The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Dollar Thrifty Automotive Group Reports Record Revenue, Strong Second Quarter Results

Net income leaps 183 percent on 17 percent revenue gain

TULSA, Okla., July 29 -- Dollar Thrifty Automotive Group, Inc. , today reported results for the second quarter ended June 30, 2004. Total revenue for the 2004 second quarter was a record $354.9 million, a 17 percent increase over the 2003 second quarter. Net income for the quarter was $17.9 million, or $.68 per diluted share. For the comparable 2003 quarter, net income was $6.3 million, or $.25 per diluted share.

(Logo: http://www.newscom.com/cgi-bin/prnh/20020412/DTGLOGO )

For the first six months of 2004, total revenue was $653.6 million, an 18 percent increase over the first half of 2003. Net income for the six-month period was $24.4 million, or $.93 per diluted share, including the $.14 per share favorable effect of a cumulative change in accounting principle, compared to $6.9 million, or $.28 per diluted share, for the first six months of 2003.

DTG also achieved record vehicle rental revenue of $317 million during the second quarter, a 30 percent increase over the 2003 second quarter. This growth was driven by a 35 percent increase in rental days of which 22 percent was generated from franchise acquisitions and greenfield locations and 13 percent came from same store growth. Vehicle leasing revenue declined from last year's second quarter due to fewer vehicles leased to franchisees resulting primarily from franchise acquisitions and to lower lease rates.

"We were very pleased with another quarter of exceptional revenue growth and profit performance," Gary L. Paxton, President and Chief Executive Officer, said. "During the second quarter, we benefited from strong same store growth and increased revenue from our franchise acquisition program. We also continued to improve our vehicle utilization rate and made excellent progress in improving vehicle costs to combat lower revenue per day resulting from highly competitive industry conditions.

"During the second quarter, we completed the acquisition of the Thrifty franchise operations in Orlando, Tampa and Ft. Myers, Florida. As we previously announced, we have reached an agreement to acquire the Thrifty franchise in Chicago which includes operations at both O'Hare International and Midway airports, as well as an agreement to acquire the Thrifty franchise operation at John Wayne Airport in Santa Ana, California. We also anticipate the completion of additional acquisitions during the third and fourth quarters.

"Also, we are pleased to report an extension through the 2009 model year of our vehicle supply agreement with DaimlerChrysler, our primary vehicle supplier, continuing the more than 20-year relationship between our two companies."

During the second quarter, DTG purchased 143,300 shares under its two-year $30 million share repurchase program at a total cost of $3.8 million. Since announcing the program last July, DTG has purchased 526,400 shares at a cost of $13.4 million.

Outlook

"Looking ahead, we believe DTG will continue to benefit from the improving economy and growth in travel," Paxton said. "We expect to see continued same store revenue growth for our two strong value brands, fueled by consumers' search for value. We also expect to continue to achieve strong growth from our franchise acquisition strategy. We are striving for efficiencies available from our consolidated operating model and are investing in improved IT systems, marketing initiatives and infrastructure to accommodate further growth. The Company is maintaining its previous 2004 earnings per share guidance range of $1.75 to $2.00, excluding the cumulative effect of a change in accounting principle which was previously announced and included in the first quarter results. We are raising our expectation for 2004 same store rental day growth to a range of 9 percent to 11 percent, lowering our expectation for revenue per day to be down about 3 percent compared to last year and expect further improvements in vehicle costs."

The Dollar Thrifty Automotive Group, Inc. second quarter 2004 earnings release conference call will be held on Thursday, July 29, 2004, at 10:00 a.m. (central daylight time). Those interested in listening to the conference call live may access the call via Web cast at the corporate Web site, http://www.dtag.com/, or by dialing 800-619-5712 (domestic) or 210-234-8002 (international), using the pass code "Dollar Thrifty." An audio replay of the conference call will be available through August 12, 2004, by calling 888-566-0083 (domestic) or 402-220-5214 (international). The replay will also be available via the corporate Web site for one year.

Dollar Thrifty Automotive Group, Inc. is a Fortune 1000 Company headquartered in Tulsa, Oklahoma. Driven by the mission, Value Every Time, the Company's brands, Dollar Rent A Car and Thrifty Car Rental, serve value-conscious travelers in approximately 70 countries. Dollar and Thrifty have approximately 800 corporate and franchised locations in the United States and Canada, and they have operations at most major airports. The Company's more than 8,000 employees are located mainly in North America, but global service capabilities exist through an ever expanding franchise network. For additional information, visit http://www.dtag.com/ .

Some of the statements contained in this press release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Although Dollar Thrifty Automotive Group, Inc. believes such forward-looking statements are based upon reasonable assumptions, such statements are not guarantees of future performance and certain factors could cause results to differ materially from current expectations. These factors include: price and product competition; economic and competitive conditions in markets and countries where the companies' customers reside and where the companies and their franchisees operate; airline travel patterns; changes in capital availability or cost; costs and other terms related to the acquisition and disposition of automobiles; costs of conducting business and changes in structure or operations; and certain regulatory and environmental matters. Should one or more of these risks or uncertainties, among others, materialize, actual results could vary from those estimated, anticipated or projected. Dollar Thrifty Automotive Group, Inc. undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

                                                               Table 1

                    Dollar Thrifty Automotive Group, Inc.
                       Consolidated Statement of Income

               (In thousands, except share and per share data)
                                  Unaudited

                                    Three months ended       As % of
                                         June 30,         Total revenues
                                       2004        2003   2004    2003
  Revenues:
    Vehicle rentals                $317,040    $243,713   89.3%   80.1%
    Vehicle leasing                  20,709      41,444    5.8%   13.6%
    Fees and services                14,949      14,317    4.2%    4.7%
    Other                             2,242       4,625    0.7%    1.6%
         Total revenues             354,940     304,099  100.0%  100.0%

  Costs and Expenses:
    Direct vehicle and operating    180,083     119,382   50.7%   39.3%
    Vehicle depreciation and lease
     charges, net                    64,785     102,329   18.3%   33.6%
    Selling, general and
     administrative                  56,253      47,706   15.8%   15.7%
    Interest expense, net            23,038      22,508    6.5%    7.4%
         Total costs and expenses   324,159     291,925   91.3%   96.0%

  Income before income taxes         30,781      12,174    8.7%    4.0%

  Income tax expense                 12,873       5,845    3.7%    1.9%

  Net income                        $17,908      $6,329    5.0%    2.1%

  Earnings per share:
    Basic                             $0.72       $0.26
    Diluted                           $0.68       $0.25

  Weighted average number
   of shares outstanding:
    Basic                        25,045,211  24,492,981
    Diluted                      26,352,207  25,290,040

                                      Six months ended        As % of
                                          June 30,         Total revenues
                                        2004        2003   2004    2003
  Revenues:
    Vehicle rentals                 $582,385    $442,071   89.1%   79.7%
    Vehicle leasing                   38,477      78,668    5.9%   14.2%
    Fees and services                 27,083      27,863    4.1%    5.0%
    Other                              5,703       5,980    0.9%    1.1%
         Total revenues              653,648     554,582  100.0%  100.0%

  Costs and Expenses:
    Direct vehicle and operating     336,648     220,023   51.5%   39.7%
    Vehicle depreciation and lease
     charges, net                    133,984     189,101   20.5%   34.1%
    Selling, general and
     administrative                  103,800      89,796   15.9%   16.2%
    Interest expense, net             42,247      41,777    6.4%    7.5%
         Total costs and expenses    616,679     540,697   94.3%   97.5%

  Income before income taxes          36,969      13,885    5.7%    2.5%

  Income tax expense                  16,304       6,962    2.5%    1.3%

  Income before cumulative effect of
   a change in
      accounting principle            20,665       6,923    3.2%    1.2%

  Cumulative effect of a change in
   accounting
     principle                         3,730          --    0.5%    0.0%

  Net income                         $24,395      $6,923    3.7%    1.2%

  Basic earnings per share:
    Income before cumulative effect
     of a change in
     accounting principle              $0.83       $0.28
    Cumulative effect of a change in
     accounting principle               0.15          --

    Net income                         $0.98       $0.28

  Diluted earnings per share:
    Income before cumulative effect
     of a change in
         accounting principle          $0.79       $0.28
    Cumulative effect of a change in
     accounting principle               0.14          --

    Net income                         $0.93       $0.28

  Weighted average number
   of shares outstanding:
    Basic                         24,999,251  24,474,926
    Diluted                       26,300,989  25,164,647

                                                            Table 2

                  Dollar Thrifty Automotive Group, Inc.
                  Selected Operating and Financial Data

                                        Three months   Six months
                                           ended         ended
                                          June 30,      June 30,
                                           2004          2004
  OPERATING DATA:

  Vehicle Rental Data:
   (includes new stores)

    Average number of vehicles operated   103,775         94,312
       % change from prior year              32.2%          30.4%
    Number of rental days               8,068,147     14,753,523
       % change from prior year              34.5%          35.6%
    Vehicle utilization                      85.4%          86.0%
       Percentage points change from
        prior year                            1.4p.p.        2.9p.p.
    Average revenue per day                $39.30         $39.47
       % change from prior year              (3.3%)         (2.9%)
    Monthly average revenue per vehicle    $1,018         $1,029
       % change from prior year              (1.6%)          1.0%

  Same Store Vehicle Rental Data:
   (excludes new stores)

    Average number of vehicles operated    86,684         79,129
       % change from prior year              10.4%           9.4%
    Number of rental days               6,750,381     12,397,632
       % change from prior year              12.5%          14.0%

  Vehicle Leasing Data:

    Average number of vehicles leased      17,988         16,938
       % change from prior year             (41.1%)        (41.9%)
    Monthly average revenue per
     vehicle                                 $384           $379
       % change from prior year             (15.2%)        (15.8%)

  FINANCIAL DATA: (in millions)
   (unaudited)

    Non-vehicle depreciation and
     amortization                              $6            $11
    Non-vehicle capital expenditures
     (excludes acquisitions)                    6             11
    Franchise acquisitions                     43             46
    Cash paid for income taxes                  1              2

                         Selected Balance Sheet Data
                                (In millions)

                                            June 30,        December 31,
                                         2004        2003        2003
                                          (Unaudited)

     Cash and cash equivalents           $141         $62        $192
     Restricted cash and investments       70         114         537
     Revenue-earning vehicles, net      2,835       2,701       2,137

     Total debt                         2,630       2,586       2,442
     Stockholders' equity                 572         503         533
Photo: NewsCom: http://www.newscom.com/cgi-bin/prnh/20020412/DTGLOGO
AP Archive: http://photoarchive.ap.org/
PRN Photo Desk, photodesk@prnewswire.com