The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Featherlite 2nd Quarter Earnings Rise 67.3 Percent

CRESCO, Iowa--July 27, 2004--Featherlite, Inc. , a leading manufacturer and marketer of specialty aluminum trailers, transporters and luxury motorcoaches, today reported net income of $1.5 million, or $0.20 cents per diluted share, on sales of $58.2 million for the second quarter ended June 30, 2004. This compares with earnings of $898,000, or $0.12 cents per diluted share, on sales of $47.4 million in the second quarter last year. Featherlite earnings in the second quarter of 2004 reflect a 67.3 percent increase over the same period in 2003. Net income per share rose 54 percent as compared with the same period last year. Improved second quarter earnings in 2004 were primarily the result of higher gross profit on increased sales volume and increased margins from manufacturing efficiencies.

The second quarter 2004 consolidated net sales were up 22.8 percent over the same period last year. Both trailer and luxury coach segments showed significant net sales increases in the second quarter of 2004, with trailers up 24 percent and coaches up 21 percent from the same quarter last year.

"We are pleased to report another strong quarter for Featherlite," Conrad Clement, Featherlite President and CEO, said. "Our trailer dealers are seeing very active traffic on both their sales lots and at fairs and shows following the spring 2004 announcement of new Featherlite models. Transporter and specialty trailer activity is also strong. Likewise, our luxury coach sales offices are reporting increased customer traffic and excitement over the 2005 Featherlite coaches, especially the Triple Crown and Super Slide model Vantares. We have lowered our used coach inventory significantly, which will lower interest costs and should increase margins."

On a year-to-date basis, net sales of $114.6 million for the six months ended June 30, 2004 are $25.5 million, or 28.6 percent above net sales of $89.1 million for the same period in 2003. Featherlite net income for the six-month period ended June 30, 2004, was $2.7 million, or $0.36 per diluted share, compared with net income of $222,000, or $0.03 per diluted share in 2003. Improved earnings in the first six-months of 2004 reflect higher gross profit from both an increase in unit sales volume and an increase in average gross profit per unit due to changes in product mix and increased manufacturing efficiencies.

"I expect Featherlite sales growth will continue in 2004," Clement said. "We look for continued sales strength as national business conditions and consumer confidence improves." At June 30, 2004, confirmed consolidated order backlog levels were 36% greater than at the same period in 2003.

"Based on our assessment, Featherlite continues to gain market share in most of the luxury coach and trailer markets we serve. Featherlite will continue to fine tune our manufacturing processes and procedures, as well as maintain our aggressive marketing strategies," Clement said.

About Featherlite

Featherlite, Inc., is an innovative leader in designing, manufacturing and marketing high quality aluminum specialty trailers, transporters and luxury motorcoaches. With more that 75 percent of its business in the leisure, recreation and entertainment categories, Featherlite has highly diversified product lines offering hundreds of standard model and custom-designed aluminum specialty trailers, specialized transporters, mobile marketing trailers and luxury motorcoaches.

Featherlite(R) is the "Official Trailer" of NASCAR, Champ Car, ARCA, Indy Race League (IRL), SPORTSCAR and World of Outlaws. Featherlite also sponsors many equine and livestock events and its products are displayed in over 1,000 fairs, trade shows, races and other events throughout North America each year. Through its Featherlite Vantare(R) product line, Featherlite is the "Official Luxury Motorcoach" of NASCAR, IRL and SPORTSCAR. For more information about the Company, please visit Featherlite's website at www.fthr.com.


        Featherlite, Inc.
        Condensed Balance Sheets
        (Unaudited)
        (In thousands)

                                                   June 30,   Dec. 31,
        ASSETS                                       2004       2003
                                                   ---------  --------
Current assets
  Cash                                            $     913  $    173
  Receivables                                         7,416     6,033
  Refundable income taxes                               235       783
  Inventories                                        53,575    55,638
  Leased promotional trailers                         1,618     1,501
  Prepaid expenses                                    1,164     1,850
                                                   ---------  --------
  Total current assets                               64,921    65,978
Property and equipment, net                          16,109    16,231
Other assets                                          4,309     4,391
                                                   ---------  --------
                                                  $  85,339  $ 86,600
                                                   =========  ========

        LIABILITIES AND SHAREHOLDERS EQUITY
Current liabilities
  Wholesale financing and other notes payable     $  19,053  $ 23,034
  Current maturities of long-term debt                1,606     2,113
  Checks issued not yet presented                     1,934     2,076
  Accounts payable                                    4,400     3,088
  Motorcoach shell costs payable                      6,595     6,519
  Trade creditor repayment plan                         929     2,064
  Accrued liabilities                                 9,648     6,323
  Customer deposits                                   1,132     2,613
                                                   ---------  --------
  Total current liabilities                          45,297    47,830
Bank line of credit                                   5,382     6,454
Other long-term debt, net of current maturities      11,504    11,964
Other long-term liabilities                              53        60
Shareholders' equity                                 23,103    20,292
                                                   ---------  --------
                                                  $  85,339  $ 86,600
                                                   =========  ========



        FEATHERLITE, INC
        Condensed Statements of Income
        (Unaudited)
        (In Thousands, except for per share data)

                                     Three months       Six months
                                        Ended             Ended
                                       June 30,          June 30,
                                   ----------------  -----------------
                                    2004     2003      2004     2003
                                   -------  -------  --------  -------


Net Sales                         $58,151  $47,364  $114,567  $89,074
Cost of Sales                      49,089   40,852    96,923   77,425
                                   -------  -------  --------  -------
  Gross profit                      9,062    6,512    17,644   11,649
Selling and administrative
 expenses                           6,243    4,653    12,464   10,182
                                  -------- -------- --------- --------
  Income from operations            2,819    1,859     5,180    1,467
Other income(expense)
  Interest                           (580)    (618)   (1,129)  (1,303)
  Other, net                          128      131       246      277
                                   -------  -------  --------  -------
  Total other expense                (452)    (487)     (883)  (1,026)
                                   -------  -------  --------  -------
Income before taxes                 2,367    1,372     4,297      441
Minority interest in subsidiary
 loss                                  20       52        51       52
Provision for income taxes           (884)    (526)   (1,609)    (271)
                                   -------  -------  --------  -------
  Net income                      $ 1,503  $   898  $  2,739  $   222
                                   =======  =======  ========  =======



Net income(loss)per share-
    Basic                            0.21  $  0.14  $   0.38  $  0.03
                                   -------  -------  --------  -------
    Diluted                          0.20  $  0.12  $   0.36  $  0.03
                                   -------  -------  --------  -------

Weighted average shares
 outstanding -
    Basic                           7,209    6,535     7,203    6,535
                                   -------  -------  --------  -------
    Diluted                         7,684    7,219     7,625    7,268
                                   -------  -------  --------  -------