The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Deere Reports 62% Increase in Third-Quarter Earnings

-- Quarterly net income reaches $401 million -- Business-improvement initiatives continuing to make strong impact -- Equipment markets in farm, construction and forestry sectors showing continued strength

MOLINE, Ill., Aug. 17 -- Deere & Company today announced worldwide net income of $401.4 million, or $1.58 per share, for the third quarter ended July 31, compared with net income for the same period last year of $247.5 million, or $1.02 per share. For the first nine months, net income was $1.049 billion, or $4.14 per share, versus $572.4 million, or $2.37 per share, last year.

Worldwide net sales and revenues grew 23 percent to $5.418 billion for the third quarter compared with a year ago and increased 27 percent to $14.779 billion for the first nine months. Net sales of the equipment operations were $4.854 billion for the quarter and $13.061 billion for nine months, compared with $3.833 billion and $9.974 billion for the periods last year.

Though strong markets are helping drive Deere's performance, the company is seeing major benefits from its ongoing business-improvement efforts, noted Robert W. Lane, chairman and chief executive officer. "Our intense focus on asset management, cost control and responsive order fulfillment is helping Deere successfully manage the current high level of demand for our equipment. Through these efforts, we have been able to continue delivering exceptional service to customers, while securing raw materials as needed, and offsetting material-cost pressures to a large extent. As a result, the company is fully participating in the strong market upswing now taking place."

Summary of Equipment Operations

The company's equipment divisions generated higher sales for the quarter and year to date due to higher shipments, currency translation and improved price realization. Equipment sales in the U. S. and Canada rose 25 percent for the quarter and 31 percent for the first nine months. Outside the U.S. and Canada, sales increased by 30 percent for both periods (up 24 percent for the quarter and up 18 percent year to date excluding currency translation).

Deere's equipment operations reported operating profit of $532 million for the quarter and $1.456 billion for nine months, compared with $288 million and $669 million last year. For both periods, the operating-profit increase was primarily due to higher shipments and improved price realization. The increase in operating profit was partially offset by a higher provision for employee bonuses, which was driven by strong SVA (Shareholder Value Added) performance in the equipment operations. (For further information on SVA, see the supplemental schedule in Other Financial Information.)

  -- Agricultural Equipment. Division sales increased 34 percent for the
     quarter and 30 percent for the nine months. The sales increases were
     mainly due to higher shipments, reflecting strong retail demand, the
     impact of currency translation and improved price realization. Division
     operating profit was $290 million for the quarter and $805 million for
     nine months, compared with $125 million and $321 million last year. The
     operating-profit improvements for both periods were primarily driven by
     higher worldwide sales, efficiencies related to stronger production
     volumes, and improved price realization, partially offset by a higher
     provision for performance bonuses.

  -- Commercial & Consumer Equipment.  Division sales were up 3 percent for
     the quarter and 17 percent for nine months. Operating profit was
     $87 million for the quarter and $258 million for the year to date
     versus $104 million and $237 million last year. Operating profit for
     the third quarter was lower primarily because of a higher performance-
     bonus provision, related to overall enterprise profitability, as well
     as increased component costs. Nine-month operating profit improved
     primarily due to higher sales and production volumes, partially offset
     by an increase in the performance-bonus provision, higher costs for
     freight, and higher expenses for component purchases related to the
     impact of a weaker U.S. dollar.

  -- Construction & Forestry.  Division sales rose 40 percent for the
     quarter and 51 percent year to date reflecting strong activity at the
     retail level. Operating profit improved to $155 million for the quarter
     and $393 million for nine months, compared with $59 million and
     $111 million last year. The increases were mainly a result of higher
     sales, efficiencies related to stronger production volumes, and
     improved price realization, partially offset by a higher performance-
     bonus provision. Nine-month results included a $30 million pretax gain
     from the sale of an equipment-rental company.

The company's aggressive asset-management efforts continue to yield strong results. Despite the 31 percent increase in year-to-date sales, trade receivables and inventories showed an increase of only 7 percent versus last year excluding the impact of currency translation and the Nortrax consolidation, earlier in the fiscal year. Trade receivables at the end of the quarter were $3.558 billion, or 22 percent of previous 12-month sales, compared with $3.355 billion a year ago, which was equal to 26 percent of sales. Inventories were $2.218 billion, representing 17 percent of the prior 12-month cost of sales, versus $1.711 billion a year ago, or 16 percent of cost of sales.

  Summary of Financial Services Operations
  -- Credit. Credit operations generated net income of $73.8 million for the
     quarter and $223.1 million for nine months, compared with $85.5 million
     and $227.3 million, respectively, last year. The lower results for the
     quarter were primarily due to lower gains on retail-note sales and an
     increase in administrative costs, partly related to a higher provision
     for performance bonuses in connection with overall-company
     profitability. Partially offsetting these factors was a lower provision
     for credit losses, reflecting solid portfolio quality. Year-to-date net
     income was lower, mainly due to higher administrative costs, partially
     offset by a lower provision for credit losses.

  -- Health Care. Deere's health-care business reported net income of
     $5.2 million for the quarter and a net loss of $2.1 million year to
     date. This is in comparison with net income of $5.7 million and
     $13.5 million for the same periods last year. The loss for nine months
     was primarily attributable to higher medical-claims costs.

  Market Conditions & Outlook

As a result of the factors and conditions outlined below, company equipment sales for 2004 are expected to increase around 32 percent with net income forecast around $1.3 billion. Fourth-quarter sales are currently forecast to be up approximately 35 percent in comparison with the same period last year. Production levels are expected to increase about 25 percent for the quarter. Although Deere continues to see higher costs for steel and other raw materials, aggressive cost management is expected to offset the biggest part of the increase for the year.

  -- Agricultural Equipment. U.S. farm-cash receipts are forecast to reach a
     record level for the year and to remain strong in 2005. On this basis,
     Deere continues to expect industry retail sales in the U.S. and Canada
     to be up 15 to 20 percent for fiscal 2004. In Western Europe, industry
     retail sales are expected to be flat to down 5 percent due to weakness
     in farm income. South American industry sales are forecast to be up 5
     to 10 percent with benefit from higher sales in Brazil plus a strong
     sales improvement in other nations of the region. On a worldwide basis,
     sales of John Deere agricultural equipment are now forecast to be up
     about 32 percent for the year, with an increase of roughly 27 percent
     excluding the effect of changes in currency.

  -- Commercial & Consumer Equipment. Although sales to date have lagged in
     the important riding lawn-equipment segment, division sales are
     expected to continue benefiting from the success of new commercial
     products. C&CE sales are now forecast to be up around 15 percent for
     the year. In line with the reduced outlook, fourth-quarter production
     schedules for riding lawn equipment have been reduced.

  -- Construction & Forestry. Retail activity continues to be robust as a
     result of fleet replenishment by construction and forestry contractors
     and rental operations. As a result, Deere's overall construction and
     forestry sales are expected to increase about 50 percent for the year,
     and to be up approximately 42 percent excluding the impact of
     consolidating Nortrax.

  -- Financial Services. Although Deere's credit operations are expected to
     benefit from further growth in the loan portfolio, net income for 2004
     is forecast to be down slightly as a result of lower gains on
     receivable sales. The credit division is expected to report net income
     of about $300 million for the year. In health-care operations, Deere
     expects net income of about breakeven for the full-year period.

Beyond the beneficial impact of stronger markets and internal initiatives, a positive response to John Deere's innovative product lineup is also contributing to company performance. "We're continuing to have great success earning our customers' business and expanding our presence in geographic regions across the globe," said Deere CEO Lane. "We're confident our efforts to build a better business - while keeping an unequaled focus on product development and customer service -- will produce strong results for customers and investors alike well into the future."

John Deere Capital Corporation

The following is disclosed on behalf of the company's credit subsidiary, John Deere Capital Corporation (JDCC), in connection with the disclosure requirements applicable to its periodic issuance of debt securities in the public market.

JDCC's net income was $64.7 million for the quarter and $201.4 million for the year to date, compared with net income of $79.8 million and $209.6 million last year. The lower results for the quarter were primarily due to lower gains on retail-note sales and an increase in administrative costs, partly related to a higher provision for performance bonuses in connection with overall-company profitability. Partially offsetting these factors was a lower provision for credit losses, reflecting solid portfolio quality. Year-to-date net income was lower, mainly due to higher administrative costs, partially offset by a lower provision for credit losses.

Net receivables and leases financed by JDCC were $12.734 billion at July 31, 2004, compared with $11.971 billion one year ago. Net receivables and leases administered, which include receivables previously sold, totaled $15.843 billion at July 31, 2004, compared with $14.750 billion one year ago.

                       Third Quarter 2004 Press Release
          (millions of dollars and shares except per share amounts)

                            Three Months                Nine Months
                            Ended July 31              Ended July 31
                                            %                         %
                          2004    2003    Change  2004      2003    Change
  Net sales and revenues:
  Agricultural equipment
   net sales            $2,641   $1,964***  +34  $7,053   $5,422***  +30
  Commercial and
   consumer equipment
   net sales             1,109    1,081      +3   2,997    2,555     +17
  Construction and
   forestry net sales    1,104      788     +40   3,011    1,997     +51

  Total net sales *      4,854    3,833     +27  13,061    9,974     +31
  Credit revenues          306      355     -14     946    1,007      -6
  Other revenues           258      214     +21     772      614     +26

  Total net sales
   and revenues *       $5,418   $4,402     +23 $14,779  $11,595     +27

  Operating profit (loss): **
  Agricultural equipment  $290     $125*** +132    $805     $321*** +151
  Commercial and
   consumer equipment       87      104     -16     258      237      +9
  Construction and
   forestry                155       59    +163     393      111    +254
  Credit                   112      132     -15     340      350      -3
  Other                      9        9***           (4)      22***

  Total operating profit * 653      429     +52   1,792    1,041     +72
  Interest, corporate
   expenses and income
   taxes                  (252)    (181)    +39    (743)    (469)    +58

  Net income              $401     $248     +62  $1,049     $572     +83

  Per Share:
  Net income - basic     $1.61    $1.03     +56   $4.25    $2.39     +78
  Net income - diluted   $1.58    $1.02     +55   $4.14    $2.37     +75

  * Includes equipment operations outside the U.S. and Canada as follows:

  Net sales              $1,466  $1,132     +30  $3,931   $3,029     +30
  Operating profit         $158     $93     +70    $493     $289     +71

  The company views its operations as consisting of two geographic areas,
  the "U.S. and Canada", and "outside the U.S. and Canada".

  ** Operating profit is income before external interest expense, certain
     foreign exchange gains or losses, income taxes and corporate expenses.
     However, operating profit of the credit segment includes the effect of
     interest expense and foreign exchange gains or losses.

  *** Beginning in fiscal 2004, the special technologies group's segment
     results were transferred from the other operations to the agricultural
     equipment operations due to changes in internal reporting. The
     other operations now represent the health care operations only. The
     2003 third-quarter and first nine-months results of these operations
     were restated for net sales of $9 million and $30 million and
     operating losses of $2 million and $8 million, respectively, related to
     the special technologies group. This had no effect on the total net
     sales and operating profit.

                               July 31, 2004 October 31, 2003 July 31, 2003
  Consolidated:
  Trade accounts and
   notes receivable - net          $3,558         $2,619         $3,355
  Inventories                      $2,218         $1,366         $1,711

  Average shares outstanding
   - basic                          247.2          240.2          239.4
  Average shares outstanding
   - diluted                        253.5          243.3          241.8