The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

National RV Holdings Reports Second Quarter 2004

Results Including Record Quarterly Sales

PERRIS, Calif., July 27 -- Driven by record quarterly sales, National RV Holdings, Inc. , reported that net income increased to $2.5 million for the second quarter compared to a loss of $3.4 million for the same quarter last year. The second quarter's earnings per diluted share were $0.24 compared to a loss per diluted share of $0.35 for the second quarter of 2003. Net income for the six months ended June 30, 2004 was $3.2 million or $0.30 per diluted share compared to a loss in the same period of 2003 of $8.1 million or $0.83 per diluted share. Net sales for the second quarter increased to $126.4 million from $73.5 million for the second quarter of 2003, an increase of 72%, and a 14% increase over the first quarter of 2004. The second quarter 2004 sales represented a record level for any quarter in the Company's history.

"We are very pleased with the strong demand we are seeing for all of our motorhomes, and are particularly proud of the second consecutive quarter of record sales at our Country Coach subsidiary," said Brad Albrechtsen, National RV Holdings' President and CEO. "While demand for all of our products is very strong right now, revenue from sales of our diesel motorhomes was up 119% compared to the second quarter of last year. More important," continued Albrechtsen, "is the progress we are making with margins. The efforts of many over the last 18 months are driving the improving results. The Company has also benefited from a healthy economy and strong industry demand."

Second quarter wholesale unit shipments of diesel motor homes were 443, up 103% from 218 units last year. Quarterly shipments of gas motor homes were 369, up 26% from 293 units last year. Quarterly shipments of towable products were 314, down 34% from 475 units last year.

Country Coach's quarterly sales were $57.0 million and year to date sales were $104.0 million, reflecting an increase of $54.1 million, or 108%, over results for the first six months of 2003. National RV's quarterly revenues were $69.4 million and year to date sales were $132.8 million, reflecting an increase of $31.1 million, or 31%, over results for the first six months of 2003.

The Company reported continued improvement in gross margins, which were 8.4% of net sales for the quarter compared to -0.6% for the same quarter last year, and 6.6% in the first quarter of 2004. "These improved margins were driven primarily by increased sales revenues, decreased discounting, and improved product quality, and are consistent with our previously stated expectations and goals," said Albrechtsen.

Quarterly selling, general and administrative (SG&A) expenses were $6.5 million or 5.2% of sales compared to $4.9 million and 6.7% of sales in the second quarter of 2003. Compared to 2004's first quarter, SG&A was up $0.3 million but down 0.4% of sales.

Total inventory of $63.9 million met expectations and remained relatively constant when compared to first quarter inventory levels of $64.2 million. Annualized inventory turns were 6.7 turns for the current quarter versus 4.8 turns for the second quarter of 2003 and 6.9 turns for the first quarter of 2004.

The Company spent $1.0 million in the quarter on capital expenditures and incurred depreciation of $0.9 million. Both results were consistent with expectations and similar quarterly results are expected for the remainder of 2004.

National R.V. Holdings will host a live webcast to review second quarter results today, July 27, 2004, at 2 p.m. Eastern. A link to the conference call can be found on the Company's website at www.nrvh.com and will be archived and available for 90 days.

National R.V. Holdings, Inc. (the Company), through its two wholly-owned subsidiaries, National RV, Inc. (NRV) and Country Coach, Inc. (CCI), is one of the nation's leading producers of motorized and towable recreation vehicles. NRV is located in Perris, California where it produces Class A gas and diesel motor homes under model names Dolphin, Islander, Sea Breeze, Tradewinds and Tropi-Cal, and travel trailers under model names Blaze'n and Rage'n. CCI is located in Junction City, Oregon where it produces high-end Class A diesel motor homes under the model names Affinity, Allure, Inspire, Intrigue, Lexa and Magna, and bus conversions under the Country Coach Prevost brand.

                       NATIONAL R.V. HOLDINGS, INC.
                  CONSOLIDATED STATEMENTS OF OPERATIONS
                 (In thousands, except per share amounts)
                               (Unaudited)

                                         Three Months         Six Months
                                        Ended June 30,      Ended June 30,
                                        2004     2003      2004      2003
  Net sales                           $126,408  $73,471  $236,846  $151,572
  Cost of goods sold                   115,738   73,907   218,889   154,094
    Gross profit (loss)                 10,670     (436)   17,957    (2,522)
  Selling expenses                       3,262    2,952     6,883     6,085
  General and administrative expenses    3,286    1,958     5,873     4,077
    Operating income (loss)              4,122   (5,346)    5,201   (12,684)
  Interest expense                          18       58        78       224
  Other income                              (1)      (3)      (47)       (5)
    Income (loss) before income taxes    4,105   (5,401)    5,170   (12,903)
  Provision (benefit) for income taxes   1,618   (1,999)    2,014    (4,775)
    Net income (loss)                   $2,487  $(3,402)   $3,156   $(8,128)
  Earnings (loss) per common share:
    Basic                                $0.24   $(0.35)    $0.31    $(0.83)
    Diluted                              $0.24   $(0.35)    $0.30    $(0.83)

  Weighted average number of shares
    Basic                               10,197    9,832    10,194     9,832
    Diluted                             10,440    9,832    10,377     9,832

                       NATIONAL R.V. HOLDINGS, INC.
                       CONSOLIDATED BALANCE SHEETS
                   (In thousands, except share amounts)

                                                 June 30,       December 31,
                                                   2004             2003
                                               (Unaudited)

                 ASSETS
  Current assets:
     Cash and cash equivalents                      $363            $2,059
     Restricted cash                                 250               250
     Trade receivables, less allowance
      for doubtful accounts ($93 and
      $132, respectively)                         31,172            20,978
     Inventories                                  63,859            51,659
     Deferred income taxes                         7,955             7,955
     Prepaid expenses                              1,993             1,658
       Total current assets                      105,592            84,559
  Property, plant and equipment, net              39,362            40,833
  Long-term deferred income taxes                  3,805             3,805
  Other                                            1,231             1,252
                                                $149,990          $130,449

  LIABILITIES AND STOCKHOLDERS' EQUITY
  Current liabilities:
     Current portion of long-term debt                 7                19
     Accounts payable                             27,131            14,101
     Accrued expenses                             23,666            20,770
       Total current liabilities                  50,804            34,890
  Long-term accrued expenses                       7,946             7,569
  Total liabilities                               58,750            42,459

  Commitments and contingencies

  Stockholders' equity:
     Preferred stock - $.01 par value;
      5,000 shares authorized, 4,000
      issued and outstanding                          --                --
     Common stock - $.01 par value;
      25,000,000 shares authorized,
      10,201,671 and 10,190,230 issued
      and outstanding, respectively                  102               102
  Additional paid-in capital                      36,557            36,463
  Retained earnings                               54,581            51,425
     Total stockholders' equity                   91,240            87,990
                                                $149,990          $130,449

                       NATIONAL R.V. HOLDINGS, INC.
                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (In thousands)
                               (Unaudited)

                                                        Six Months
                                                       Ended June 30,
                                                   2004              2003
   Cash flows from operating
    activities:
     Net income (loss)                            $3,156           $(8,128)
     Adjustments to reconcile net
      income (loss) to net cash (used
      in) provided by operating
      activities:
       Depreciation                                1,935             1,974
       Gain on asset disposal                        (45)               --
       Changes in assets and
        liabilities:
         Increase in trade receivables           (10,194)           (1,194)
         (Increase) decrease in inventories      (12,200)            9,456
         Decrease in income taxes receivable          --             7,015
         (Increase) decrease in prepaid expenses    (335)              569
         Increase in accounts payable             13,030             5,769
         Increase (decrease) in accrued expenses   3,273            (1,049)
         Increase in deferred income taxes            --            (4,517)
       Net cash (used in) provided by
        operating activities                      (1,380)            9,895

   Cash flows from investing activities:
     Decrease in other assets                         21               340
     Proceeds from sale of assets                  1,932                --
     Purchases of property, plant and equipment   (2,351)             (729)
       Net cash used in investing activities        (398)             (389)

   Cash flows from financing activities:
     Net payments on line of credit                   --            (4,943)
     Decrease in book overdraft                       --              (943)
     Principal payments on long-term debt            (12)              (11)
     Proceeds from issuance of common stock           94                --
       Net cash provided by (used in)
        financing activities                          82            (5,897)

   Net (decrease) increase in cash                (1,696)            3,609
   Cash, beginning of period                       2,059                14
   Cash, end of period                              $363            $3,623