The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Intier announces 2004 second quarter and year to date results

NEWMARKET, ON, Aug. 3, 2004 -- Intier Automotive Inc. (TSX: IAI.A, NASDAQ: IAIA) today reported financial results for the second quarter ended June 30, 2004. Diluted earnings per share for the second quarter ended June 30, 2004 were $0.61 as compared to diluted earnings per share from continuing operations of $0.36 for the second quarter ended June 30, 2003.

  -------------------------------------------------------------------------
  All results are reported in millions of U.S. dollars, except earnings
  per share figures, in accordance with Canadian Generally Accepted
  Accounting Principles.

                                THREE MONTH PERIODS      SIX MONTH PERIODS
                                    ENDED JUNE 30,         ENDED JUNE 30,
                                    (Unaudited)             (Unaudited)
  -------------------------------------------------------------------------
                                  2004        2003        2004        2003
                                            (1),(2)                 (1),(2)
  -------------------------------------------------------------------------
  Sales                     $  1,409.5  $  1,120.7  $  2,802.6  $  2,140.6

  Operating income          $     67.9  $     39.9  $    122.9  $     70.6

  Net income from
   continuing operations    $     38.0  $     19.7  $     67.9  $     34.1

  Net income                $     38.0  $     19.4  $     62.6  $     33.0

  Diluted earnings per
   share from continuing
   operations               $     0.61  $     0.36  $     1.10  $     0.63

  Diluted earnings
   per share                $     0.61  $     0.35  $     1.02  $     0.62
  -------------------------------------------------------------------------
  -------------------------------------------------------------------------

  (1)  Effective January 1, 2004, the Company adopted the Canadian
       Institute of Chartered Accountants Handbook Section 3110 "Asset
       Retirement Obligations." See Note 4 to the Unaudited Interim
       Consolidated Financial Statements.
  (2)  On January 31, 2004, the Company sold a manufacturing facility
       reported in the European Interior Systems segment with an effective
       date of sale of January 1, 2004.  As required by the Canadian
       Institute of Chartered Accountants Handbook Section 3475 "Disposal
       of Long Lived Assets and Discontinued Operations" ("CICA 3475"), the
       financial results of the manufacturing facility's operations have
       been separately disclosed as discontinued operations.

Sales increased 26% to $1,409.5 million for the three month period ended June 30, 2004 compared to $1,120.7 million for the three month period ended June 30, 2003. This growth is attributable primarily to increased average dollar content per vehicle in North America resulting from new products launched during the first half of 2004 and the second half of 2003. The strengthening of the euro and British pound relative to the U.S. dollar also contributed to sales growth in Europe.

North American production sales grew to $909.2 million in the second quarter of 2004 compared to $637.2 million in the second quarter of 2003 as a result of the higher North American average dollar content per vehicle. North American average dollar content per vehicle increased to $218 for the second quarter of 2004 compared to $153 for the second quarter of 2003. New products that contributed to this increase included the complete seats, headliner and instrument panel for the Chevrolet Equinox and the second and third row stow in floor seats for the DaimlerChrysler minivan. North American light vehicle production volumes remained relatively unchanged at approximately 4.2 million units for the three month periods ended June 30, 2004 and 2003.

Western European production sales increased 9% to $419.4 million for the second quarter of 2004 from $383.3 million for the second quarter of 2003. This increase is primarily the result of the strengthening of the British Pound and euro relative to the U.S. dollar. New products launched in the second quarter of 2004 and in the second half of 2003 also contributed to the increased sales. Second quarter of 2004 launches included the door panels for the BMW 1 Series; a modular side door latch for a number of Audi programs; and the door panels, interior trim, carpet and cargo management system for the Mercedes A-Class. Western European average dollar content per vehicle increased to $95 for the second quarter of 2004 compared to $88 for the second quarter of 2003. Western European vehicle production volumes increased 2% to 4.4 million units for the second quarter of 2004 compared to 4.3 million units for the second quarter of 2003.

Consolidated tooling and engineering sales for the three month period ended June 30, 2004 decreased by 19% to $80.9 million from $100.2 million for the three month period ended June 30, 2003.

Operating income for the second quarter of 2004 increased to $67.9 million compared to $39.9 million for the second quarter of 2003. This increase was primarily attributable to higher sales resulting from new products, lower start up costs at new facilities and increased operating efficiencies at certain divisions compared to the same period in the previous year. These improvements were partially offset by higher raw material prices, increased selling, general and administrative costs and higher depreciation expense.

The Company continued to generate free cash after investment activities. During the second quarter of fiscal 2004, cash generated from operations before changes in working capital was $85.9 million. An additional $10.3 million of cash was generated from working capital resulting in total cash from operating activities of $96.2 million. Investment activities during the second quarter of 2004 were $32.6 million resulting in free cash before financing activities of $63.6 million for the quarter.

Diluted earnings per share were $0.61 for the three month period ended June 30, 2004 compared to diluted earnings per share from continuing operations of $0.36 for the three month period ended June 30, 2003.

Commenting on the second quarter results, Don Walker, the Company's President and Chief Executive Officer, stated "We are pleased with our results in the past quarter. This is a reflection of the significant investments in product launches made over the past two years and of our continued concentration on operational efficiencies worldwide. Looking forward, we intend to focus on commercializing many of our new technologies for our customers."

Intier Automotive's Board of Directors declared a dividend in respect of the second quarter of 2004 of US$0.10 per share on the Class A Subordinate Voting and Class B Shares payable on or after September 15, 2004 to shareholders of record on August 31, 2004. The Board also declared a dividend of US$2,728,750 on the outstanding Convertible Series 1 and 2 Preferred Shares payable on or after September 30, 2004 to holders of the Convertible Series Preferred Shares of record on August 31, 2004.

  2004 OUTLOOK
  ------------

For the full year, North American and European light vehicle production volumes are expected to be approximately 16.0 million and 16.4 million units, respectively. Full year average dollar content per vehicle is expected to be between $200 and $205 for North America and $97 to $103 for Europe. Based on these production volume estimates, product mix and foreign exchange rate assumptions and tooling and engineering sales estimates, 2004 total sales are expected to be between $5.2 billion and $5.4 billion.

Intier is a global full service supplier and integrator of automotive interior and closure components, systems and modules. It directly supplies most of the major automobile manufacturers in the world with approximately 23,700 employees at 73 manufacturing facilities, and 15 product development, engineering and testing centres in North America, Europe, Brazil, Japan and China.

Intier will hold a conference call to discuss the second quarter results on Thursday, August 5, 2004 at 1:30 p.m. EST (Toronto Time). The number to use for this call is 1 800-396-0424. Overseas callers should use 1-416-641-6657. Please call in 10 minutes prior to the conference call. For anyone unable to listen to the scheduled call, the rebroadcast number will be 1 800 558-5253 and 416-626-4100 (reservation number is 21202583). The conference call will be chaired by Don Walker, President, Chief Executive Officer and Chairman and Michael McCarthy, Executive Vice-President and Chief Financial Officer.

This press release may contain forward-looking statements within the meaning of applicable securities legislation. Such statements involve certain risks, assumptions and uncertainties which may cause actual future results and performance of Intier Automotive Inc. (the "Company") to be materially different from those expressed or implied in these statements. These risks, assumptions and uncertainties include, but are not limited to: industry cyclicality, including reductions or increases in production volumes; trade and labour disruption; pricing concessions and cost absorptions; product warranty, recall and product liability costs; the Company's financial performance; changes in the economic and competitive markets in which the Company competes; relationships with OEM customers; customer price pressures; the Company's dependence on certain vehicle programs; currency exposure; energy prices; and certain other risks, assumptions and uncertainties disclosed in the Company's public filings. The Company disclaims any intention and undertakes no obligation to update or revise any forward-looking statements to reflect subsequent information, events or circumstances or otherwise.

  INTIER AUTOMOTIVE INC.
  CONSOLIDATED BALANCE SHEETS
  (U.S. dollars in millions)
  (Unaudited)
  -------------------------------------------------------------------------
  -------------------------------------------------------------------------
                                                     June 30,  December 31,
                                                        2004          2003
                                                                (restated -
                                                                 notes 4,5)
  -------------------------------------------------------------------------
                                 ASSETS
  -------------------------------------------------------------------------
  -------------------------------------------------------------------------
  Current assets:
    Cash and cash equivalents                     $    315.2    $    216.7
    Accounts receivable                                921.1         805.5
    Inventories                                        288.3         302.9
    Prepaid expenses and other                          39.6          37.8
    Discontinued operations                                -           7.3
  -------------------------------------------------------------------------
                                                     1,564.2       1,370.2
  Capital assets, net                                  559.9         567.3
  Goodwill                                             114.8         116.4
  Future tax assets                                     62.6          70.7
  Other assets                                          28.3          21.8
  Discontinued operations                                  -           1.8
  -------------------------------------------------------------------------
                                                  $  2,329.8    $  2,148.2
  -------------------------------------------------------------------------
  -------------------------------------------------------------------------

                  LIABILITIES AND SHAREHOLDERS' EQUITY
  -------------------------------------------------------------------------
  -------------------------------------------------------------------------
  Current liabilities:
    Bank indebtedness                             $     35.1    $     29.7
    Accounts payable                                   930.2         827.3
    Accrued salaries and wages                          75.0          74.2
    Other accrued liabilities (note 6)                 117.3         101.3
    Income taxes payable                                 2.6           2.4
    Long-term debt due within one year                   4.4           4.4
    Convertible Series Preferred Shares (note 10)      215.0         108.6
    Discontinued operations                                -           4.8
  -------------------------------------------------------------------------
                                                     1,379.6       1,152.7

  Long-term debt                                        30.8          33.0
  Other long-term liabilities                           47.4          44.2
  Convertible Series Preferred Shares (note 10)            -         106.1
  Future tax liabilities                                56.7          44.9
  Minority interest                                      1.5           1.1
  -------------------------------------------------------------------------

  Shareholders' equity:
  Convertible Series Preferred Shares (note 8)           9.2          11.8
  Class A Subordinate Voting Shares (note 8)            97.4          86.1
  Class B Shares (note 8)                              495.8         495.8
  Contributed surplus (note 9)                           0.9           0.6
  Retained earnings                                    107.2          57.4
  Currency translation adjustment                      103.3         114.5
  -------------------------------------------------------------------------
                                                       813.8         766.2
  -------------------------------------------------------------------------
                                                  $  2,329.8    $  2,148.2
  -------------------------------------------------------------------------
  -------------------------------------------------------------------------

  INTIER AUTOMOTIVE INC.
  CONSOLIDATED STATEMENTS OF INCOME AND RETAINED EARNINGS
  (U.S. dollars in millions, except per share figures and numbers of
   shares)
  (Unaudited)
  -------------------------------------------------------------------------
  -------------------------------------------------------------------------

                               Three month periods       Six month periods
                                     ended June 30,          ended June 30,
  -------------------------------------------------------------------------
                                  2004        2003        2004        2003
  -------------------------------------------------------------------------
                                        (restated -             (restated -
                                         notes 4,5)              notes 4,5)

  Sales                      $ 1,409.5   $ 1,120.7   $ 2,802.6   $ 2,140.6
  -------------------------------------------------------------------------
  Cost of goods sold (note 6)  1,229.2       982.2     2,458.8     1,878.3
  Depreciation and
   amortization                   27.2        24.4        54.1        47.9
  Selling, general and
   administrative (note 9)        66.1        56.8       129.4       110.8
  Affiliation and social fees     19.1        17.4        37.4        33.0
  -------------------------------------------------------------------------
  Operating income                67.9        39.9       122.9        70.6
  Interest expense, net            0.6         0.5         1.7         1.0
  Amortization of discount
   on Convertible Series
   Preferred Shares                1.6         3.0         3.1         6.0
  Equity (income) loss            (0.3)        0.1        (0.7)       (0.2)
  -------------------------------------------------------------------------
  Income before income taxes
   and minority interest          66.0        36.3       118.8        63.8
  Income taxes                    27.9        16.3        50.5        29.3
  Minority interest                0.1         0.3         0.4         0.4
  -------------------------------------------------------------------------
  Net income from continuing
   operations                $    38.0   $    19.7   $    67.9   $    34.1
  Net loss from discontinued
   operations                        -         0.3         5.3         1.1
  -------------------------------------------------------------------------
  Net income                      38.0        19.4        62.6        33.0
  -------------------------------------------------------------------------
  Financing charge on
   Convertible Series
   Preferred Shares                1.4         0.2         2.9         0.6
  -------------------------------------------------------------------------
  Net income attributable to
   Class A Subordinate Voting
   and Class B Shares             36.6        19.2        59.7        32.4
  Retained earnings,
   beginning of period            75.6        25.2        57.4        17.2
  Adjustment for change in
   accounting policy for
   asset retirement obligations      -           -           -        (2.8)
  Dividends on Class A
   Subordinate Voting and
   Class B Shares                 (5.0)       (5.0)       (9.9)       (7.4)
  -------------------------------------------------------------------------
  Retained earnings,
   end of period             $   107.2   $    39.4   $   107.2   $    39.4
  -------------------------------------------------------------------------
  -------------------------------------------------------------------------

  Earnings per Class A
   Subordinate Voting or
   Class B Share from
   continuing operations
    Basic                    $    0.74   $    0.40   $    1.32   $    0.69
    Diluted                  $    0.61   $    0.36   $    1.10   $    0.63
  Earnings per Class A
   Subordinate Voting or
   Class B Share
    Basic                    $    0.74   $    0.40   $    1.21   $    0.67
    Diluted                  $    0.61   $    0.35   $    1.02   $    0.62
  Average number of Class A
   Subordinate Voting and
   Class B Shares
   outstanding (in millions)
    Basic                         49.6        48.4        49.4        48.3
    Diluted                       64.7        63.3        64.4        63.2
  -------------------------------------------------------------------------
  -------------------------------------------------------------------------

  INTIER AUTOMOTIVE INC.
  CONSOLIDATED STATEMENTS OF CASH FLOWS
  (U.S. dollars in millions)
  (Unaudited)
  -------------------------------------------------------------------------
  -------------------------------------------------------------------------

                               Three month periods       Six month periods
                                     ended June 30,          ended June 30,
  -------------------------------------------------------------------------
                                  2004        2003        2004        2003
  -------------------------------------------------------------------------
                                        (restated -             (restated -
                                         notes 4,5)              notes 4,5)

  Cash provided from (used for):

  OPERATING ACTIVITIES
  Net income from continuing
   operations                $    38.0   $    19.7   $    67.9   $    34.1
  Items not involving
   current cash flows             47.9        36.2        85.4        68.7
  -------------------------------------------------------------------------
                                  85.9        55.9       153.3       102.8
  Change in non-cash
   working capital                10.3       (48.2)       16.3        (3.5)
  -------------------------------------------------------------------------
                                  96.2         7.7       169.6        99.3
  -------------------------------------------------------------------------

  INVESTMENT ACTIVITIES
  Capital asset additions        (27.3)      (33.2)      (52.6)      (57.1)
  Investments and other
   asset additions                (5.4)       (3.9)       (9.9)       (5.8)
  Proceeds from disposition
   of capital assets and other     0.1           -         0.8         0.1
  -------------------------------------------------------------------------
                                 (32.6)      (37.1)      (61.7)      (62.8)
  -------------------------------------------------------------------------

  FINANCING ACTIVITIES
  Increase (decrease) in bank
   indebtedness                   13.8       (30.7)        5.9       (26.9)
  Net repayments of long-term
   debt and other long-term
   liabilities                    (2.4)       (2.5)       (4.8)       (3.5)
  Issue of Class A Subordinate
   Voting Shares                   3.1         6.5         8.5         6.5
  Dividends on Class A
   Subordinate Voting and
   Class B Shares                 (5.0)       (5.0)       (9.9)       (7.4)
  Dividends on Convertible
   Series Preferred Shares        (2.8)       (2.8)       (5.5)       (5.6)
  -------------------------------------------------------------------------
                                   6.7       (34.5)       (5.8)      (36.9)
  -------------------------------------------------------------------------
  Effect of exchange rate changes
   on cash and cash equivalents   (0.6)        9.0        (3.6)       10.5
  -------------------------------------------------------------------------
  Net increase (decrease) in
   cash and cash equivalents
   during the period              69.7       (54.9)       98.5        10.1
  Cash and cash equivalents,
   beginning of period           245.5       306.3       216.7       241.3
  -------------------------------------------------------------------------
  Cash and cash equivalents,
   end of period             $   315.2   $   251.4   $   315.2   $   251.4
  -------------------------------------------------------------------------
  -------------------------------------------------------------------------

  NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
  (Unaudited)

  (All amounts in U.S. dollars unless otherwise noted and all tabular
  amounts in millions, except per share figures and number of shares.)

  1.  BASIS OF PRESENTATION

      The unaudited interim consolidated financial statements have been
      prepared following the accounting policies as set out in the 2003
      annual audited consolidated financial statements included in the
      Company's 2003 Annual Report to Shareholders, except for the
      accounting changes set out below.

      The unaudited interim consolidated financial statements have been
      prepared in accordance with Canadian generally accepted accounting
      principals ("GAAP"), except that certain disclosures required for
      annual financial statements have not been included. Accordingly,
      these unaudited interim consolidated financial statements should be
      read in conjunction with the 2003 annual audited consolidated
      financial statements as included in the Company's 2003 Annual Report
      to Shareholders.

      In the opinion of management, the unaudited interim consolidated
      financial statements reflect all adjustments, which consist only of
      normal and recurring adjustments, necessary to present fairly the
      financial position of the Company at June 30, 2004, and the results
      of operations and cash flows for the three and six month periods
      ended June 30, 2004 and 2003.

  2.  CYCLICALITY

      Substantially all revenue is derived from sales to North American and
      European facilities of the major automobile manufacturers. The
      Company's operations are exposed to the cyclicality inherent in the
      automobile industry and to changes in the economic and competitive
      environments in which the Company operates. The Company is dependent
      on continued relationships with the major automobile manufacturers.

  3.  USE OF ESTIMATES

      The preparation of the unaudited interim consolidated financial
      statements in conformity with Canadian generally accepted accounting
      principles requires management to make estimates and assumptions that
      affect the amounts reported in the unaudited interim consolidated
      financial statements and accompanying notes. Management believes that
      the estimates utilized in preparing its unaudited interim
      consolidated financial statements are reasonable and prudent;
      however, actual results could differ from these estimates.

  4.  ACCOUNTING CHANGES

      Asset Retirement Obligations

      Effective January 1, 2004, the Company adopted the Canadian Institute
      of Chartered Accountants ("CICA") Handbook Section 3110, "Asset
      Retirement Obligations", which establishes standards for the
      recognition, measurement and disclosure of asset retirement
      obligations and the related asset retirement costs. The Company has
      adopted this section retroactively and as such, the financial
      statements of the prior period have been adjusted accordingly.

      The retroactive changes to the Consolidated Balance Sheet at December
      31, 2003 are as follows:

      ---------------------------------------------------------------------

      Capital assets                                            $      6.1
      ---------------------------------------------------------------------
                                                                $      6.1
      ---------------------------------------------------------------------
      ---------------------------------------------------------------------

      Other long-term liabilities                               $     11.6
      Future tax liabilities                                          (1.0)
      Retained earnings                                               (3.7)
      Currency translation                                            (0.8)
      ---------------------------------------------------------------------
                                                                $      6.1
      ---------------------------------------------------------------------
      ---------------------------------------------------------------------

      Net income for the three and six month periods ended June 30, 2003
      was reduced by $0.3 million and $0.5 million, respectively. Basic and
      diluted earnings per share for the three month period were reduced by
      $0.01 and nil, respectively. Basic and diluted earnings per share for
      the six month period were reduced by $0.01 and $0.01, respectively.

      Revenue Arrangements with Multiple Deliverables

      The Company adopted CICA Emerging Issues Committee Abstract No. 142,
      "Revenue Arrangements with Multiple Deliverables" ("EIC-142")
      prospectively for new revenue arrangements with multiple deliverables
      entered into by the Company on or after January 1, 2004. The Company
      enters into such multiple element arrangements where it has
      separately priced tooling contracts that are entered into at the same
      time as contracts for subsequent parts production or vehicle
      assembly. EIC-142 addresses how a vendor determines whether an
      arrangement involving multiple deliverables contains more than one
      unit of accounting and also addresses how consideration should be
      measured and allocated to the separate units of accounting in the
      arrangement. Separately priced tooling can be accounted for as a
      separate revenue element only in circumstances where the tooling has
      value to the customer on a standalone basis and there is objective
      and reliable evidence of the fair value of the subsequent parts
      production or vehicle assembly. The adoption of EIC-142 did not have
      a material effect on the Company's revenue or earnings for the three
      and six month periods ended June 30, 2004.

      Stock-Based Compensation

      In accordance with the CICA amended Handbook Section 3870
      "Stock-Based Compensation and other Stock-Based Payments"
      ("CICA 3870"), effective January 1, 2003, the Company prospectively
      adopted without restatement of any comparable period the fair value
      method for recognizing compensation expense for fixed price stock
      options. As a result, during the three and six month periods ended
      June 30, 2004, the Company recognized compensation expense of
      $0.2 million and $0.3 million, respectively. There was no
      compensation expense recognized during the three and six month
      periods ended June 30, 2003.

  5.  DISCONTINUED OPERATIONS

      On January 31, 2004, the Company sold a manufacturing facility
      reported in the Europe Interior Systems segment with an effective
      date of sale of January 1, 2004. The impact of the sale was a net
      loss from discontinued operations of $5.3 million, which included a
      $1.8 million write-off of future tax assets. The loss from
      discontinued operations was recognized in the three month period
      ended March 31, 2004.

      As required by the Canadian Institute of Chartered Accountants
      Handbook section 3475 "Disposal of Long-Lived Assets and Discontinued
      Operations" ("CICA 3475"), the financial results of the manufacturing
      facility's operations have been separately disclosed as discontinued
      operations.

      The Company's assets, liabilities and equity, revenues and expenses
      and cash flows related to discontinued operations are as follows:

      Balance Sheet:

      As at December 31                                               2003
      ---------------------------------------------------------------------
                                      ASSETS
      ---------------------------------------------------------------------
      Current Assets
      Accounts receivable                                       $      5.2
      Inventory                                                        2.0
      Prepaid expenses and other                                       0.1
      ---------------------------------------------------------------------
                                                                       7.3
      Future tax assets                                                1.8
      ---------------------------------------------------------------------
                                                                $      9.1
      ---------------------------------------------------------------------
      ---------------------------------------------------------------------

                          LIABILITIES AND NET INVESTMENT
      ---------------------------------------------------------------------
      Current Liabilities
      Accounts payable                                          $      3.5
      Accrued salaries and wages                                       0.8
      Other accrued liabilities                                        0.5
      ---------------------------------------------------------------------
                                                                       4.8
      Net investment                                                   4.3
      ---------------------------------------------------------------------
                                                                $      9.1
      ---------------------------------------------------------------------
      ---------------------------------------------------------------------

      Statement of Income:
                                                 Three month      Six month
                                                period ended   period ended
                                               June 30, 2003  June 30, 2003
      ---------------------------------------------------------------------
      Sales                                       $     11.5    $     23.2
      ---------------------------------------------------------------------
      Costs of goods sold                               11.0          22.8
      Selling, general and administrative                0.4           0.8
      Affiliation and social fees                        0.2           0.4
      ---------------------------------------------------------------------
      Operating loss                                    (0.1)         (0.8)
      Income taxes                                       0.2           0.3
      ---------------------------------------------------------------------
      Net loss                                    $     (0.3)   $     (1.1)
      ---------------------------------------------------------------------
      ---------------------------------------------------------------------

      Statement of Cash Flow:
                                                 Three month      Six month
                                                period ended   period ended
                                               June 30, 2003  June 30, 2003
      ---------------------------------------------------------------------
      Cash provided from (used for):

      OPERATING ACTIVITIES
      Net loss                                    $     (0.3)         (1.1)
      Items not involving current cash flows             0.2           0.3
      ---------------------------------------------------------------------
                                                        (0.1)         (0.8)
      Change in non-cash working capital                (1.8)          0.1
      ---------------------------------------------------------------------
                                                        (1.9)         (0.7)
      FINANCING ACTIVITIES

      Issues of debt                                     1.9           0.7
      Net change in cash and cash
       equivalents during the period                       -             -
      Cash and cash equivalents,
       beginning of period                                 -             -
      ---------------------------------------------------------------------
      Cash and cash equivalents, end of period    $        -    $        -
      ---------------------------------------------------------------------
      ---------------------------------------------------------------------

  6.  RESTRUCTURING PROVISIONS

      During the first quarter of 2004, the Company recorded a
      restructuring charge of $2.5 million for severance and termination
      costs related to the closure of a manufacturing facility formerly
      reported in the Closure Systems segment. As at June 30, 2004, $2.0
      million of this provision for severance and termination costs is
      included in other accrued liabilities.

  7.  COMMITMENTS AND CONTINGENCIES

      a)  On June 10, 2004, the Company was served with a statement of
          claim issued in the Ontario Superior Court of Justice by C-MAC
          Invotronics Inc., a subsidiary of Solectron Corporation. The
          plaintiff is a supplier of electro-mechanical and electronic
          automotive parts and components to the Company. The Statement of
          claim alleges, among other things:

          -  improper use by the Company of the plaintiff's confidential
             information and technology in order to design and manufacture
             certain automotive parts and components; and

          -  breach of contract related to a failure by the Company to
             fulfill certain preferred sourcing obligations arising under a
             strategic alliance agreement signed by the parties at the time
             of the Company's disposition of the Invotronic's business
             division to the plaintiff in September, 2000.

          The plaintiffs are seeking, among other things, compensatory
          damages in the amount of Cdn. $150 million and punitive damages
          in the amount of Cdn. $10 million. Despite the early stages of
          the litigation, the Company believes it has valid defenses to the
          plaintiffs' claims and therefore intends to defend this case
          vigorously.

      b)  In the ordinary course of business activities, the Company may be
          contingently liable for litigation and claims with customers,
          suppliers and former employees and for environmental remediation
          costs. Management believes that adequate provisions have been
          recorded in the accounts where required. Although it is not
          possible to estimate the extent of potential costs and losses, if
          any, management believes, but can provide no assurance that the
          ultimate resolution of such contingencies would not have a
          material adverse effect on the financial position and results of
          operations of the Company. Please refer to Note 22
          "Contingencies" in the 2003 audited consolidated financial
          statements included in the Company's 2003 Annual Report to
          Shareholders.

      c)  In February 2003, the CICA issued Accounting Guideline No. 14,
          "Disclosure of Guarantees" ("AcG-14"). Consistent with AcG-14,
          the Company has provided disclosure about guarantees as required
          for interim periods beginning on or after January 1, 2003.

          The Company has guarantees to third parties that include future
          rent, utility costs, workers compensation claims under
          development, commitments linked to maintaining specific
          employment, customs duties and obligations linked to performance
          of specific vehicle programs. The amounts of these guarantees are
          not individually or in aggregate significant.

      d)  During the second quarter of 2004, the Company entered into an
          operating lease agreement for vehicle parts tooling. The lease
          facility requires lease payments for tooling costs, which
          approximated $10.0 million, be made monthly over the lease term
          expiring in January 2008. The lease commenced when all tooling
          costs were funded on June 18, 2004.

  8.  CAPITAL STOCK

      Class and Series of Outstanding Securities

      The Company's share structure has remained consistent with that in
      place as at December 31, 2003. For details concerning the nature of
      the Company's securities, please refer to Note 13 "Convertible Series
      Preferred Shares" and note 14 "Capital Stock" in the 2003 audited
      consolidated financial statements included in the Company's 2003
      Annual Report to Shareholders.

      The following table summarizes the outstanding share capital of the
      Company:

      ---------------------------------------------------------------------
      ---------------------------------------------------------------------
                                                  Authorized        Issued
      ---------------------------------------------------------------------
      Convertible Series Preferred Shares(i)
       (Convertible into Class A Subordinate
        Voting Shares)                             2,250,000     2,183,000
      Preferred Shares, issuable in series         Unlimited             -
      Class A Subordinate Voting Shares
       (i),(ii),(iii)                              Unlimited     7,127,491
      Class B Shares
       (Convertible into Class A Subordinate
        Voting Shares)                             Unlimited    42,751,938
      ---------------------------------------------------------------------
      ---------------------------------------------------------------------

      (i)   On June 22, 2004, Magna International Inc. ("Magna") exercised
            its right to convert 27,500 Series 1 Convertible Preferred
            Shares into Class A Subordinate Voting Shares of the Company.
            The Company's Convertible Series Preferred Shares are
            convertible by Magna at a fixed conversion price of U.S.$15.09
            per Class A Subordinate Voting Share and accordingly, Magna
            received 182,239 Class A Subordinate Voting Shares of the
            Company.

      (ii)  The stated value of Class A Subordinate Voting Shares increased
            by $2.6 million and $7.7 million during the three and six month
            periods ended June 30, 2004, representing 146,633 and 455,241
            shares issued to the Company's Employee Equity and Profit
            Participation Program.

      (iii) The stated value of Class A Subordinate Voting Shares also
            increased by $0.5 million and $0.8 million during the three and
            six month periods ended June 30, 2004, representing 38,050
            shares and 58,750 shares issued on the exercise of stock
            options granted under the Company's Incentive Stock Option
            Plan.

      Maximum Number of Shares

      The following table presents the maximum number of Class A
      Subordinate Voting and Class B Shares that would be outstanding if
      all of the outstanding options and Convertible Series Preferred
      Shares issued and outstanding as at June 30, 2004 were exercised or
      converted:

                                                          Number of Shares
      ---------------------------------------------------------------------
      Class A Subordinate Voting Shares outstanding
       as at June 30, 2004                                       7,127,491
      Class B Shares outstanding as at June 30, 2004            42,751,938
      Options to purchase Class A Subordinate Voting Shares      3,500,550
      Convertible Series Preferred Shares, convertible
       at $15.09 per share                                      14,466,534
      ---------------------------------------------------------------------
                                                                67,846,513
      ---------------------------------------------------------------------
      ---------------------------------------------------------------------

      The number of shares reserved to be issued for stock options is
      5,929,050 Class A Subordinate Voting Shares of which 2,428,500 are
      reserved but unoptioned at June 30, 2004.

      Incentive Stock Options

      Information concerning the Company's Incentive Stock Option Plan is
      included in note 14 "Capital Stock" of the 2003 audited consolidated
      financial statements included in the Company's 2003 Annual Report to
      Shareholders. The following is a continuity schedule of options
      outstanding:

      Canadian dollar options

                                            Weighted average       Options
                                  Number      exercise price   exercisable
      ---------------------------------------------------------------------
      Outstanding at
       December 31, 2003        2,002,300     Cdn.$    22.02     1,031,500
      Exercised                    (1,600)    Cdn.$    21.00        (1,600)
      ---------------------------------------------------------------------
      Outstanding at
       March 31, 2004           2,000,700     Cdn.$    22.02     1,029,900
      ---------------------------------------------------------------------
      Exercised                    (9,700)    Cdn.$    21.00        (9,700)
      ---------------------------------------------------------------------
      Outstanding at
       June 30, 2004            1,991,000     Cdn.$    22.02     1,020,200
      ---------------------------------------------------------------------
      ---------------------------------------------------------------------

      U.S. dollar options
                                            Weighted average       Options
                                  Number      exercise price   exercisable
      ---------------------------------------------------------------------
      Outstanding at
       December 31, 2003        1,557,000     U.S.$    14.68       856,600
      Exercised                   (19,100)    U.S.$    13.72       (19,100)
      ---------------------------------------------------------------------
      Outstanding at
       March 31, 2004           1,537,900     U.S.$    14.69       837,500
      ---------------------------------------------------------------------
      Exercised                   (28,350)    U.S.$    13.72       (28,350)
      ---------------------------------------------------------------------
      Outstanding at
       June 30, 2004            1,509,550     U.S.$    14.71       809,150
      ---------------------------------------------------------------------
      ---------------------------------------------------------------------

  9.  STOCK-BASED COMPENSATION

      Prior to 2003, the Company did not recognize compensation expense for
      its outstanding fixed price stock options. Effective January 1, 2003,
      the Company adopted the fair value recognition provisions of
      CICA 3870 for all stock options granted after January 1, 2003. The
      fair value of stock options is estimated at the date of grant using
      the Black-Scholes options pricing model.

      For the three month and six month periods ended June 30, 2004, the
      compensation expense recognized in selling, general and
      administrative expense and credited to contributed surplus related to
      the Company's outstanding fixed price stock options amounted to
      approximately $0.2 million and $0.3 million respectively (for the
      three and six month periods ended June 30, 2003 - nil and nil,
      respectively).

      For the three month and six month periods ended June 30, 2004 and
      2003, no options were granted under the Company's Incentive Stock
      Option Plan.

      If the fair value recognition provisions would have been adopted
      effective January 1, 2002 for all stock options granted after
      January 1, 2002, the Company's pro forma net income attributable to
      Class A Subordinate Voting and Class B Shares and pro forma basic and
      diluted earnings per Class A Subordinate Voting or Class B Share for
      the three and six months ended June 30, 2004 and 2003 would have been
      as follows:

                                Three month periods      Six month periods
                                   ended June 30,          ended June 30,
                                  2004        2003        2004        2003
      ---------------------------------------------------------------------
      Pro forma net income
       attributable to Class
       A Subordinate Voting and
       Class B Shares from
       continuing
       operations           $     36.4  $     19.3  $     64.6  $     33.1
      Pro forma earnings
       per Class A
       Subordinate Voting
       or Class B share from
       continuing operations
        Basic               $     0.73  $     0.40  $     1.31  $     0.69
        Diluted             $     0.61  $     0.36  $     1.10  $     0.63
      ---------------------------------------------------------------------
      ---------------------------------------------------------------------

  10. CONVERTIBLE SERIES PREFERRED SHARES

      The liability amount for Series 1 and Series 2 Convertible Preferred
      Shares are presented as current liabilities. The Series 1 Convertible
      Preferred Shares are retractable by Magna at their carrying value of
      $105.8 million, together with all declared and unpaid dividends,
      after December 31, 2003. The Series 2 Convertible Preferred Shares
      are retractable by Magna at their carrying value of $109.2 million,
      together with all declared and unpaid dividends, after December 31,
      2004. The Series 1 and Series 2 Convertible Preferred Shares are also
      convertible by Magna into the Company's Class A Subordinate Voting
      Shares at a fixed conversion price of U.S.$15.09 per Class A
      Subordinate Voting Share. The Series 1 and Series 2 Convertible
      Preferred Shares are redeemable by the Company commencing
      December 31, 2005.

  11. EMPLOYEE BENEFIT EXPENSE

      The Company recorded pension and other employee future benefit
      expenses as follows:

                               Three month periods       Six month periods
                                     ended June 30,          ended June 30,
                                  2004        2003        2004        2003
      ---------------------------------------------------------------------

      Defined benefit
       pension plans        $      2.5  $      2.9  $      5.4  $      4.2
      Post retirement
       medical benefit plans       0.6         0.4         1.2         0.9
      Other                        0.4         0.3         0.9         0.6
      ---------------------------------------------------------------------
      Total                 $      3.5  $      3.6  $      7.5  $      5.7
      ---------------------------------------------------------------------
      ---------------------------------------------------------------------

  12. SEGMENTED INFORMATION

      The Company's segmented results of operations are as follows:

                    Three month period ended     Three month period ended
                         June 30, 2004                June 30, 2003
      ---------------------------------------------------------------------
                           Operating   Capital          Operating  Capital
                    Total    income    assets,   Total    income    assets,
                    Sales    (loss)      net     Sales    (loss)      net
      ---------------------------------------------------------------------
      Interior
       Systems
        North
         America $  726.2  $   53.5  $  256.7  $  473.4  $   22.9  $  243.2
        Europe      398.1      (3.6)    187.3     393.6      (0.5)    174.8

      Closure
       Systems      286.9      17.0     115.3     255.0      17.1     105.9

      Corporate,
       other and
       intersegment
       eliminations  (1.7)      1.0       0.6      (1.3)      0.4       0.8
      ---------------------------------------------------------------------
      Total
       reportable
       segments  $1,409.5  $   67.9  $  559.9  $1,120.7  $   39.9  $  524.7
      Current
       assets                         1,564.2                       1,302.3
      Goodwill,
       future tax
       and other
       assets                           205.7                         196.3
      Assets of
       discontinued
       operations                           -                           9.5
      ---------------------------------------------------------------------
      Consolidated
       total assets                  $2,329.8                      $2,032.8
      ---------------------------------------------------------------------
      ---------------------------------------------------------------------

                     Six month period ended       Six month period ended
                          June 30, 2004                June 30, 2003
      ---------------------------------------------------------------------
                           Operating   Capital          Operating   Capital
                    Total    income    assets,   Total    income    assets,
                    Sales    (loss)      net     Sales    (loss)       net
      ---------------------------------------------------------------------
      Interior
       Systems
        North
         America $1,399.9  $   98.7  $  256.7  $  901.1  $   35.5  $  243.2
        Europe      815.0     (10.7)    187.3     749.7       2.8     174.8

      Closure
       Systems      590.9      34.2     115.3     491.9      31.7     105.9

      Corporate,
       other and
       intersegment
       eliminations  (3.2)      0.7       0.6      (2.1)      0.6       0.8
      ---------------------------------------------------------------------
      Total
       reportable
       segments  $2,802.6  $  122.9  $  559.9  $2,140.6  $   70.6  $  524.7
      Current
       assets                         1,564.2                       1,302.3
      Goodwill,
       future tax
       and other
       assets                           205.7                         196.3
      Assets of
       discontinued
       operations                           -                           9.5
      ---------------------------------------------------------------------
      Consolidated
       total assets                  $2,329.8                      $2,032.8
      ---------------------------------------------------------------------
      ---------------------------------------------------------------------

  13. SUBSEQUENT EVENTS

      Subsequent to June 30, 2004, the Company signed a letter of intent to
      proceed with the sale of one of its facilities in the European
      Interior Systems segment. The transaction is expected to close during
      the third quarter of 2004.

      The impact on the Company is expected to be a loss from disposal of
      approximately $7.0 million to $9.0 million, which will be presented
      as part of discontinued operations in the third quarter of 2004.

  14. COMPARABLE FIGURES

      Certain of the comparative figures have been reclassified to conform
      to the current period method of presentation.

                  MANAGEMENT'S DISCUSSION AND ANALYSIS
        OF THE RESULTS OF OPERATIONS AND FINANCIAL CONDITION FOR
           THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2004

This Management's Discussion and Analysis of the Results of Operations and Financial Condition ("MD&A") for the three and six month periods ended June 30, 2004 was prepared as of August 3, 2004 and should be read in conjunction with the accompanying unaudited interim Consolidated Financial Statements for the three and six month periods ended June 30, 2004 and the audited Consolidated Financial Statements and MD&A of Intier Automotive Inc. (the "Company") for the year ended December 31, 2003, as included in the 2003 Annual Report to Shareholders. This Management's Discussion and Analysis discusses results of operations from continuing operations unless otherwise noted (see Note 5 "Discontinued Operations" in the accompanying June 30, 2004 unaudited interim Consolidated Financial Statements). All amounts in this MD&A are in U.S. dollars unless otherwise noted.

OVERVIEW

The Company is a global full service supplier of automotive interior and closure components, systems and modules whose principal products include interior systems, such as seating systems, cockpit systems, sidewall systems, cargo management systems and overhead, floor and acoustic systems and related components; and closure systems, including latching systems, glass moving systems, power sliding doors and liftgates, mid-door and tailgate modules, wiper systems and door modules. The Company directly supplies most of the major automobile manufacturers in the world.

The Company's operations consist of two business segments, Interior and Closure businesses, which are generally aligned on a product basis with the corresponding purchasing and engineering groups of the Company's customers. For the three month period ended June 30, 2004, the Company's Interior segment accounted for approximately 80% and 74% of the Company's consolidated sales and operating income, the Company's Closure segment accounted for approximately 20% and 25% of the Company's consolidated sales and operating income and Corporate income accounted for approximately 1% of the Company's consolidated operating income.

The following are the highlights of the Company's financial performance for the second quarter of 2004:

  -  Total sales increased 26% to $1,409 million compared to $1,121 million
     for the second quarter of 2003.

  -  Average dollar content on North American produced vehicles in the
     second quarter of 2004 increased by $65 to $218 as compared to $153
     in the second quarter of 2003. Western European average dollar content
     per vehicle increased by $7 to $95 in the second quarter of 2004,
     compared to $88 in the second quarter of 2003. The growth in content
     in North America was primarily attributable to increased market
     penetration and the growth in Europe was primarily attributable to
     the strengthening of the euro and British Pound relative to the U.S.
     dollar.

  -  New products launched during the second quarter of 2004 included, the
     door panels for the BMW 1 Series; a modular side door latch for a
     number of Audi programs; and the door panels, interior trim, carpet
     and cargo management system for the Mercedes A-Class.

  -  North American light vehicle production remained relatively unchanged
     at 4.2 million units and Western European vehicle production
     increased approximately 2% to 4.4 million units, compared to the
     second quarter of 2003.

  -  Operating income increased by 70% to $67.9 million from $39.9 million
     in the second quarter of 2003.

  Industry Risks and Trends

The following is a summary of some of the more significant risks and trends in the automotive industry that could affect the Company's financial results:

  -  An economic downturn could reduce or eliminate the Company's
     profitability. The global automotive industry is cyclical and is
     sensitive to changes in economic conditions such as interest rates,
     consumer demand, commodity prices and international conflicts;

  -  Increasing price reduction pressures from the Customer could reduce
     sales and profit margins;

  -  The Company is under increasing pressure to absorb more costs related
     to product design and engineering and tooling as well as other items
     previously paid for directly by automobile manufacturers that could
     reduce profit margins;

  -  Shift in market share among vehicles could have an adverse effect on
     the Company's sales and profit margins;

  -  The Company's profitability is affected by movements of the U.S.
     dollar against the Canadian dollar, the British Pound, the euro and
     other currencies in which the Company generates revenues;

  -  The Company is under increasing pressure to move operations to lower
     cost jurisdictions like Mexico, China and Eastern Europe. The impact
     to the Company could include higher costs associated with the
     impairment of redundant assets and labour in certain higher cost
     jurisdictions in which the Company currently carries on business,
     relocation and start-up costs, all of which would adversely impact
     profit in the short term; and

  -  The Company's customers are increasingly requesting that each of
     their suppliers bear the cost of the repair and replacement of
     defective products which are either covered under automobile
     manufacturer's warranty or are the subject of a recall by the
     customer and which were improperly designed, manufactured or
     assembled by their suppliers. The Company is also subject to the risk
     of exposure to product liability claims in the event that the failure
     of the Company's products results in bodily injury and/or property
     damage.

  RESULTS OF OPERATIONS

  Impact of Foreign Currency Translation

                             Three month periods        Six month periods
                                ended June 30,            ended June 30,
  -------------------------------------------------------------------------
                           2004     2003  Change     2004     2003  Change
  -------------------------------------------------------------------------
  1 Canadian dollar
   equals U.S. dollars    0.7352   0.7171     3%    0.7466   0.6895     8%
  1 euro equals U.S.
   dollars                1.2055   1.1391     6%    1.2268   1.1059    11%
  1 British Pound
   equals U.S. dollars    1.8068   1.6208    11%    1.8236   1.6114    13%
  -------------------------------------------------------------------------
  -------------------------------------------------------------------------

The Company's results are directly affected by the average exchange rate used to translate the results of its operations having a functional currency other than the U.S. dollar into U.S. dollars. The preceding table reflects the average foreign exchange rates between the primary currencies in which the Company conducts business and the Company's U.S. dollar reporting currency. These exchange rates have been used to translate the results of foreign operations into U.S. dollars. Throughout this MD&A, reference is made to the impact of foreign exchange on reported U.S. dollar amounts where relevant.

  Three Month Periods Ended June 30, 2004 and 2003

  Sales
  (in millions, except average dollar content per vehicle)

  Three month periods ended June 30,                    2004          2003
  -------------------------------------------------------------------------

  Vehicle production volumes
    North America                                        4.2           4.2
    Europe                                               4.4           4.3
  -------------------------------------------------------------------------
  -------------------------------------------------------------------------
  Average dollar content per vehicle
    North America                                 $      218    $      153
    Europe                                        $       95    $       88
  -------------------------------------------------------------------------
  -------------------------------------------------------------------------
  Production sales - Interior Systems
    North America                                 $    683.8    $    443.7
    Europe                                             364.2         338.2
  Production sales - Closure Systems                   280.6         238.6
  -------------------------------------------------------------------------
                                                     1,328.6       1,020.5
  Tooling and engineering sales                         80.9         100.2
  -------------------------------------------------------------------------
  Total sales                                     $  1,409.5    $  1,120.7
  -------------------------------------------------------------------------
  -------------------------------------------------------------------------

  Production Sales - Interior Systems:

North America: North American production sales for the Interior business increased 54% to $683.8 million for the second quarter of 2004 compared to $443.7 million for the second quarter of 2003. This growth was primarily attributable to an increase in average dollar content per vehicle. The increase in average dollar content per vehicle was attributable to new products launched during the first half of 2004 including the complete seats, headliner and instrument panel for the Chevrolet Equinox; and the second and third row stow in floor seats for the DaimlerChrysler minivans and also to new products launched during the second half of 2003 including the complete seats, overhead system and interior trim for the Ford Freestar and Mercury Monterey; the integration of the complete interior, excluding seats for the Cadillac SRX; the seat mechanisms for the Honda Accord and Pilot; the door panels for the Chevrolet Malibu; and the cockpit module and seat tracks for the Chevrolet Colorado and the GMC Canyon.

Europe: European production sales for the Interior business increased 8% to $364.2 million for the second quarter of 2004 compared to $338.2 million for the second quarter of 2003. This growth was primarily due to the strengthening of the euro and British Pound relative to the U.S. dollar. New products launched in the second quarter of 2004 including the door panels for the BMW 1 Series; and the door panels, interior trim, carpet and cargo management system for the Mercedes A-Class; and new products launched in the second half of 2003 also contributed to the increased sales.

Production Sales - Closure Systems:

Production sales for the Closure business increased $42.0 million to $280.6 million for the second quarter of 2004 from $238.6 million for the second quarter of 2003. The increase in production sales is due to an increase in average dollar content per vehicle, which is primarily a result of the launch of a modular side door latch for a number of Audi programs in 2004 as well as other new products launched in 2003. Production sales for the Closure business have also been positively impacted by the strengthening of the euro and the Canadian dollar relative to the U.S. dollar.

Tooling and Engineering Sales:

The Company's consolidated tooling and engineering sales for the second quarter of 2004 decreased by $19.3 million to $80.9 million from $100.2 million for the second quarter of 2003 due to a lower number of new product launches during the second quarter of 2004 compared to the second quarter of 2003. Tooling and engineering sales decreased by $9.1 million to $74.6 million in the Interior business and decreased by $10.2 million to $6.3 million in the Closure business for the second quarter of 2004 compared to the second quarter of 2003.

  Gross Margin

  Three month periods ended June 30,                    2004          2003
  -------------------------------------------------------------------------
  Gross margin                                    $    180.3    $    138.5
  -------------------------------------------------------------------------
  Gross margin as a percentage of total sales          12.8%         12.4%
  -------------------------------------------------------------------------
  -------------------------------------------------------------------------

Gross margin increased by $41.8 million to $180.3 million in the second quarter of 2004 compared to $138.5 million in the second quarter of 2003. As a percentage of total sales, gross margin increased to 12.8% for the second quarter of 2004 compared to 12.4% for the comparable quarter of 2003. This increase is a result of sales from new products launched during the first half of 2004 and the second half of 2003, lower costs associated with launch of new products and new facilities as compared to the second quarter of 2003, operating improvements at certain divisions, approximately $3 million of incremental investment tax credits as compared to the second quarter of 2003 and the strengthening of the British Pound, euro and Canadian dollar relative to the U.S. dollar. These increases have been partially offset by increased raw material prices and operating inefficiencies at a certain division.

  Operating Income

  Three month periods ended June 30,                    2004          2003
  -------------------------------------------------------------------------
  Gross margin                                    $    180.3    $    138.5
  Less:
    Depreciation and amortization                       27.2          24.4
    Selling, general and administrative                 66.1          56.8
    Affiliation and social fees                         19.1          17.4
  -------------------------------------------------------------------------
  Operating income                                $     67.9    $     39.9
  -------------------------------------------------------------------------
  Depreciation and amortization as a
   percentage of total sales                            1.9%          2.2%
  -------------------------------------------------------------------------
  Selling, general and administrative
   expenses as a percentage of total sales              4.7%          5.1%
  -------------------------------------------------------------------------
  -------------------------------------------------------------------------

Depreciation and amortization: Depreciation and amortization expense increased by $2.8 million to $27.2 million for the second quarter of 2004 from $24.4 million for the second quarter of 2003. $3.3 million of the increase was due to additional depreciation expense as a result of the Company's continuing investment in capital equipment to support new programs and facilities and the strengthening of the Canadian dollar, euro, and British Pound relative to the U.S. dollar. This increase was partially offset by $0.5 million of lower depreciation expense relating to the closure of facilities in the first quarter of 2004.

Selling, general and administrative: Selling, general and administrative ("SG&A") costs increased by $9.3 million to $66.1 million for the second quarter of 2004 from $56.8 million for the second quarter of 2003. $10.6 million of the increase in SG&A costs was primarily attributable to the incremental costs associated with the launch of new products and new facilities and the strengthening of the Canadian dollar, euro and British Pound relative to the U.S. dollar. This increase was partially offset by $1.3 million of lower SG&A costs resulting from the closure of facilities in the first quarter of 2004.

Affiliation and social fees: The Company pays fees to Magna for certain rights provided under the terms of the Company's affiliation agreements and contributes a portion of its social commitment obligation under its Corporate Constitution pursuant to a social commitment agreement with Magna. These fees and social commitment contributions are based on the Company's sales and pretax profits. The fees and contributions to Magna expensed during the second quarter of 2004 were $19.1 million reflecting an increase of $1.7 million compared to $17.4 million expensed in the second quarter of 2003. The increase in fees is reflective of the increase in sales and pretax profits in the second quarter of 2004 compared to the second quarter of 2003.

  Operating Income:

  Three month periods ended June 30,                    2004          2003
  -------------------------------------------------------------------------

  Interior Systems
    North America                                 $     53.5    $     22.9
    Europe                                              (3.6)         (0.5)
  Closure Systems                                       17.0          17.1
  Corporate                                              1.0           0.4
  -------------------------------------------------------------------------
  Operating income                                $     67.9    $     39.9
  -------------------------------------------------------------------------
  -------------------------------------------------------------------------

  Operating Income - Interior Systems:

North America: Operating income for the North American Interior business increased by $30.6 million to $53.5 million for the second quarter of 2004 from $22.9 million. Operating income was positively impacted by $35.2 million primarily as a result of increased sales from new products launched, increased sales on certain high content programs, lower costs associated with fewer launches of new products and new facilities offset by increased raw material prices, a $5.8 million improvement in operating income at a previous underperforming division and $2.7 million of incremental investment tax credits. These increases have been partially offset by a $10.3 million increase in selling, general and administrative costs and affiliation fees associated with the growth in sales and by a $2.8 million increase in depreciation and amortization expense resulting from the Company's continuing investment in capital equipment to support new production programs and facilities.

Europe: Operating loss for the European Interior business increased $3.1 million to $3.6 million for the second quarter of 2004 from $0.5 million for the second quarter of 2003. The negative impact was primarily due to a $2.7 million operating income deterioration at one particular division due to lower sales and operating inefficiencies.

Operating Income - Closure Systems:

Operating income for the Closure business decreased by $0.1 million to $17.0 million for the second quarter of 2004 from $17.1 million for the second quarter of 2003. Operating income increased by $3.0 million as a result of operating income improvements at a previous underperforming division. This was offset by a $2.3 million increase in selling, general and administrative costs and affiliation fees associated with the increase in sales and by $0.8 million resulting from increased costs associated with the launch of new products, new facilities and raw materials offset by higher sales from new products.

Operating Income - Corporate: Operating income for corporate for the second quarter of 2004 was $1.0 million as compared to $0.4 million for the comparable period in the prior year.

  Other Items

  Three month periods ended June 30,                    2004          2003
  -------------------------------------------------------------------------
  Operating income                                $      67.9   $      39.9
  Interest expense, net                                  0.6           0.5
  Amortization of discount on Convertible Series
   Preferred Shares                                      1.6           3.0
  Equity (income) loss                                  (0.3)          0.1
  -------------------------------------------------------------------------
  Income before income taxes and minority interest      66.0          36.3
  Income taxes                                          27.9          16.3
  Minority interest                                      0.1           0.3
  -------------------------------------------------------------------------
  Net income from continuing operations                 38.0          19.7
  Net loss from discontinued operations                    -           0.3
  -------------------------------------------------------------------------
  Net income                                            38.0          19.4
  Financing charge on Convertible Series
   Preferred Shares                                      1.4           0.2
  -------------------------------------------------------------------------
  Net income attributable to Class A Subordinate
   Voting and Class B Shares                      $     36.6    $     19.2
  -------------------------------------------------------------------------
  -------------------------------------------------------------------------

Interest expense, net: The Company's interest expense for the second quarter of 2004 increased $0.1 million to $0.6 million compared to $0.5 million for the second quarter of 2003, primarily due to charges on bank indebtedness and long-term debt balances and to lower interest income earned on cash balances.

Amortization of discount on Convertible Series Preferred Shares: As part of the reorganization of the Company in August 2001, $225 million of Convertible Series Preferred Shares were issued to Magna. As a result, a $1.6 million charge relating to the Company's amortization of the discount on the Convertible Series Preferred Shares classified as debt was incurred during the second quarter of 2004 compared to $3.0 million in the second quarter of 2003. The decrease of amortization of discount on Convertible Series Preferred Shares is reflective of the Series 1 Convertible Preferred Shares being fully amortized at December 31, 2003.

Income taxes: The effective tax rate on income before income taxes and minority interest was 42% for the second quarter of 2004 compared to 45% for the second quarter of 2003. Excluding the impact of losses not benefited, the non-deductible amortization of discount on Convertible Series Preferred Shares and a $3.1 million valuation allowance for future taxes recorded in the second quarter of 2004, the effective tax rate was approximately 33% for the second quarter of 2004 as compared to 32% for the second quarter of 2003.

Net income from continuing operations: Net income from continuing operations for the second quarter of 2004 was $38.0 million as compared to $19.7 million for the second quarter of 2003. The increase was attributable to increased operating income resulting primarily from increased sales from new products launched during the first half of 2004 and the second half of 2003, lower costs associated with the launch of new products, operating income improvements at certain underperforming divisions, incremental investment tax credits and lower amortization of discount on Convertible Series Preferred Shares. These increases were partially offset by increased raw material prices, increased SG&A costs and affiliation fees associated with the increase in sales, increased depreciation and amortization expense resulting from the Company's continuing investment in capital equipment to support new production programs and facilities and increased income tax expense.

Net loss from discontinued operations: Net loss from discontinued operations for the second quarter of 2003 relates to the sale of a manufacturing facility during the first quarter of 2004 formerly reported in the European Interior Systems segment. As required by the Canadian Institute of Chartered Accountants Handbook Section 3475 "Disposal of Long-Lived Assets and Discontinued Operations", the results of the discontinued operations have been segregated from the results of continuing operations. For the second quarter of 2003, the Company incurred a net loss from discontinued operations of $0.3 million on $11.5 million of sales. For the full year of 2003, the Company incurred a net loss from discontinued operations of $0.4 million on $47.5 million of sales.

Financing Charge: The deduction from net income of dividends declared and paid on the Convertible Series Preferred Shares (net of return of capital) was $1.4 million for the second quarter of 2004 compared to $0.2 million for second quarter of 2003. The increase is a result of the dividend equity component of the Series 1 Convertible Preferred Shares being fully utilized.

  Earnings Per Share

  Three month periods ended June 30,                    2004          2003
  -------------------------------------------------------------------------
  Earnings per Class A Subordinate Voting or
   Class B Share from continuing operations (U.S. $)
    Basic                                         $     0.74    $     0.40
    Diluted                                       $     0.61    $     0.36
  -------------------------------------------------------------------------

  Earnings per Class A Subordinate Voting or
   Class B Share (U.S.$)
    Basic                                         $     0.74    $     0.40
    Diluted                                       $     0.61    $     0.35
  -------------------------------------------------------------------------

  Average number of Class A Subordinate Voting
   and Class B Shares outstanding (in millions)
    Basic                                               49.6          48.4
    Diluted                                             64.7          63.3
  -------------------------------------------------------------------------
  -------------------------------------------------------------------------

Diluted earnings per Class A Subordinate Voting or Class B Share from continuing operations for the second quarter of 2004 was $0.61 compared to $0.36 for the second quarter of 2003. The increase in diluted earnings per Class A Subordinate Voting or Class B Share from continuing operations is a result of higher net income for the second quarter of 2004 compared to the second quarter of 2003. The impact of discontinued operations on diluted earnings per Class A Subordinate Voting or Class B Share for the second quarters of 2004 and 2003 was nil and a reduction of $0.01, respectively. The 2003 full year impact of discontinued operations on diluted earnings per share was a reduction of $0.01.

On June 22, 2004, Magna International Inc. ("Magna") exercised its right to convert 27,500 Series 1 Convertible Preferred Shares into Class A Subordinate Voting Shares of the Company. The Company's Series 1 and Series 2 Convertible Preferred Shares are convertible by Magna at a fixed conversion price of $15.09 per Class A Subordinate Voting Share and accordingly, Magna received 182,239 Class A Subordinate Voting Shares of the Company.

During the second quarter of 2004, the Company issued 146,633 Class A Subordinate Voting Shares to the Intier Employee Equity and Profit Participation Program.

The remaining increase in the average number of Class A Subordinate Voting and Class B Shares outstanding relates to the exercise of stock options granted under the Company's Incentive Stock Option Plan.

  Overview of Six Month Periods Ended June 30, 2004 and 2003

  Sales
  (in millions, except average dollar content per vehicle)

  Six month periods ended June 30,                      2004          2003
  -------------------------------------------------------------------------
  Vehicle production volumes
    North America                                        8.3           8.3
    Europe                                               8.8           8.6
  -------------------------------------------------------------------------
  -------------------------------------------------------------------------
  Average dollar content per vehicle
    North America                                 $      213    $      146
    Europe                                        $       99    $       86
  -------------------------------------------------------------------------
  -------------------------------------------------------------------------
  Production sales - Interior Systems
    North America                                 $  1,304.2    $    836.5
    Europe                                             757.2         658.1
  Production sales - Closure Systems                   576.4         462.6
  -------------------------------------------------------------------------
                                                     2,637.8       1,957.2
  -------------------------------------------------------------------------
  Tooling and engineering sales                        164.8         183.4
  -------------------------------------------------------------------------
  Total sales                                     $  2,802.6    $  2,140.6
  -------------------------------------------------------------------------
  -------------------------------------------------------------------------

  Production Sales - Interior Systems:

North America: North American production sales for the Interior business increased 56% to $1,304.2 million for the first half of 2004 compared to $836.5 million for the first half of 2003. This growth was due to an increase in average dollar content per vehicle and to the strengthening of the Canadian dollar relative to the U.S. dollar. The increase in average dollar content per vehicle was attributable to new products launched during the first half of 2004 including the complete seats, headliner and instrument panel for the Chevrolet Equinox; the second and third row stow in floor seats for the DaimlerChrysler minivans and to new products launched during the second half of 2003 including the complete seats, overhead system and interior trim for the Ford Freestar and Mercury Monterey; the integration of the complete interior, excluding seats, for the Cadillac SRX; the seat mechanisms for the Honda Accord and Pilot; the door panels for the Chevrolet Malibu and the cockpit module and seat tracks for the Chevrolet Colorado and the GMC Canyon.

Europe: European production sales for the Interior business increased 15% to $757.2 million for the first half of 2004 compared to $658.1 million for the first half of 2003. This growth was primarily due to the strengthening of the euro and British Pound relative to the U.S. dollar. New products launched in the first half of 2004, including the door panels for the BMW 1 Series; and the door panels, interior trim, carpet and cargo management system for the Mercedes A-Class and new products launched during the second half of 2003 also contributed to the increased sales.

Production Sales - Closure Systems:

Production sales for the Closure business increased 25% to $576.4 million for the first half of 2004 from $462.6 million for the first half of 2003. The increase in production sales was primarily due to the increase in average dollar content per vehicle from the six month period ended June 30, 2003, and the strengthening of the euro and Canadian dollar relative to the U.S. dollar. The increase in average dollar content per vehicle is primarily a result of the launch of a modular side door latch for a number of Audi programs as well as other new programs launched during 2003.

Tooling and Engineering Sales:

The Company's consolidated tooling and engineering sales for the first half of 2004 decreased 10% to $164.8 million from $183.4 million for the first half of 2003 due to a lower number of new product launches during the first half of 2004 compared to the first half of 2003. Tooling and engineering sales decreased by $3.7 million to $150.3 million in Interior business and decreased by $14.9 million to $14.5 million in the Closure business for the first half of 2004.

  Operating Income

  Six month periods ended June 30,                      2004          2003
  -------------------------------------------------------------------------
  Interior Systems
    North America                                 $     98.7    $     35.5
    Europe                                             (10.7)          2.8
  Closure Systems                                       34.2          31.7
  Corporate                                              0.7           0.6
  -------------------------------------------------------------------------
  Operating Income                                $    122.9    $     70.6
  -------------------------------------------------------------------------
  -------------------------------------------------------------------------

  Operating Income - Interior Systems:

North America: Operating income for the North American Interior business increased by $63.2 million to $98.7 million for the first half of 2004 from $35.5 million for the first half of 2003. Operating income was positively impacted by $74.4 million primarily as a result of increased sales from new product launches, increased sales on certain high content programs, lower costs associated with fewer launches of new products and new facilities offset by increased raw material prices, a $10.1 million improvement in operating income at a previous underperforming division and $5.0 million of incremental investment tax credits. These increases have been partially offset by $20.4 million of increased SG&A costs and affiliation fees associated with the increase in sales and by $5.9 million of increased depreciation and amortization expense resulting from the Company's continuing investment in capital equipment to support new production programs and facilities.

Europe: Operating income for the European Interior business decreased by $13.5 million to an operating loss of $10.7 million for the first half of 2004 from operating income of $2.8 million for the first half of 2003. The decrease is primarily attributable to a $4.0 million charge relating to the writedown of inventory at two reorganized facilities and a $5.6 million operating income deterioration at one particular division due to lower sales and operating inefficiencies.

Operating Income - Closure Systems:

Operating income for the Closure business increased by $2.5 million to $34.2 million in the first half of 2004 from $31.7 million in the first half of 2003. Operating income was positively impacted by $8.6 million primarily as a result of a $6.0 million operating income improvement at a previous underperforming division, $1.5 million of incremental investment tax credits and $1.1 million as a result of increased sales from new products; the strengthening of the euro and Canadian dollar offset by increased raw material prices and increased costs associated with the launch of new products and new facilities. These increases were partially offset by a $2.5 million charge for severance and termination costs related to the closure of a division and by $3.6 million of increased SG&A costs and affiliation fees associated with the increase in sales.

Operating Loss - Corporate: The operating income for corporate increased by $0.1 million from $0.6 million in the first half of 2003 to $0.7 million in the first half of 2004.

  FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

  Three Month Periods Ended June 30, 2004 and 2003

  Operating Activities

  Three month periods ended June 30,                    2004          2003
  -------------------------------------------------------------------------
  Net income from continuing operations           $     38.0    $     19.7
  Items not involving current cash flows                47.9          36.2
  -------------------------------------------------------------------------
                                                        85.9          55.9
  Change in non-cash working capital                    10.3         (48.2)
  -------------------------------------------------------------------------
                                                  $     96.2    $      7.7
  -------------------------------------------------------------------------
  -------------------------------------------------------------------------

During the second quarter of 2004, cash from operations before changes in working capital increased by $30.0 million to $85.9 million from $55.9 million for the second quarter of 2003. The increase was primarily a result of an increase in net income from continuing operations of $18.3 million and an increase in non-cash items of $11.7 million due primarily to higher depreciation and future tax expense. The $10.3 million of cash generated from working capital during the second quarter of 2003 is the result of a $14.9 million decrease in accounts receivable, a $13.7 million decrease in inventories offset by a $14.7 million decrease in accounts payable and accrued liabilities and a $3.6 million increase in other working capital.

  Investment Activities

  Three month periods ended June 30,                    2004          2003
  -------------------------------------------------------------------------
  Capital asset additions                         $    (27.3)   $    (33.2)
  Investments and other asset additions                 (5.4)         (3.9)
  Proceeds from disposition of capital assets
   and other                                             0.1             -
  -------------------------------------------------------------------------
                                                  $    (32.6)   $    (37.1)
  -------------------------------------------------------------------------
  -------------------------------------------------------------------------

Cash used for capital assets, investment and other asset spending was $32.7 million for the second quarter of 2004 compared to $37.1 million for the second quarter of 2003. This use of funds in the second quarter of 2004 was partially offset by cash received from normal course capital and other asset dispositions of $0.1 million.

  Financing Activities

  Three month periods ended June 30,                    2004          2003
  -------------------------------------------------------------------------
  Increase (decrease) in bank indebtedness        $     13.8    $    (30.7)
  Net repayments of long-term debt and other
   long-term liabilities                                (2.4)         (2.5)
  Dividends on Class A Subordinate Voting and
   Class B Shares                                       (5.0)         (5.0)
  Dividends on Convertible Series Preferred Shares      (2.8)         (2.8)
  Issue of Class A Subordinate Voting Shares             3.1           6.5
  -------------------------------------------------------------------------
                                                  $      6.7    $    (34.5)
  -------------------------------------------------------------------------
  -------------------------------------------------------------------------

Cash generated from financing activities was $6.7 million for the second quarter of 2004 compared to cash used in financing activities of $34.5 million for the second quarter of 2003. Cash generated from financing activities for the second quarter of 2004 included net issuances of debt (including bank indebtedness, long-term debt and other long-term liabilities) of $11.4 million. Cash used in financing activities for the second quarter of 2003 included net repayments of debt of $33.2 million. Dividends paid during the second quarters of 2004 and 2003 were $0.10 per Class A Subordinate Voting and Class B Share totalling $5.0 million. Dividends paid on Convertible Series Preferred Shares for the second quarters of 2004 and 2003 were $2.8 million. During the second quarter of 2004, 146,633 Class A Subordinate Voting Shares were issued to the Intier Employee Equity and Profit Participation Program for total proceeds of $2.6 million compared to 470,415 Class A Subordinate Voting Shares issued during the second quarter of 2003 for total proceeds of $6.5 million. The remainder of the proceeds from the issue of Class A Subordinate Voting Shares for the second quarter of 2004 relate to the exercise of options granted under the Company's Incentive Stock Option Plan.

  Six Month Periods Ended June 30, 2004 and 2003

  Operating Activities

  Six month periods ended June 30,                      2004          2003
  -------------------------------------------------------------------------
  Net income from continuing operations           $     67.9    $     34.1
  Items not involving current cash flows                85.4          68.7
  -------------------------------------------------------------------------
                                                       153.3         102.8
  Change in non-cash working capital                    16.3          (3.5)
  -------------------------------------------------------------------------
                                                  $    169.6    $     99.3
  -------------------------------------------------------------------------
  -------------------------------------------------------------------------

During the first half of 2004, cash generated from operations before changes in working capital increased by $50.5 million to $153.3 million from $102.8 million for the first half of 2003. The increase was primarily a result of an increase in net income from continuing operations of $33.8 million as well as an increase in non-cash items of $16.7 million due primarily to higher depreciation and future tax expense. The $16.3 million of cash generated from working capital during the first half of 2004 is a result of a $135.2 million increase in accounts payable and accrued liabilities and a $10.5 million decrease in inventories, offset by $127.0 million increase in accounts receivable and a $2.4 million increase in other working capital. The increase in accounts receivable and accounts payable and accrued liabilities is primarily due to increased sales from new programs launched in the latter half of 2003 and in the first half of 2004.

  Investment Activities

  Six month periods ended June 30,                      2004          2003
  -------------------------------------------------------------------------
  Capital asset additions                         $    (52.6)   $    (57.1)
  Investment and other asset additions                  (9.9)         (5.8)
  Proceeds from disposition of capital assets
   and other                                             0.8           0.1
  -------------------------------------------------------------------------
                                                  $    (61.7)   $    (62.8)
  -------------------------------------------------------------------------
  -------------------------------------------------------------------------

Cash used for investment activities during the first half of 2004 decreased to $61.7 million compared to $62.8 million during the first half of 2003. Cash used for capital and other asset spending was $62.5 million and $62.9 million for the first half of 2004 and 2003, respectively. This use of funds was partially offset by cash received from normal course fixed and other asset dispositions of $0.8 million and $0.1 million during the first half of 2004 and 2003 respectively.

  Financing Activities

  Six month periods ended June 30,                      2004          2003
  -------------------------------------------------------------------------
  Increase (decrease) in bank indebtedness        $      5.9    $    (26.9)
  Net repayments of long-term debt and other
   long-term liabilities                                (4.8)         (3.5)
  Dividends on Class A Subordinate Voting and
   Class B Shares                                       (9.9)         (7.4)
  Dividends on Convertible Series Preferred Shares      (5.5)         (5.6)
  Issue of Class A Subordinate Voting Shares             8.5           6.5
  -------------------------------------------------------------------------
                                                  $     (5.8)   $    (36.9)
  -------------------------------------------------------------------------
  -------------------------------------------------------------------------

Cash used in financing activities was $5.8 million for the first half of 2004 compared to $36.9 million for the first half of 2003. Cash used in financing activities for the first half of 2004 included net issuances of debt (including bank indebtedness, long-term debt and other long-term liabilities) of $1.1 million compared to net repayments of debt of $30.4 million for the first half of 2003. Dividends paid during the first half of 2004 were $0.20 per Class A Subordinate Voting and Class B Share totalling $9.9 million compared to $0.15 per Class A Subordinate Voting and Class B Share during the first half of 2003, totalling $7.4 million. Dividends paid on Convertible Series Preferred Shares for the first half of 2004 were $5.5 million compared to $5.6 million for the first half of 2003. During the first half of 2004, 455,241 Class A Subordinate Voting Shares were issued to the Intier Employee Equity and Profit Participation Program for total proceeds of $7.7 million compared to 470,415 Class A Subordinate Voting Shares issued in the first half of 2003 for total proceeds of $6.5 million. The remainder of the proceeds from the issue of Class A Subordinate Voting Shares for the first half of 2004 relate to the exercise of options granted under the Company's Incentive Stock Option Plan.

Consolidated Capitalization

The Company's net cash (including bank indebtedness, long-term debt including current portion, and the liability portion of the Convertible Series Preferred Shares, less cash and cash equivalents) to total capitalization (including net cash and shareholders' equity), was 3.8% at June 30, 2004 compared to net debt to total capitalization of 7.8% at December 31, 2003.

The above total capitalization figures treat the liability portion ($215.0 million and $214.7 million as at June 30, 2004 and December 31, 2003, respectively) of the Convertible Series Preferred Shares as debt. The Series 1 Convertible Preferred Shares are retractable by Magna on or after December 31, 2003 and the Series 2 Convertible Preferred Shares are retractable by Magna on or after December 31, 2004. These instruments are also convertible into Intier Class A Subordinate Voting Shares at a fixed conversion price of U.S.$15.09 per Class A Subordinate Voting Share.

Unused and Available Financing Resources

Cash on hand increased to $315.2 million at June 30, 2004 from $216.7 million at December 31, 2003. At June 30, 2004, the Company had credit facilities of $503.6 million, of which $423.4 million are unused and available. $347.9 million of the unused and available facilities represent the unused and available portion of the Company's $385 million three year revolving credit facility that expires September 27, 2004. The Company is in the advanced stages of renewing the three year revolving credit facility on similar terms to the existing facility. The Company anticipates renewal of the facility prior to September 27, 2004.

In addition to the above unused and available financing resources, the Company and certain of its North American subsidiaries sponsored a tooling finance program for tooling suppliers to finance tooling under construction. Under this program, the facility provider ordered tooling from tooling suppliers and will subsequently sell such tooling to the sponsor or its designee. The facility provider made, and continues to make on previously ordered tooling, advances to tooling suppliers based on tool build milestones approved by the sponsor or its designee. On completion of the tooling, the facility provider will sell the tooling to the sponsor or its designee for an amount equal to cumulative advances including carrying costs. In the event of tooling supplier default, the sponsor will purchase in progress tooling for an amount approximating cumulative advances. As at June 30, 2004, $26.5 million had been advanced to tooling suppliers under the Company's portion of this facility. This amount is included in accounts payable on the Company's June 30, 2004 unaudited Consolidated Balance Sheet.

The Company typically receives a contract or production purchase order from an automobile manufacturer to produce a component, assembly, module or system for one or more vehicle model years. As part of these contracts, the Company may be required to absorb costs relating to product design and engineering and tooling costs and recover these costs by increasing the unit price of the related products. If estimated production volumes are not achieved, the Company may not fully recover these costs. It is expected that the Company will continue to incur increasing amounts of design and engineering and tooling costs, primarily related to newly awarded production contracts with production planned to start during the remainder of 2004 through to 2006.

Capital and investment spending for existing businesses and projects is expected to range between $120 million and $140 million for 2004. The majority of capital spending in 2004 relates to the award of new production contracts and includes spending for new machinery and equipment, new production facilities, maintenance improvements and planned efficiency enhancements. Management believes the Company is in a position to meet all of 2004 planned cash requirements from its cash balances on hand and cash provided from operations. A decrease in estimated vehicle production volumes could adversely impact cash provided from operating activities in 2004. Cash provided from operating activities totalled $169.6 million and $99.3 million for the six month periods ended June 2004 and 2003 respectively.

Off Balance Sheet Financing

During the second quarter of 2004, the Company entered into an operating lease agreement for vehicle parts tooling. The lease facility requires lease payments for tooling costs, which approximated $10.0 million be made monthly over the lease term expiring January 2008. The lease commenced when all tooling costs were funded on June 18, 2004.

Guarantees

In February of 2003, the CICA approved an Accounting Guideline, AcG-14, "Disclosure of Guarantees" ("AcG-14"). The guidelines require financial statement disclosures to be made by a guarantor about its obligations under guarantees. The Guideline is applicable for interim and annual periods beginning on or after January 1, 2003.

The Company has guarantees to third parties that include future rent, utility costs, workers compensation claims under development, commitments linked to maintaining specific employment, customs duties and obligations linked to performance of specific vehicle programs. The amount of these guarantees is not individually or in aggregate significant.

Contingencies

On June 10, 2004, the Company was served with a statement of claim issued in the Ontario Superior Court of Justice by C-MAC Invotronics Inc., a subsidiary of Solectron Corporation. The plaintiff is a supplier of electro- mechanical and electronic automotive parts and components to the Company. The Statement of claim alleges, among other things:

  -  improper use by the Company of the plaintiff's confidential
     information and technology in order to design and manufacture certain
     automotive parts and components; and

  -  breach of contract related to a failure by the Company to fulfill
     certain preferred sourcing obligations arising under a strategic
     alliance agreement signed by the parties at the time of the Company's
     disposition of the Invotronic's business division to the plaintiff in
     September, 2000.

The plaintiffs are seeking, among other things, compensatory damages in the amount of Cdn. $150 million and punitive damages in the amount of Cdn. $10 million. Despite the early stages of the litigation, the Company believes it has valid defenses to the plaintiffs' claims and therefore intends to defend this case vigorously.

In the ordinary course of business activities, the Company may be contingently liable for litigation and claims with customers, suppliers and former employees and for environmental remediation costs. Management believes that adequate provisions have been recorded in the accounts where required. Although it is not possible to estimate the extent of potential costs and losses, if any, management believes, but can provide no assurance that the ultimate resolution of such contingencies would not have a material adverse effect on the financial position and results of operations of the Company. Please refer to Note 22 "Contingencies" in the 2003 audited Consolidated Financial Statements included in the Company's 2003 Annual Report to Shareholders.

The Company has a number of arrangements in Canada, the United States, the United Kingdom and Europe which provide pension and future employee benefits to its retired and current employees. Pension arrangements include statutory pension plans as well as similar arrangements, which provide pension benefits as required by statute. The Company has obligations under its defined benefit pension plans and other statutory plans. Unfunded unrecognized net actuarial gains and losses are amortized and charged to earnings over the average remaining service period of active employees. All pension plans and similar arrangements are funded to the minimum legal funding requirement. In certain plans, there is no legal requirement to fund the obligation until such time as they are actually incurred and as a result these arrangements are unfunded. In the event that any of these plans are terminated or wound up, an immediate payment of all unfunded amounts may be required and these amounts could materially exceed the current unfunded position.

  ACCOUNTING CHANGES

  Asset Retirement Obligations

Effective January 1, 2004, the Company adopted the Canadian Institute of Chartered Accountants ("CICA") Handbook Section 3110, "Asset Retirement Obligations", which establishes standards for the recognition, measurement and disclosure of asset retirement obligations and the related asset retirement costs. The Company has adopted this section retroactively and as such, the financial statements of the prior period have been adjusted accordingly.

The retroactive changes to the Consolidated Balance Sheet at December 31, 2003 are as follows:

  Capital assets                                                $      6.1
  -------------------------------------------------------------------------
                                                                $      6.1
  -------------------------------------------------------------------------
  -------------------------------------------------------------------------

  Other long-term liabilities                                   $     11.6
  Future tax liabilities                                              (1.0)
  Retained earnings                                                   (3.7)
  Currency translation                                                (0.8)
  -------------------------------------------------------------------------
                                                                $      6.1
  -------------------------------------------------------------------------
  -------------------------------------------------------------------------

Net income for the three and six month periods ended June 30, 2003 was reduced by $0.3 million and $0.5 million respectively. Basic and diluted earnings per share for the three month period ended June 30, 2003 were reduced by $0.01 and nil, respectively. Basic and diluted earnings per share for the six month period ended June 30, 2003 were reduced by $0.01 and $0.01, respectively.

Revenue Arrangements with Multiple Deliverables

The Company adopted CICA Emerging Issues Committee Abstract No. 142, "Revenue Arrangements with Multiple Deliverables" ("EIC-142") prospectively for new revenue arrangements with multiple deliverables entered into by the Company on or after January 1, 2004. The Company enters into such multiple element arrangements where it has separately priced tooling contracts that are entered into at the same time as contracts for subsequent parts production or vehicle assembly. EIC-142 addresses how a vendor determines whether an arrangement involving multiple deliverables contains more than one unit of accounting and also addresses how consideration should be measured and allocated to the separate units of accounting in the arrangement. Separately priced tooling can be accounted for as a separate revenue element only in circumstances where the tooling has value to the customer on a standalone basis and there is objective and reliable evidence of the fair value of the subsequent parts production or vehicle assembly. The adoption of EIC-142 did not have a material effect on the Company's revenue or earnings for the three and six month periods ended June 30, 2004.

Stock-Based Compensation

In accordance with the CICA amended Handbook Section 3870 "Stock-Based Compensation and other Stock-Based Payments ("CICA 3870"), effective January 1, 2003, the Company prospectively adopted without restatement of any comparable period the fair value method for recognizing compensation expense for fixed price stock options. As a result, during the three and six month periods ended June 30, 2004, the Company recognized compensation expense of $0.2 million and $0.3 million respectively. There was no compensation expense recognized during the three and six month periods ended June 30, 2003.

Subsequent Events

Subsequent to June 30, 2004, the Company signed a letter of intent to proceed with the sale of one of its facilities in the European Interior Systems segment. The transaction is expected to close during the third quarter of 2004.

The impact on the Company is expected to be a loss from disposal of approximately $7.0 million to $9.0 million, which will be presented as part of discontinued operations in the third quarter of 2004.

Additional Information

Additional information relating to the Company, including the Company's Annual Information Form is available on SEDAR at www.sedar.com.