The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

J.L. French Automotive Castings, Inc. Announces Second-Quarter Results

MINNEAPOLIS, July 27 -- J.L. French Automotive Castings, Inc. today announced revenues for its second quarter ended June 30, 2004 of $140.0 million, an increase of 5.3 percent compared with revenues of $133.0 million in the 2003 period.

Operating income before restructuring and impairment charges totaled $16.0 million compared to $12.8 million in the prior-year quarter, a 25.0 percent increase. Earnings before interest, taxes, depreciation and amortization (EBITDA) before restructuring and impairment charges increased 11.4 percent to $27.3 million from $24.5 million in the second quarter of 2003. During the second quarter of 2004, the company recorded restructuring and impairment charges of $1.7 million, which represents costs related to the closure of facilities in Grandville, MI, and the United Kingdom.

For the first half of 2004, revenues were $287.1 million, an increase of $10.5 million compared to the 2003 period. EBITDA before restructuring and impairment charges increased 10.5 percent to $56.0 million from $50.7 million in the first half of 2003. Interest expense decreased $0.7 million from $37.2 million in the first half of 2003 to $36.5 million. During the first six months of 2004, the company recorded restructuring and impairment charges of $3.3 million, which represents $2.1 million in costs related to the closure of facilities in Grandville, MI, and the United Kingdom, and a $1.2 million non-cash charge to reduce the carrying value of the Grandville facility to estimated fair value.

On July 14, 2004, the company announced a tender offer to acquire its outstanding 11.5 percent senior subordinated notes. The tender offer is being commenced in connection with a refinancing of the company's current senior credit facility and an offering of $165 million of preferred equity. The tender offer expires on August 10, 2004.

The following table reconciles the reported net loss to operating income before restructuring and impairment charges and EBITDA before restructuring and impairment charges for the three and six months ended June 30, 2004 and 2003:

    (In thousands)          Three months ended         Six months ended
                                 June 30,                  June 30,
                             2004         2003         2004         2003
   Net loss               $(3,829)     $(3,716)     $(6,915)     $(9,276)
   Provision (benefit)
    for income taxes         (205)          29          350           97
   Restructuring and
    impairment charges      1,721          (58)       3,253          (58)
   Interest expense        18,343       18,810       36,490       37,187
   Other income                --       (2,313)          --         (617)
   Operating income before
    restructuring and
    impairment charges(A)  16,030       12,752       33,178       27,333
   Depreciation and
    amortization           11,309       11,731       22,844       23,330

   EBITDA before
    restructuring and
    impairment charges(A) $27,339      $24,483      $56,022      $50,663

  (A) Operating income before restructuring and impairment charges and
      EBITDA before restructuring and impairment charges do not represent
      and should not be considered as alternatives to net income or cash
      flow from operations, as determined by accounting principles generally
      accepted in the United States of America, or GAAP, and our
      calculations thereof may not be comparable to that reported by other
      companies.  EBITDA before restructuring and impairment charges is
      included in this press release because it is a basis upon which we
      assess our liquidity position and because certain covenants in our
      borrowing arrangements are tied to similar measures.  We also believe
      that it is widely accepted that EBITDA provides useful information
      regarding a company's ability to service and/or incur indebtedness.
      This belief is based on our negotiations with our lenders who have
      indicated that the amount of indebtedness we will be permitted to
      incur will be based, in part, on our EBITDA.  EBITDA before
      restructuring and impairment charges does not take into account our
      working capital requirements, debt service requirements and other
      commitments and, accordingly, is not necessarily indicative of amounts
      that may be available for discretionary use.

  About J.L. French Automotive Castings, Inc.

J.L. French Automotive Castings, Inc., a privately held automotive supplier, is a leading global designer and manufacturer of highly engineered aluminum die cast automotive parts including oil pans, engine front covers and transmission cases. The company has manufacturing facilities in Sheboygan, WI; Glasgow, KY; Benton Harbor, MI; San Andres de Echevarria, Spain; Saltillo, Mexico; as well as three plants in the United Kingdom. The company is based in Sheboygan, WI, and has its corporate office in Minneapolis, MN.

This press release contains forward-looking statements that are subject to risks and uncertainties. These statements often include words such as "believe," "expect," "anticipate," "intend," "plan," "estimate," or similar expressions. These statements are based on certain assumptions that the company has made in light of its experience in the industry as well as its perspective of historical trends, current conditions, expected future developments and other factors it believes are appropriate in the circumstances. Actual results may differ materially from the anticipated results because of certain risks and uncertainties, including but not limited to (i) unanticipated difficulties servicing the level of indebtedness at the company or achieving compliance with debt covenants, (ii) costs or operational difficulties related to integrating the operations of the acquired entities with those of the company being greater than expected; (iii) labor disputes involving the company or its significant customers, (iv) risks associated with conducting business in foreign countries, and (v) general economic or business conditions affecting the automotive industry, either nationally or regionally, being less favorable than expected.

          J.L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES
             CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                    (Amounts in thousands - unaudited)

                          Three Months Ended         Six Months Ended
                               June 30,                  June 30,
                          2004         2003         2004         2003

  Sales                 $140,049     $132,963     $287,101     $276,584
  Cost of sales          120,469      116,453      246,718      241,415

    Gross profit          19,580       16,510       40,383       35,169

  Selling, general and
   administrative expenses 3,550        3,758        7,205        7,836
  Restructuring and
   impairment charges      1,721          (58)       3,253          (58)

     Operating income     14,309       12,810       29,925       27,391

  Cash interest expense   15,259       14,525       30,284       28,980
  Non-cash interest
   expense                 3,084        4,285        6,206        8,207
     Interest expense     18,343       18,810       36,490       37,187

  Other income                --       (2,313)          --         (617)

    Loss before income
     taxes                (4,034)      (3,687)      (6,565)      (9,179)

  Provision (benefit)
   for income taxes         (205)          29          350           97

     Net loss            $(3,829)     $(3,716)     $(6,915)     $(9,276)

          J.L. FRENCH AUTOMOTIVE CASTINGS, INC. AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED BALANCE SHEETS
                    (Amounts in thousands - Unaudited)

                                                   June 30,    December 31,
                                                     2004           2003
                             Assets

  Current assets:
    Cash and cash equivalents                         $788         $1,497
    Accounts receivable, net                        50,695         46,550
    Inventories                                     34,802         32,623
    Assets held for sale                             3,516          4,677
    Other current assets                            12,251         12,742
      Total current assets                         102,052         98,089

  Property, plant and equipment, net               244,552        251,993
  Other assets, net                                 15,184         16,599
                                                  $361,788       $366,681

             Liabilities and Stockholders' Deficit

  Current liabilities:

    Accounts payable                               $47,628        $52,332
    Accrued liabilities                             32,025         33,485
    Current portion of long-term debt               21,780         23,333
      Total current liabilities                    101,433        109,150

  Long-term debt, net of current maturities        429,840        419,192
  Subordinated notes                               175,000        175,000
  Other noncurrent liabilities                      20,225         21,680
    Total liabilities                              726,498        725,022

  Redeemable common stock                           60,000         60,000

  Stockholders' deficit:
    Common stock                                         1              1
    Additional paid-in capital                      87,072         87,144
    Accumulated deficit                           (510,937)      (504,022)
    Accumulated other comprehensive loss              (846)        (1,464)
      Total stockholders' deficit                 (424,710)      (418,341)
                                                  $361,788       $366,681