5.5)              -             -
   Net proceeds from issuance of
    common stock                   117.0               -             -
   Proceeds from (redemption of)
    New Senior Notes, net of
    discount and related fees      (96.7)              -         242.8
   Proceeds from (redemption of)
    New Term Loan, net of related
    fees                           (16.0)              -         436.1
   Prepetition Lenders' Payment
    amount                             -               -        (477.3)
   Payment to holders of Old
    Senior Notes                       -               -         (13.0)

    Cash provided by (used for)
     financing activities          (11.4)          (65.0)        126.9

  Effect of exchange rate changes
   on cash and cash equivalents     (1.3)            1.6           4.1

   Increase(decrease) in cash
    and cash equivalents             0.6           (38.5)        113.0

  Cash and cash equivalents at
   beginning of period              48.5           179.1          66.1

  Cash and cash equivalents at
   end of period                   $49.1          $140.6        $179.1