The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Champion Parts Reports Continued Profitability for Second Quarter

Achieves Lower Cost of Products Sold in Second Quarter over Year Ago Period

HOPE, Ark., Aug. 13 -- Champion Parts, Inc. (BULLETIN BOARD: CREB) , remanufacturer of automotive parts, today announced net income for the second quarter ended June 27, 2004 of $322,000, or $0.09 per share, compared to $613,000, or $0.17 per share for the same period in 2003. Net sales were $5,124,000, compared to $6,973,000 in 2003.

For the six months of 2004, the company reported net income of $657,000, or $0.18 per share, compared to $897,000, or $0.25 per share. Net sales were $10,592,000, compared to $13,169,000 for the same period in 2003.

"While we are disappointed in the results of the quarter," said Jerry A. Bragiel, president and chief executive officer, "we are continuing to be profitable and are making progress in various aspects of our operations."

The company attributed the lower sales to a decline of carburetor net sales and a soft market for air conditioning products, due to mild temperatures and excessive rainfall particularly in the sunbelt. The company also reported slightly higher interest expense during the period resulting from an extension of its expired credit facility.

The executive also noted that during the second quarter the company was able to manage effectively and achieve "a favorable decline in the cost of sales." The cost of products sold declined as a percentage of the net sales as compared to the same period in 2003. Although the company also achieved some reduction in its operating expenses, administrative costs remained at a higher level due to fixed charges associated with its idle Pennsylvania facility. The company separately reported that it completed the sale of the property on June 28, 2004.

Separately, the company said its recently closed new three-year $14 million credit facility with PNC Bank, National Association, significantly increases available capital, "which will allow us to pursue growth through market expansion for existing products, introduction of new products and further acquisition opportunities," Bragiel concluded. The facility also includes an available letter of credit accommodation of $1 million.

Additionally, the company recently closed a $900,000 commercial property loan on its Hope, Ark. property with Elk Horn Bank and Trust Company acting as lead bank for a group of five lending institutions.

Champion Parts remanufactures fuel system components, air conditioning compressors, front wheel drive assemblies, and other underhood electrical and mechanical products for the passenger car and light truck, agricultural, heavy-duty truck and marine parts aftermarket.

                  CHAMPION PARTS, INC. AND SUBSIDIARIES
               CONSOLIDATED STATEMENT OF INCOME (CONDENSED)
                          FOR THE PERIODS ENDED
                               (Unaudited)

                      Six Months   Six Months  Three Months  Three Months
                       June 27,     June 29,      June 27,      June 29,
                         2004         2003          2004          2003
  Net Sales          $10,592,000  $13,169,000    $5,124,000    $6,973,000
    Costs and
     Expenses:
      Cost of
       products
       sold            8,528,000   10,704,000     3,971,000     5,545,000
      Selling,
       distribution &
       administrative  1,354,000    1,353,000       674,000       706,000
     Total costs
      and expenses     9,882,000   12,057,000     4,645,000     6,251,000

  Operating income       710,000    1,112,000       479,000       722,000

    Non-operating
     income/(expense):
      Interest
       (expense)        (300,000)    (243,000)     (155,000)     (122,000)
      Other non-operating
       income            256,000       28,000         3,000        13,000
  Total non-operating
   (expense)             (44,000)    (215,000)     (152,000)     (109,000)

  Net income before
   income taxes          666,000      897,000       327,000       613,000

    Income taxes           9,000            0         5,000             0

  Net income            $657,000     $897,000      $322,000      $613,000

  Weighted Average Common Shares
   Outstanding at June 27, 2004:
      Basic            3,655,266    3,655,266     3,655,266     3,655,266
      Diluted          3,754,222    3,655,266     3,752,191     3,655,266

  Earnings Per Common Share - Basic:
    Net income per
     common share -
     basic                 $0.18        $0.25         $0.09         $0.17

  Earnings Per Common
   Share - Diluted:
    Net income per common
     share - diluted       $0.18        $0.25         $0.09         $0.17