The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

The Singing Machine Company Announces First Quarter Financial Results

COCONUT CREEK, Fla.--Aug. 1, 20046, 2004--The Singing Machine Company (AMEX:SMD) today announced financial results for the first quarter of fiscal 2005.

For the three months ended June 30, 2004, The Singing Machine reported revenue of $3.86 million compared to $7.63 million for the first quarter of fiscal 2004. The net loss declined to $1.57 million, or $0.18 per share, from $2.32 million, or $0.28 per share, for the same period last year.

Interim CEO Y.P. Chan said, "With the highly seasonal nature of our business, the company historically has reported a loss in the first fiscal quarter. What's important is the dramatic decline in the loss compared to last year, as our intense focus on reducing costs led to a 51% decrease in operating expenses. Revenue declined as planned, primarily because the ramp-up of new product shipments occurred later this year than it did last year."

Chan continued, "Volume shipments by our vendors in China have now begun as we enter the seasonally strongest period of the year. Our cash remains limited, although we expect cash flow from operations to improve in the second quarter. In the meantime, we plan to finance our working capital needs by collecting accounts receivable and selling what remains of our old inventory, and we may seek financing from a third party. We also plan to use credit facilities available to our Hong Kong subsidiary to finance all direct shipments against customer-issued letters of credit."

Conference Call

Singing Machine has scheduled a conference call today at 11:00 a.m. ET. A simultaneous webcast may be accessed at www.fulldisclosure.com/company.asp?client=cb&ticker=smd. A replay will be available at this same Internet address after 1:00 p.m. ET. For a telephone replay, dial (800) 633-8284, reservation #21204791 after 1:00 p.m. ET.

About The Singing Machine

Incorporated in 1982, The Singing Machine Company develops and distributes a full line of consumer-oriented karaoke machines and music under The Singing Machine(TM), MTV(TM), Nickelodeon(TM), Hardrock Academy(TM), Motown(TM) and Care Bears(TM) brand names. The first to provide karaoke systems for home entertainment in the United States, Singing Machine sells its products in North America, Europe and Asia.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based on current expectations, estimates and projections about the Company's business based, in part, on assumptions made by management and include, but are not limited to statements about our financial statements for the fiscal year ended March 31, 2004. These statements are not guarantees of future performance and involve risks and uncertainties that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements due to numerous factors, including the risks that our vendors in China may not ship our products on the scheduled basis and that we will have sufficient cash flow to finance our working capital needs in the second and third quarter of this fiscal year. In addition, you should review our risk factors in our SEC filings which are incorporated herein by reference. Such forward-looking statements speak only as of the date on which they are made and the company does not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date of this release.


           THE SINGING MACHINE COMPANY, INC. AND SUBSIDIARY
                CONSOLIDATED STATEMENTS OF OPERATIONS
                             (unaudited)

                                                 Three Months Ended
                                                       June 30,
                                                    2004         2003
                                            -------------  -----------

Net Sales                                   $  3,856,872 $  7,627,975
Cost of Sales                                  3,086,733    5,901,866
                                            -------------  -----------
     Gross Profit                                770,139    1,726,109

Operating Expenses:
  Advertising                                     69,589      270,770
  Commissions                                     45,520           --
  Compensation                                   739,215    1,299,195
  Freight & Handling                              90,688      225,866
  Royalty Expense                                 32,731       83,964
  Selling, General & Administrative Expenses     929,691    1,980,552
                                            -------------  -----------
     Total Operating Expenses                  1,907,434    3,860,347
                                            -------------  -----------

Loss from Operations                          (1,137,295)  (2,134,238)

Other Income (Expenses):
  Other Income                                    11,700        7,669
  Interest Expense                              (114,200)    (188,468)
  Interest Expense - Amortization               (332,715)          --
                                            -------------  -----------
     Net Other Expenses                         (435,215)    (180,799)

Loss Before Provision for Income Taxes        (1,572,510)  (2,315,037)

Provision for Income Taxes                            --        2,315

Net Loss                                    $ (1,572,510)$ (2,317,352)
                                            =============  ===========

Loss Per Common Share:
  Basic & Diluted                           $      (0.18)$      (0.28)

Weighted Average Common and Common
 Equivalent Shares:
  Basic & Diluted                              8,787,483    8,278,469


           THE SINGING MACHINE COMPANY, INC. AND SUBSIDIARY
                     CONSOLIDATED BALANCE SHEETS

                                              June 30,     March 31,
                                                2004         2004
                                           ------------- ------------
Assets                                       (unaudited)   (audited)
Current Assets:
  Cash and cash equivalents                $     313,574 $    356,342
  Restricted Cash                                863,968      874,283
  Accounts Receivable, less allowances
   of $76,617 and $98,000, respectively        2,020,834    3,806,166
  Due from manufacturers                         228,169       95,580
  Inventories                                  4,763,060    5,923,267
  Prepaid expense and other current assets     1,112,962      783,492
  Insurance receivable                           800,000      800,000
  Refundable tax                               1,111,401    1,178,512
                                            -------------  -----------
     Total Current Assets                     11,213,968   13,817,642

Property and Equipment, at cost less
 accumulated depreciation of $2,700,000 and
   $2,567,000, respectively                      869,782      983,980

Other non-current assets                         551,070      615,773
                                            -------------  -----------
     Total Assets                          $  12,634,820 $ 15,417,395
                                            =============  ===========

Liabilities and Shareholders' Equity (Deficit)

Current Liabilities:
  Bank overdraft                           $      55,505 $     62,282
  Accounts payable                             3,852,160    4,651,675
  Accrued expenses                             2,849,912    3,481,905
  Customer credits on account                  1,806,784    2,111,484
  Convertible debentures, net of
   unamortized discount of $2,221,796 and 
   $2,554,511, respectively                    1,778,204    1,445,489

  Subordinated debt - related parties          1,000,000    1,000,000
  Note payable - related party                    40,000           --
  Income taxes payable                         2,554,952    2,447,746
                                              ----------   ----------
     Total Current Liabilities                13,937,516   15,200,581

Shareholders' Equity (Deficit):
  Preferred stock, $1.00 par value;
   1,000,000 shares authorized, no shares 
   issued and outstanding                             --           --

  Common stock, Class A, $.01 par value;
   100,000 shares authorized; no shares 
   issued and outstanding                             --           --

  Common stock, $0.01 par value; 18,900,000
   shares authorized; 8,802,318 and 
   8,171,678 shares issued and outstanding        88,023       87,523

  Additional paid-in capital                  10,104,998   10,052,498

  Accumulated (deficit)/retained earnings    (11,495,717)  (9,923,207)
                                            -------------  -----------
     Total Shareholders' Equity (Deficit)     (1,302,696)     216,814
                                            -------------  -----------

     Total Liabilities and Shareholders'
      Equity                               $  12,634,820 $ 15,417,395
                                            =============-============