The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Monaco Coach Corporation Reports Second Quarter Profits on Record Revenues and Record Unit Sales

Unit Sales Up 40% Over the First Six Months of 2003; First Six-Month Revenue Up 31%

COBURG, Ore., July 28 -- Monaco Coach Corporation today reported earnings per share of 40 cents, on record revenue of $357.8 million for its second quarter ended July 3, 2004. This compares to earnings per share of 2 cents on revenue of $268.5 million for the second quarter of 2003. Net income for the second quarter of 2004 was $11.9 million. Operating income for the second quarter of 2004 was $18.9 million. Second quarter 2004 motorhome sales totaled 2,125 units and second quarter towable recreational vehicles totaled 1,222 units for a total of 3,347 units sold during the quarter, also a company record.

For the six months ended July 3, 2004, earnings per share were 80 cents on revenue of $712.8 million. This compares to earnings per share of 17 cents on revenue of $542.2 million for the six months ended June 28, 2003. Net income for the six months ended July 3, 2004 was $23.9 million, compared to net income of $4.9 million for the six months ended June 28, 2003. Operating income for the six months ending July 3, 2004 was $38.6 million, compared to operating income of $9.7 million for the six months ended June 28, 2003. Unit sales of Monaco Coach Corporation products for the six months ended July 3, 2004 totaled 6,483 units, compared to 4,627 units for the first six months of 2003. Six-month 2004 motorhome sales totaled 4,267 units and six-month towable recreational vehicles totaled 2,216 units.

"We are very pleased to report record revenue and unit sales for the second straight quarter," stated Monaco Coach Corporation Chairman and Chief Executive Officer Kay Toolson. "We were encouraged by a very successful dealer meeting, which resulted in record ordering for our new models. The meeting also strengthened the relationships we have with our dealer partners. This positive response to our line-up of products has led to a backlog which stands in excess of $300 million."

Monaco Coach Corporation President John Nepute added, "Our modest price increases in the second quarter tempered the higher costs of commodity materials used to manufacture our products which had increased during the first quarter. However, these improvements in our gross margins were offset by higher sales incentives that were used to move 2004 model year product. Since we were successful in moving virtually all of our 2004 products, we expect to reduce the amount of incentives offered, and as a result, improve gross margins."

Monaco Coach Corporation Vice President and Chief Financial Officer Marty Daley stated, "We expect continuing demand for Monaco products to maintain our third quarter revenues at approximately $350 - $360 million. This sales level, given our current production mix, and considering some competitive pressures in certain market segments, should allow for third quarter gross margins to increase to between 12.8% and 13.2%, with sales, general, and administrative expenses expected in the 7.4% to 7.6% range."

Headquartered in Coburg, Oregon, with additional manufacturing facilities in Indiana, Monaco Coach Corporation is one of the nation's leading manufacturers of recreational vehicles. The company offers customers luxury recreational vehicle models under the Monaco, Holiday Rambler, Safari, Beaver, McKenzie and Royale Coach brand names.

                         MONACO COACH CORPORATION
                  CONDENSED CONSOLIDATED BALANCE SHEETS
    (Unaudited: dollars in thousands, except share and per share data)

                                           January 3,      July 3,
                                              2004          2004
   ASSETS
    Current assets:
     Cash                                   $13,398       $11,985
     Trade receivables, net                  89,170       115,012
     Inventories                            127,746       158,631
     Resort lot inventory                    13,978         8,136
     Prepaid expenses                         3,029         6,877
     Deferred income taxes                   33,836        33,555
          Total current assets              281,157       334,196

    Property, plant, and equipment, net     141,662       140,459
    Debt issuance costs net of
     accumulated amortization of $815,
     and $1,073, respectively                   596           338
    Goodwill                                 55,254        55,254
          Total assets                     $478,669      $530,247

   LIABILITIES
    Current liabilities:
     Current portion of long-term
      note payable                          $15,000       $15,000
     Accounts payable                        64,792        92,763
     Product liability reserve               20,723        20,806
     Product warranty reserve                29,643        33,225
     Income taxes payable                     3,395         3,369
     Accrued expenses and
      other liabilities                      26,373        31,495
          Total current liabilities         159,926       196,658

    Long-term note payable                   15,000         7,500
    Deferred income taxes                    17,495        17,488
                                            192,421       221,646

   STOCKHOLDERS' EQUITY
    Preferred stock, $.01 par,
     1,934,783 shares authorized,
     no shares outstanding
    Common stock, $.01 par value;
     50,000,000 shares authorized,
     29,246,143 and 29,388,432 issued
     and outstanding, respectively              292           294
    Additional paid-in capital               54,919        56,333
    Retained earnings                       231,037       251,974
          Total stockholders' equity        286,248       308,601
          Total liabilities and
           stockholders' equity            $478,669      $530,247

                         MONACO COACH CORPORATION
               CONDENSED CONSOLIDATED STATEMENTS OF INCOME
    (Unaudited: dollars in thousands, except share and per share data)

                            Quarter Ended             Six-Months Ended
                        June 28,       July 3,     June 28,       July 3,
                          2003          2004         2003          2004

   Net sales            $268,456      $357,774     $542,217      $712,750
   Cost of sales         241,108       312,125      481,076       622,618
         Gross profit     27,348        45,649       61,141        90,132

   Selling, general,
    and administrative
    expenses              25,744        26,721       51,393        51,521
         Operating
          income           1,604        18,928        9,748        38,611

   Other income, net         137           127          156           213
   Interest expense         (779)         (372)      (1,791)         (777)
         Income before
          income taxes       962        18,683        8,113        38,047

   Provision for
    income taxes             380         6,735        3,205        14,176

         Net income         $582       $11,948       $4,908       $23,871

   Earnings per
    common share:
         Basic              $.02          $.41         $.17          $.81
         Diluted            $.02          $.40         $.17          $.80

   Weighted average
    common shares
    outstanding:
         Basic        29,027,603    29,357,514   28,992,255    29,326,855
         Diluted      29,469,777    30,013,014   29,405,286    29,990,241

                         MONACO COACH CORPORATION
             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                    (Unaudited: dollars in thousands)

                                                    Six-Months Ended
                                                 June 28,       July 3,
                                                   2003          2004

   Increase (Decrease) in Cash:

   Cash flows from operating activities:
      Net income                                  $4,908       $23,871
      Adjustments to reconcile net income
       to net cash (used) provided by
       operating activities:
        Loss on sale of assets                       287            43
        Depreciation and amortization              4,677         5,388
        Deferred income taxes                      2,158           274
        Changes in working capital accounts:
         Trade receivables, net                   11,857       (25,842)
         Inventories                              14,433       (30,885)
         Resort lot inventory                      4,261         5,842
         Prepaid expenses                             80        (3,853)
         Accounts payable                        (10,659)       27,971
         Product liability reserve                   169            83
         Product warranty reserve                 (2,416)        3,582
         Income taxes payable                     (4,536)          (26)
         Accrued expenses and other liabilities   (1,088)        5,122
          Net cash provided by
           operating activities                   24,131        11,570

   Cash flows from investing activities:
      Additions to property, plant,
       and equipment                             (14,272)       (4,110)
      Proceeds from sale of assets                 1,789           145

          Net cash used in investing
           activities                            (12,483)       (3,965)

   Cash flows from financing activities:
      Book overdraft                               5,968             0
      Payments on lines of credit, net            (9,628)            0
      Payments on long-term notes payable         (8,666)       (7,500)
      Debt issuance costs                           (301)            0
      Dividends paid                                   0        (2,934)
      Issuance of common stock                       979         1,416
          Net cash used by financing
           activities                            (11,648)       (9,018)

   Net change in cash                                  0        (1,413)
   Cash at beginning of period                         0        13,398
   Cash at end of period                              $0       $11,985